Skip to content

ERBITHEQUE

Active
Private limited company (pre-2019)founded 1996active for 30 yearsClos des Jardins de la Melle(K) 6, 7540 Tournai, BelgiumKBO/BCE: BE 0458.283.824
Summary

ERBITHEQUE has been active since 1996 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €213,159 and a net result of -€7,055. Equity is shrinking by about 4.6% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.4% (very low).

Financials · financial year 2025, micro format

Equity
€213,159▼ 6.4%
2024 · €227,663
Total assets
€268,113▼ 7.0%
2024 · €288,335
Net result
-€7,055▼ 170%
2024 · -€2,613
Working capital
€15,624▲ 26.0%
2024 · €12,404
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result stays negative: a loss of €9,606 in 2025 against €3,934 in 2024; the loss grows and 2025 has the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€9,606 2025 Net result-€7,055 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€5,192--€3,371▲ 35.1%-€5,009▼ 48.6%-€1,414▲ 71.8%-€3,305▼ 134%-€3,150▲ 4.7%-€3,934▼ 24.9%-€9,606▼ 144%
Net result-€875--€2,669▼ 205%-€3,225▼ 20.8%-€849▲ 73.7%-€1,576▼ 85.6%-€2,148▼ 36.3%-€2,613▼ 21.6%-€7,055▼ 170%
Equity€297,741-€295,072▼ 0.9%€274,147▼ 7.1%€261,498▼ 4.6%€249,922▼ 4.4%€238,276▼ 4.7%€227,663▼ 4.5%€213,159▼ 6.4%
Total assets€393,592-€375,145▼ 4.7%€367,303▼ 2.1%€342,601▼ 6.7%€323,778▼ 5.5%€322,437▼ 0.4%€288,335▼ 10.6%€268,113▼ 7.0%
Debt€11,577-€1,066▼ 90.8%€19,416▲ 1,721%€12,630▼ 35.0%€10,650▼ 15.7%€26,223▲ 146%€8,000▼ 69.5%€7,550▼ 5.6%
Working capital€5,778-€19,463▲ 237%€14,841▼ 23.7%€18,026▲ 21.5%€21,923▲ 21.6%€10,024▼ 54.3%€12,404▲ 23.7%€15,624▲ 26.0%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €268,113
Fixed assets €245,039 ▼ 8.5%
Current assets €23,074 ▲ 13.1%
Equity and liabilities €268,113
Equity €213,159 ▼ 6.4%
Provisions €47,404 ▼ 10.0%
Debt €7,550 ▼ 5.6%
Debt's share of the balance-sheet total stays at 2.8%.
Key figures and ratios
2025 value · change against 2024
EBITDA
€13,286▼
2024 · €18,701
Cash flow
€15,837▼
2024 · €20,022
Current ratio
3.10▲
2024 · 2.55
Debt to equity
0.04▲
2024 · 0.04
ROE
-3.3%▼
2024 · -1.1%
ROA
-2.6%▼
2024 · -0.9%
Interest coverage
71.05▼
2024 · over 100
Debt ≤ 1 year
€7,450▼
2024 · €8,000
Income taxes
€2,529▼
2024 · €3,760
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 12,322 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 90.3% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a small loss
0.7% went bankrupt
8.6% stopped otherwise
90.3% still going

A further 0.5% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.4% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 12,322 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines
Balance sheet Code20242025
Assets
Total assets20/58€288,335€268,113▼
Fixed assets21/28€267,931€245,039▼
Tangible fixed assets22/27€267,931€245,039▼
Land and buildings22€250,014€229,094▼
Plant, machinery and equipment23€17,917€15,945▼
Current assets29/58€20,404€23,074▲
Amounts receivable within one year40/41€1,240€3,095▲
Other amounts receivable41€1,240€3,095▲
Cash at bank and in hand54/58€18,264€19,979▲
Deferred charges and accrued income490/1€900-
Equity and liabilities
Total equity and liabilities10/49€288,335€268,113▼
Equity10/15€227,663€213,159▼
Contributions10/11€61,973€61,974=
Reserves13€164,186€149,677▼
Non-distributable reserves130/1€6,197€6,197=
Reserves not available under the articles1311€6,197€6,197=
Tax-exempt reserves132€106,939€96,245▼
Distributable reserves133€51,050€47,235▼
Profit (loss) carried forward14€1,504€1,508▲
Provisions and deferred taxes16€52,672€47,404▼
Deferred taxes168€52,672€47,404▼
Amounts payable17/49€8,000€7,550▼
Amounts payable within one year42/48€8,000€7,450▼
Other amounts payable47/48€8,000€7,450▼
Accrued charges and deferred income492/3-€100
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€22,635€22,892▲
Other operating charges640/8€3,775€3,895▲
Gross operating margin9900€22,476€17,181▼
Operating profit (loss)9901-€3,934-€9,606▼
Financial charges65/66B€186€187▲
Recurring financial charges65€186€187▲
Profit (loss) for the period before taxes9903-€4,120-€9,793▼
Transfer from deferred taxes780€5,267€5,267=
Income taxes67/77€3,760€2,529▼
Profit (loss) for the period9904-€2,613-€7,055▼
Transfer from tax-exempt reserves789€10,694€10,694=
Profit (loss) for the period to be appropriated9905€8,081€3,639▼
Appropriation of the result
Profit (loss) to be appropriated9906€9,504€5,143▼
Profit (loss) brought forward from the previous period14P€1,423€1,504▲
Transfer from equity791/2€8,000€7,450▼
Transfer to equity691/2€8,000€3,635▼
To other reserves6921€8,000€3,635▼
Profit to be distributed694/7€8,000€7,450▼
Directors or managers695€8,000€7,450▼

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€22,423€22,421€20,920€20,921€20,920€21,008€22,635€22,892▲ 1.1%
Other operating charges640/8---€3,143€3,212€3,639€3,775€3,895▲ 3.2%
Gross operating margin9900€20,259€22,133€19,034€22,650€20,827€21,497€22,476€17,181▼ 23.6%
Operating profit (loss)9901-€5,192-€3,371-€5,009-€1,414-€3,305-€3,150-€3,934-€9,606▼ 144%
Financial charges65/66B---€155€177€181€186€187▲ 0.5%
Recurring financial charges65---€155€177€181€186€187▲ 0.5%
Profit (loss) for the period before taxes9903-€5,192-€3,371-€5,009-€1,569-€3,482-€3,331-€4,120-€9,793▼ 138%
Transfer from deferred taxes780---€5,267€5,267€5,267€5,267€5,267=
Income taxes67/77€950€4,565€3,483€4,547€3,361€4,084€3,760€2,529▼ 32.7%
Profit (loss) for the period9904-€875-€2,669-€3,225-€849-€1,576-€2,148-€2,613-€7,055▼ 170%
Transfer from tax-exempt reserves789---€10,694€10,694€10,694€10,694€10,694=
Profit (loss) for the period to be appropriated9905€9,819€8,025€7,469€9,845€9,118€8,546€8,081€3,639▼ 55.0%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€393,592€375,145€367,303€342,601€323,778€322,437€288,335€268,113▼ 7.0%
Fixed assets21/28€377,037€354,616€333,696€312,775€291,855€286,880€267,931€245,039▼ 8.5%
Tangible fixed assets22/27€377,037€354,616€333,696€312,775€291,855€286,880€267,931€245,039▼ 8.5%
Land and buildings22---€312,775€291,855€270,935€250,014€229,094▼ 8.4%
Plant, machinery and equipment23-----€15,945€17,917€15,945▼ 11.0%
Current assets29/58€16,555€20,529€33,607€29,826€31,923€35,557€20,404€23,074▲ 13.1%
Amounts receivable within one year40/41--€517€452€1,639€916€1,240€3,095▲ 150%
Other amounts receivable41---€452€1,639€916€1,240€3,095▲ 150%
Cash at bank and in hand54/58€16,555€20,529€25,390€29,374€30,284€34,641€18,264€19,979▲ 9.4%
Deferred charges and accrued income490/1------€900--
Equity and liabilities
Total equity and liabilities10/49€393,592€375,145€367,303€342,601€323,778€322,437€288,335€268,113▼ 7.0%
Equity10/15€297,741€295,072€274,147€261,498€249,922€238,276€227,663€213,159▼ 6.4%
Contributions10/11€61,973€61,973-€61,973€61,973€61,973€61,973€61,974=
Reserves13€235,299€232,605€211,661€198,667€186,623€174,880€164,186€149,677▼ 8.8%
Non-distributable reserves130/1---€6,197€6,197€6,197€6,197€6,197=
Reserves not available under the articles1311---€6,197€6,197€6,197€6,197€6,197=
Tax-exempt reserves132---€139,020€128,326€117,633€106,939€96,245▼ 10.0%
Distributable reserves133---€53,450€52,100€51,050€51,050€47,235▼ 7.5%
Profit (loss) carried forward14€469€494€513€858€1,326€1,423€1,504€1,508▲ 0.3%
Provisions and deferred taxes16€84,274€79,007€73,740€68,473€63,206€57,938€52,672€47,404▼ 10.0%
Deferred taxes168---€68,473€63,206€57,938€52,672€47,404▼ 10.0%
Amounts payable17/49€11,577€1,066€19,416€12,630€10,650€26,223€8,000€7,550▼ 5.6%
Amounts payable within one year42/48€10,777€1,066€18,766€11,800€10,000€25,533€8,000€7,450▼ 6.9%
Trade debts44-----€16,033---
Suppliers440/4-----€16,033---
Other amounts payable47/48---€11,800€10,000€9,500€8,000€7,450▼ 6.9%
Accrued charges and deferred income492/3---€830€650€690-€100-
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€875-€2,669-€3,225-€849-€1,576-€2,148-€2,613-€7,055▼ 170%
+ Depreciation and write-downs630€22,423€22,421€20,920€20,921€20,920€21,008€22,635€22,892▲ 1.1%
Operating cash flow (approximation)€21,548€19,752€17,695€20,072€19,344€18,860€20,022€15,837▼ 20.9%
Investment in fixed assets (approximation)-€0€0€0€0-€16,033-€3,686€0-
Change in cash-€3,974€4,861€3,984€910€4,357-€16,377€1,715-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 29 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 06-07-2026 2026-00258108
31-12-2024 micro format 20-06-2025 2025-00159346
31-12-2023 micro format 14-08-2024 2024-00345572
31-12-2022 micro format 03-07-2023 2023-00198566
31-12-2021 micro format 09-08-2022 2022-20288224
31-12-2020 micro format 14-06-2021 2021-19800515
31-12-2019 micro format 13-07-2020 2020-29400492
31-12-2018 micro format 18-07-2019 2019-34700356
31-12-2017 micro format 25-05-2018 2018-14000454
31-12-2016 full format 02-06-2017 2017-15000117

Show all 29 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.