Skip to content

ERBEVA

Active
Private limited companyfounded 2003active for 23 yearsRue du Baillois 25, 1330 Rixensart, BelgiumKBO/BCE: BE 0859.875.207
Summary

ERBEVA has been active since 2003 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €321,760 and a net result of €4,427. Equity is growing by about 6.8% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€321,760▼ 4.2%
2024 · €335,883
Total assets
€360,775▼ 5.2%
2024 · €380,570
Net result
€4,427▲ 2,371%
2024 · €179
Working capital
€179,356▼ 6.8%
2024 · €192,413
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 141% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€6,539 2025 Net result€4,427 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result-€7,526--€11,652▼ 54.8%€33,158€35,384▲ 6.7%€2,442▼ 93.1%€2,711▲ 11.0%€6,539▲ 141%
Net result-€48,044--€21,739▲ 54.8%€23,592€88,747▲ 276%-€287€179€4,427▲ 2,371%
Equity€245,390-€223,651▼ 8.9%€247,244▲ 10.5%€335,991▲ 35.9%€335,704▼ 0.1%€335,883▲ 0.1%€321,760▼ 4.2%
Total assets€653,645-€632,252▼ 3.3%€503,130▼ 20.4%€393,389▼ 21.8%€385,217▼ 2.1%€380,570▼ 1.2%€360,775▼ 5.2%
Debt€344,221-€347,828▲ 1.0%€197,578▼ 43.2%€57,398▼ 70.9%€49,513▼ 13.7%€44,686▼ 9.7%€39,015▼ 12.7%
Working capital-€132,672--€147,779▼ 11.4%€90,277€187,174▲ 107%€189,669▲ 1.3%€192,413▲ 1.4%€179,356▼ 6.8%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €360,775
Fixed assets €172,148 ▼ 3.8%
Current assets €188,627 ▼ 6.5%
Equity and liabilities €360,775
Equity €321,760 ▼ 4.2%
Debt €39,015 ▼ 12.7%
Debt's share of the balance-sheet total falls from 11.7% to 10.8%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€15,488▲
2024 · €10,730
Cash flow
€13,376▲
2024 · €8,198
Current ratio
20.35▼
2024 · 21.77
Debt to equity
0.12▼
2024 · 0.13
ROE
1.4%▲
2024 · 0.1%
ROA
1.2%▲
2024 · 0.0%
Interest coverage
7.13▲
2024 · 4.24
Debt ≤ 1 year
€9,271▲
2024 · €9,265
Debt > 1 year
€29,744▼
2024 · €35,421
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 17,042 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 94.4% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.5% went bankrupt
4.9% stopped otherwise
94.4% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 17,042 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines
Balance sheet Code20242025
Assets
Total assets20/58€380,570€360,775▼
Fixed assets21/28€178,891€172,148▼
Tangible fixed assets22/27€178,891€172,148▼
Land and buildings22€177,270€169,575▼
Plant, machinery and equipment23€1,621€1,297▼
Furniture and vehicles24€0€1,276▲
Current assets29/58€201,678€188,627▼
Cash at bank and in hand54/58€201,678€188,627▼
Equity and liabilities
Total equity and liabilities10/49€380,570€360,775▼
Equity10/15€335,883€321,760▼
Contributions10/11€421,623€403,073▼
Capital10€0-
Contributions outside capital11€421,623-
Other1109/19€421,623-
Reserves13€269€269=
Non-distributable reserves130/1€269€269=
Legal reserve130€269-
Reserves not available under the articles1311-€269
Profit (loss) carried forward14-€86,008-€81,581▲
Amounts payable17/49€44,686€39,015▼
Amounts payable after more than one year17€35,421€29,744▼
Financial debts170/4€35,421€29,744▼
Amounts payable within one year42/48€9,265€9,271▲
Current portion of amounts payable after more than one year42€5,454€5,678▲
Trade debts44€411€417▲
Suppliers440/4€411€417▲
Other amounts payable47/48€3,400€3,176▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,019€8,949▲
Other operating charges640/8€1,506€1,567▲
Gross operating margin9900€12,236€17,055▲
Operating profit (loss)9901€2,711€6,539▲
Financial income75/76B-€61
Recurring financial income75-€61
Financial charges65/66B€2,532€2,172▼
Recurring financial charges65€2,532€2,172▼
Profit (loss) for the period before taxes9903€179€4,427▲
Profit (loss) for the period9904€179€4,427▲
Profit (loss) for the period to be appropriated9905€179€4,427▲
Appropriation of the result
Profit (loss) to be appropriated9906-€86,008-€81,581▲
Profit (loss) brought forward from the previous period14P-€86,188-€86,008▲

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Goods, raw materials, services and sundry goods60/61---€19,548€3,765---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€29,853€30,312€16,104€8,448€8,019€8,019€8,949▲ 11.6%
Other operating charges640/8---€2,053€1,374€1,506€1,567▲ 4.0%
Gross operating margin9900€24,674€20,398€51,300€45,885€11,835€12,236€17,055▲ 39.4%
Operating profit (loss)9901-€7,526-€11,652€33,158€35,384€2,442€2,711€6,539▲ 141%
Financial income75/76B------€61-
Recurring financial income75-€0----€61-
Financial charges65/66B---€4,946€2,728€2,532€2,172▼ 14.2%
Recurring financial charges65€43,818€13,348€12,029€4,946€2,728€2,532€2,172▼ 14.2%
Profit (loss) for the period before taxes9903-€51,344-€25,001€21,129€30,438-€287€179€4,427▲ 2,371%
Transfer from deferred taxes780---€58,309----
Profit (loss) for the period9904-€48,044-€21,739€23,592€88,747-€287€179€4,427▲ 2,371%
Transfer from tax-exempt reserves789---€113,096----
Profit (loss) for the period to be appropriated9905-€41,636-€15,404€28,518€201,843-€287€179€4,427▲ 2,371%
Line2019202020212022202320242025Change
Assets
Total assets20/58€653,645€632,252€503,130€393,389€385,217€380,570€360,775▼ 5.2%
Fixed assets21/28€651,321€625,512€394,926€194,930€186,910€178,891€172,148▼ 3.8%
Tangible fixed assets22/27€651,321€625,512€394,926€194,930€186,910€178,891€172,148▼ 3.8%
Land and buildings22---€192,660€184,965€177,270€169,575▼ 4.3%
Plant, machinery and equipment23---€2,270€1,945€1,621€1,297▼ 20.0%
Furniture and vehicles24---€0€0€0€1,276-
Other tangible fixed assets26---€0----
Current assets29/58€2,324€6,740€108,204€198,459€198,307€201,678€188,627▼ 6.5%
Amounts receivable within one year40/41--€0€22,717€0---
Trade receivables40---€22,717€0---
Cash at bank and in hand54/58€1,853€6,253€108,204€175,742€198,307€201,678€188,627▼ 6.5%
Equity and liabilities
Total equity and liabilities10/49€653,645€632,252€503,130€393,389€385,217€380,570€360,775▼ 5.2%
Equity10/15€245,390€223,651€247,244€335,991€335,704€335,883€321,760▼ 4.2%
Contributions10/11€421,623€421,623€421,623€421,623€421,623€421,623€403,073▼ 4.4%
Capital10---€421,623€421,623€0--
Issued capital100---€421,623€421,623---
Contributions outside capital11-----€421,623--
Other1109/19-----€421,623--
Reserves13€124,626€118,291€113,365€269€269€269€269=
Non-distributable reserves130/1---€269€269€269€269=
Legal reserve130---€269€269€269--
Reserves not available under the articles1311------€269-
Tax-exempt reserves132---€0----
Profit (loss) carried forward14-€300,859-€316,262-€287,744-€85,901-€86,188-€86,008-€81,581▲ 5.1%
Provisions and deferred taxes16€64,034€60,772€58,309€0----
Deferred taxes168---€0----
Amounts payable17/49€344,221€347,828€197,578€57,398€49,513€44,686€39,015▼ 12.7%
Amounts payable after more than one year17€208,051€193,310€179,651€46,113€40,875€35,421€29,744▼ 16.0%
Financial debts170/4---€46,113€40,875€35,421€29,744▼ 16.0%
Amounts payable within one year42/48€134,996€154,519€17,927€11,285€8,638€9,265€9,271▲ 0.1%
Current portion of amounts payable after more than one year42---€5,031€5,238€5,454€5,678▲ 4.1%
Trade debts44€52€90€0€0€0€411€417▲ 1.4%
Suppliers440/4---€0€0€411€417▲ 1.4%
Other amounts payable47/48---€6,254€3,400€3,400€3,176▼ 6.6%
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€48,044-€21,739€23,592€88,747-€287€179€4,427▲ 2,371%
+ Depreciation and write-downs630€29,853€30,312€16,104€8,448€8,019€8,019€8,949▲ 11.6%
Operating cash flow (approximation)-€18,190€8,574€39,696€97,195€7,733€8,198€13,376▲ 63.2%
Investment in fixed assets (approximation)--€4,503€214,482€191,548€0€0-€2,206-
Change in cash-€4,400€101,952€67,538€22,564€3,372-€13,051-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 20 filings with the National Bank
Financial year Type Filed Reference
31-03-2025 micro format 30-09-2025 2025-00522852
31-03-2024 micro format 01-10-2024 2024-00491256
31-03-2023 micro format 25-09-2023 2023-00454676
31-03-2022 micro format 04-10-2022 2022-20451852
31-03-2021 micro format 28-10-2021 2021-74100364
31-03-2020 micro format 23-09-2020 2020-55000387
31-03-2019 micro format 25-10-2019 2019-71400269
31-03-2018 micro format 05-12-2018 2018-73900007
31-03-2017 micro format 13-12-2017 2017-71700398
31-03-2016 full format 23-11-2016 2016-68700480

Show all 20 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.