ERAHEM
Annual accounts 2025
micro format, filed on 06-01-2026, 25 days before the deadlineThe turnover shown is an estimate from the gross margin.
Turnover ≈ €570,000. Estimated: probably between €400,000 and €840,000.
Balance sheet
balance sheet total €519,948 on 30-06-2025in euro
in euro
Position in the sector
91.3%
Higher than 92% of 4,361 companies in 2025.
3.45
Higher than 72% of 4,193 companies in 2025.
46.7%
Higher than 90% of 4,223 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||
20/58 |
519,948 | 404,041 | 413,071 | 428,253 | 437,646 | 193,501 | 202,367 | 183,024 | 196,329 | 56,542 | 85,082 | 49,859 | 32,444 | 43,911 | 60,021 | |
21/28 |
369,842 | 379,203 | 388,564 | 397,925 | 410,666 | 122,451 | 137,626 | 168,377 | 153,710 | 42,288 | 54,005 | 19,389 | 6,368 | 11,853 | 17,147 | |
22/27 |
61,987 | 71,348 | 80,709 | 90,070 | 102,811 | 117,986 | 133,161 | 155,377 | 141,310 | 29,888 | 41,605 | 19,389 | 6,368 | 11,853 | 17,147 | |
22 |
54,225 | 58,200 | 62,175 | 66,150 | 70,125 | 76,534 | 82,943 | 89,352 | 95,761 | - | - | - | - | - | - | |
23 |
7,762 | 13,148 | 18,534 | 23,920 | 29,306 | 34,692 | 40,078 | 45,464 | 27,090 | - | - | - | - | - | - | |
24 |
- | - | - | 0 | 3,380 | 6,760 | 10,140 | 20,561 | 18,460 | 29,888 | 41,605 | 19,389 | 6,368 | 11,853 | 17,147 | |
28 |
307,855 | 307,855 | 307,855 | 307,855 | 307,855 | 4,465 | 4,465 | 13,000 | 12,400 | 12,400 | 12,400 | - | - | - | - | |
29/58 |
150,106 | 24,838 | 24,507 | 30,328 | 26,980 | 71,050 | 64,740 | 14,647 | 42,619 | 14,254 | 31,077 | 30,470 | 26,076 | 32,058 | 42,874 | |
40/41 |
11,000 | 14,934 | 15,404 | 13,509 | 16,363 | 14,050 | 13,919 | 10,923 | 22,874 | 9,815 | 19,630 | 29,444 | 19,057 | 20,516 | 19,020 | |
40 |
11,000 | 11,716 | 11,979 | 13,509 | 11,962 | 10,722 | 12,192 | 10,923 | 22,874 | 9,815 | 19,630 | 29,444 | 19,057 | 19,627 | 18,755 | |
41 |
0 | 3,218 | 3,425 | 0 | 4,401 | 3,328 | 1,727 | - | - | - | - | - | - | 889 | 265 | |
50/53 |
90,863 | - | - | - | 0 | 8,535 | 8,535 | - | - | - | - | - | - | - | - | |
54/58 |
45,581 | 7,971 | 8,629 | 15,685 | 10,141 | 48,092 | 41,717 | 3,724 | 19,397 | 4,439 | 11,447 | 1,026 | 7,019 | 11,542 | 23,854 | |
490/1 |
2,662 | 1,933 | 474 | 1,134 | 477 | 373 | 569 | - | 349 | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||
10/49 |
519,948 | 404,041 | 413,071 | 428,253 | 437,646 | 193,501 | 202,367 | 183,024 | 196,329 | 56,542 | 85,082 | 49,859 | 32,444 | 43,911 | 60,021 | |
10/15 |
474,661 | 231,740 | 215,636 | 199,090 | 83,031 | 85,751 | 84,524 | 58,436 | 54,480 | 18,790 | 31,496 | 21,603 | 21,335 | 26,454 | 25,115 | |
10/11 |
57,400 | 57,400 | 57,400 | 57,400 | 57,400 | 57,400 | 57,400 | 57,400 | 57,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
100 |
- | - | - | - | - | - | 63,600 | 63,600 | 63,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
13 |
165,779 | 115,779 | 99,675 | 83,130 | 33,130 | 33,130 | 31,904 | 5,815 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 5,360 | |
130/1 |
1,434 | 1,434 | 1,434 | 3,294 | 3,294 | 3,294 | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 3,294 | 2,058 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
1,434 | 1,434 | 1,434 | 3,294 | 3,294 | 3,294 | - | - | - | - | - | - | - | - | - | |
132 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 3,500 | |
133 |
164,346 | 114,346 | 98,242 | 79,836 | 29,836 | 29,836 | 28,610 | 3,757 | - | - | - | - | - | - | - | |
14 |
251,482 | 58,560 | 58,560 | 58,560 | -7,499 | -4,780 | -4,780 | -4,780 | -4,780 | 4,530 | 17,236 | 7,343 | 7,075 | 12,194 | 7,355 | |
17/49 |
45,287 | 172,301 | 197,435 | 229,163 | 354,615 | 107,750 | 117,842 | 124,589 | 141,849 | 37,752 | 53,586 | 28,256 | 11,109 | 17,457 | 34,906 | |
17 |
1,806 | 6,088 | 105,298 | 114,437 | 143,507 | 22,508 | 26,441 | 30,308 | 39,995 | 16,016 | 26,567 | 6,166 | - | - | - | |
170/4 |
1,806 | 6,088 | 105,298 | 114,437 | 143,507 | 22,508 | 26,441 | 30,308 | 39,995 | 16,016 | 26,567 | 6,166 | - | - | - | |
42/48 |
43,481 | 166,213 | 92,137 | 114,726 | 211,108 | 85,243 | 89,064 | 91,984 | 101,854 | 21,736 | 27,019 | 22,090 | 10,253 | 16,535 | 34,906 | |
42 |
4,282 | 89,210 | 14,139 | 29,069 | 129,001 | 3,934 | 3,867 | 9,687 | 13,870 | 10,551 | 10,046 | 11,112 | 2,067 | 7,101 | 12,134 | |
44 |
3,693 | 1,356 | 1,447 | 973 | 0 | 426 | 738 | 454 | 10,270 | 396 | 482 | 330 | 546 | 534 | 8,593 | |
440/4 |
3,693 | 1,356 | 1,447 | 973 | 0 | 426 | 738 | 454 | 10,270 | 396 | 482 | 330 | 546 | 534 | 8,593 | |
45 |
14,267 | 10,810 | 12,528 | 12,420 | 9,945 | 9,258 | 11,919 | 10,091 | 7,520 | 5,650 | 12,043 | 6,407 | 7,640 | 8,900 | 14,179 | |
450/3 |
14,267 | 8,210 | 12,528 | 12,420 | 9,945 | 9,258 | 11,919 | 10,091 | 7,520 | 5,650 | 12,043 | 6,407 | 7,640 | 6,400 | 11,679 | |
454/9 |
0 | 2,600 | - | - | - | - | - | - | - | - | - | - | - | 2,500 | 2,500 | |
47/48 |
21,239 | 64,838 | 64,024 | 72,264 | 72,162 | 71,625 | 72,539 | 71,753 | 70,194 | 5,139 | 4,448 | 4,241 | - | - | - | |
492/3 |
- | - | - | - | - | 0 | 2,337 | 2,296 | - | - | - | - | 856 | 922 | - | |
| Income statement | ||||||||||||||||
76A |
196,000 | - | - | - | - | - | - | 2,022 | - | - | 2,834 | - | - | - | - | |
9900 |
285,185 | 47,602 | 44,418 | 17,883 | 18,834 | 22,033 | 65,449 | 32,623 | 16,292 | 2,431 | 25,785 | 32,992 | 3,855 | 12,735 | 32,966 | |
630 |
9,361 | 9,361 | 9,361 | 9,361 | 15,175 | 15,175 | 22,216 | 22,216 | 22,454 | 11,717 | 11,736 | 9,772 | 5,815 | 5,706 | 10,648 | |
640/8 |
2,601 | 2,749 | 2,536 | 2,719 | 2,381 | 2,435 | 2,329 | 1,998 | 1,629 | 2,271 | 1,951 | 1,575 | 2,248 | 1,784 | 2,179 | |
66A |
- | - | - | - | - | - | - | - | - | - | - | 19,728 | - | - | 295 | |
9901 |
273,222 | 35,493 | 32,521 | 5,803 | 1,279 | 4,423 | 40,904 | 8,409 | -7,791 | -11,557 | 12,098 | 21,645 | -4,208 | 5,245 | 20,139 | |
75/76B |
865 | 0 | 0 | 122,500 | 0 | 3 | - | 75 | 8 | - | 31 | 303 | 31 | 31 | 41 | |
75 |
865 | 0 | 0 | 122,500 | 0 | 3 | - | 75 | 8 | - | 31 | 303 | 31 | 31 | 41 | |
65/66B |
6,223 | 8,382 | 5,746 | 4,938 | 3,399 | 593 | 3,031 | 3,314 | 1,242 | 1,130 | 315 | 102 | 570 | 522 | 1,417 | |
65 |
6,223 | 8,382 | 5,746 | 4,938 | 3,399 | 593 | 3,031 | 3,314 | 1,242 | 1,130 | 315 | 102 | 570 | 522 | 1,417 | |
9903 |
267,864 | 27,111 | 26,775 | 123,365 | -2,120 | 3,833 | 37,873 | 5,170 | -9,025 | -12,687 | 14,648 | 2,118 | -4,747 | 4,754 | 18,468 | |
67/77 |
24,942 | 11,007 | 10,230 | 7,306 | 599 | 1,794 | 10,984 | 1,215 | 285 | 19 | 4,755 | 1,850 | 371 | 3,415 | 5,753 | |
9904 |
242,922 | 16,104 | 16,545 | 116,059 | -2,719 | 2,038 | 26,889 | 3,955 | -9,310 | -12,706 | 9,893 | 268 | -5,118 | 1,339 | 12,715 | |
789 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 3,500 | - | |
689 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 3,500 | |
9905 |
242,922 | 16,104 | 16,545 | 116,059 | -2,719 | 2,038 | 26,889 | 3,955 | -9,310 | -12,706 | 9,893 | 268 | -5,118 | 4,839 | 9,215 | |
| Appropriation of the result | ||||||||||||||||
9906 |
301,482 | 74,664 | 75,106 | 108,560 | -7,499 | -2,741 | 22,109 | -824 | -4,780 | 4,530 | 17,236 | 7,343 | 7,075 | 12,194 | 9,215 | |
14P |
58,560 | 58,560 | 58,560 | -7,499 | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
50,000 | 16,104 | 16,545 | 50,000 | 0 | 1,226 | 26,089 | 3,955 | - | - | - | - | - | - | 1,860 | |
6920 |
- | - | - | - | - | 0 | 1,236 | 198 | - | - | - | - | - | - | 1,860 | |
6921 |
50,000 | 16,104 | 16,545 | 50,000 | 0 | 1,226 | 24,853 | 3,757 | - | - | - | - | - | - | - | |
694/7 |
- | - | - | - | 0 | 812 | 800 | - | - | - | - | - | - | - | - | |
694 |
- | - | - | - | 0 | 812 | 800 | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||||||
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 06-01-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | micro format | 06-01-2026 | 2026-00003344 | |
| 30-06-2024 | micro format | 21-01-2025 | 2025-00008922 | |
| 30-06-2023 | micro format | 26-01-2024 | 2024-00007647 | |
| 30-06-2022 | full format | 24-01-2023 | 2023-00004308 | |
| 30-06-2021 | micro format | 13-01-2022 | 2022-01000316 | |
| 30-06-2020 | full format | 15-02-2021 | 2021-05500149 | |
| 30-06-2019 | full format | 28-02-2020 | 2020-06000144 | |
| 30-06-2018 | full format | 28-02-2019 | 2019-06100514 | |
| 30-06-2017 | micro format | 28-02-2018 | 2018-06100083 | |
| 30-06-2016 | full format | 25-02-2017 | 2017-05500556 | |
| 30-06-2015 | full format | 25-02-2016 | 2016-05100261 | |
| 30-06-2014 | full format | 21-02-2015 | 2015-04700500 | |
| 30-06-2013 | full format | 25-02-2014 | 2014-05200527 | |
| 30-06-2012 | full format | 27-02-2013 | 2013-05100036 | |
| 30-06-2011 | full format | 27-02-2012 | 2012-04700419 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 282,583 | 44,854 | 41,882 | 15,164 | 16,454 | 19,598 | 63,120 | 30,625 | 14,664 | 160 | 23,834 | 31,417 | 1,607 | 10,951 | 30,787 | ||
| 252,283 | 25,465 | 25,906 | 125,420 | 12,456 | 17,214 | 49,105 | 26,171 | 13,145 | -989 | 21,629 | 10,040 | 697 | 7,045 | 23,363 | ||
| 0 | 0 | 0 | -3,380 | 303,390 | 0 | -8,535 | 41,261 | 133,877 | 0 | 47,605 | 22,793 | 330 | 412 | 27,795 | ||
| 37,610 | -658 | -7,056 | 5,544 | -37,951 | 6,375 | 37,993 | -15,673 | 14,958 | -7,008 | 10,421 | -5,993 | -4,523 | -12,312 | - | ||
| 106,625 | -141,375 | -67,630 | -84,398 | -184,128 | -14,193 | -24,323 | -77,337 | -59,235 | -7,482 | 4,058 | 8,380 | 15,823 | 15,523 | 7,968 | ||
| 91.3% | 57.4% | 52.2% | 46.5% | 19.0% | 44.3% | 41.8% | 31.9% | 27.7% | 33.2% | 37.0% | 43.3% | 65.8% | 60.2% | 41.8% | ||
| 3.45 | 0.15 | 0.27 | 0.26 | 0.13 | 0.83 | 0.73 | 0.16 | 0.42 | 0.66 | 1.15 | 1.38 | 2.54 | 1.94 | 1.23 | ||
| 0.10 | 0.74 | 0.92 | 1.15 | 4.27 | 1.26 | 1.39 | 2.13 | 2.60 | 2.01 | 1.70 | 1.31 | 0.52 | 0.66 | 1.39 | ||
| 51.2% | 6.9% | 7.7% | 58.3% | -3.3% | 2.4% | 31.8% | 6.8% | -17.1% | -67.6% | 31.4% | 1.2% | -24.0% | 5.1% | 50.6% | ||
| 46.7% | 4.0% | 4.0% | 27.1% | -0.6% | 1.1% | 13.3% | 2.2% | -4.7% | -22.5% | 11.6% | 0.5% | -15.8% | 3.0% | 21.2% | ||
| 45.41 | 5.35 | 7.29 | 3.07 | - | - | - | - | - | - | - | - | - | - | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Securities and guarantees
on own assets and for others| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Debts secured on the company's own assets | - | - | - | €143,507 |
| Pledge on other assets, amount secured | - | - | - | €375,000 |
| Carrying value of the other pledged assets | - | - | - | €307,855 |
Source: notes to the 2022 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Insights on ERAHEM
The operating result for 2025 is 7.7 times that of 2024 and the highest since 2011. It is the fourth rise in a row, after the fall in 2021.
Debt's share of the balance-sheet total falls from 42.6% to 8.7%. Equity is higher and debt is lower.
- 2025 Net result +1,408% on 2024. The 2025 profit included a one-off income of €196,000.