Skip to content

ERAGIS

Active
Public limited companyfounded 1991active for 35 yearsBonipré,Villance 108, 6890 Libin, BelgiumKBO/BCE: BE 0444.802.012
Summary

ERAGIS has been active since 1991 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €338,249 and a net result of -€24,004. Equity is shrinking by about 5.8% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, abbreviated format

2025 annual accounts filed late (39 days) Filed on 8 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00507567.

Turnover
≈ €91,000
Estimated: probably between €38,000 and €230,000
Total assets
€497,943▲ 7.1%
2024 · €465,143
Net result
-€24,004▲ 50.6%
2024 · -€48,633
Working capital
€87,468▲ 3.1%
2024 · €84,816
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result stays negative: a loss of €24,150 in 2025 against €48,692 in 2024; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€24,150 2025 Net result-€24,004 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result-€39,194--€23,729▲ 39.5%-€17,006▲ 28.3%-€24,969▼ 46.8%-€23,372▲ 6.4%-€48,692▼ 108%-€24,150▲ 50.4%
Net result-€39,240--€23,813▲ 39.3%-€17,074▲ 28.3%-€25,007▼ 46.5%-€23,410▲ 6.4%-€48,633▼ 108%-€24,004▲ 50.6%
Equity€500,190-€476,377▼ 4.8%€459,304▼ 3.6%€434,296▼ 5.4%€410,887▼ 5.4%€362,254▼ 11.8%€338,249▼ 6.6%
Total assets€507,399-€498,783▼ 1.7%€479,487▼ 3.9%€457,355▼ 4.6%€431,316▼ 5.7%€465,143▲ 7.8%€497,943▲ 7.1%
Debt€7,209-€22,406▲ 211%€20,183▼ 9.9%€23,059▲ 14.2%€20,429▼ 11.4%€102,889▲ 404%€159,694▲ 55.2%
Working capital€78,587-€60,936▼ 22.5%€76,504▲ 25.5%€86,584▲ 13.2%€92,876▲ 7.3%€84,816▼ 8.7%€87,468▲ 3.1%
Turnover and EBIT margin not published: the abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €497,943
Fixed assets €251,182 ▼ 9.6%
Current assets €246,761 ▲ 31.7%
Equity and liabilities €497,943
Equity €338,249 ▼ 6.6%
Debt €159,694 ▲ 55.2%
Debt's share of the balance-sheet total rises from 22.1% to 32.1%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€8,608▲
2024 · -€8,216
Cash flow
€8,754▲
2024 · -€8,157
Current ratio
1.55▼
2024 · 1.83
Debt to equity
0.47▲
2024 · 0.28
ROE
-7.1%▲
2024 · -13.4%
ROA
-4.8%▲
2024 · -10.5%
Interest coverage
over 100▲
2024 · -171.17
Debt ≤ 1 year
€159,293▲
2024 · €102,502
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 8,617 companies that looked in July 2024 the way this one looks now, 0.4% went bankrupt within 24 months and 94.2% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a small loss
0.4% went bankrupt
5.2% stopped otherwise
94.2% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.2% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 8,617 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 41 lines
Balance sheet Code20242025
Assets
Total assets20/58€465,143€497,943▲
Fixed assets21/28€277,825€251,182▼
Tangible fixed assets22/27€276,585€249,943▼
Land and buildings22€182,295€182,295=
Other tangible fixed assets26€94,290€67,648▼
Financial fixed assets28€1,240€1,239▼
Current assets29/58€187,318€246,761▲
Amounts receivable within one year40/41€67,592€119,461▲
Trade receivables40€67,592€119,404▲
Other amounts receivable41-€57
Cash at bank and in hand54/58€119,328€126,899▲
Deferred charges and accrued income490/1€398€401▲
Equity and liabilities
Total equity and liabilities10/49€465,143€497,943▲
Equity10/15€362,254€338,249▼
Contributions10/11€495,787€495,787=
Capital10€495,787€495,787=
Issued capital100€495,787€495,787=
Reserves13€14,332€14,332=
Non-distributable reserves130/1€14,332€14,332=
Legal reserve130€14,332€14,332=
Profit (loss) carried forward14-€147,865-€171,870▼
Amounts payable17/49€102,889€159,694▲
Amounts payable within one year42/48€102,502€159,293▲
Trade debts44€2,018€58,810▲
Suppliers440/4€2,018€58,810▲
Other amounts payable47/48€100,484€100,483=
Accrued charges and deferred income492/3€387€401▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€40,476€32,758▼
Other operating charges640/8€6,580€4,941▼
Gross operating margin9900-€1,636€13,549▲
Operating profit (loss)9901-€48,692-€24,150▲
Financial income75/76B€152€191▲
Recurring financial income75€152€191▲
Financial charges65/66B€48€45▼
Recurring financial charges65€48€45▼
Profit (loss) for the period before taxes9903-€48,588-€24,004▲
Income taxes67/77€45-
Profit (loss) for the period9904-€48,633-€24,004▲
Profit (loss) for the period to be appropriated9905-€48,633-€24,004▲
Appropriation of the result
Profit (loss) to be appropriated9906-€147,865-€171,870▼
Profit (loss) brought forward from the previous period14P-€99,232-€147,866▼

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€30,597€32,381€32,380€32,380€32,380€40,476€32,758▼ 19.1%
Other operating charges640/8--€4,410€4,493€4,785€6,580€4,941▼ 24.9%
Gross operating margin9900-€5,201€12,668€19,784€11,904€13,793-€1,636€13,549-
Operating profit (loss)9901-€39,194-€23,729-€17,006-€24,969-€23,372-€48,692-€24,150▲ 50.4%
Financial income75/76B----€1€152€191▲ 25.7%
Recurring financial income75€22---€1€152€191▲ 25.7%
Financial charges65/66B--€68€38€39€48€45▼ 6.3%
Recurring financial charges65€68€84€68€38€39€48€45▼ 6.3%
Profit (loss) for the period before taxes9903-€39,240-€23,813-€17,074-€25,007-€23,410-€48,588-€24,004▲ 50.6%
Income taxes67/77-----€45--
Profit (loss) for the period9904-€39,240-€23,813-€17,074-€25,007-€23,410-€48,633-€24,004▲ 50.6%
Profit (loss) for the period to be appropriated9905-€39,240-€23,813-€17,074-€25,007-€23,410-€48,633-€24,004▲ 50.6%
Line2019202020212022202320242025Change
Assets
Total assets20/58€507,399€498,783€479,487€457,355€431,316€465,143€497,943▲ 7.1%
Fixed assets21/28€421,603€415,441€383,060€350,680€318,300€277,825€251,182▼ 9.6%
Tangible fixed assets22/27€420,364€414,202€381,821€349,441€317,061€276,585€249,943▼ 9.6%
Land and buildings22--€182,296€182,296€182,296€182,295€182,295=
Other tangible fixed assets26--€199,525€167,145€134,765€94,290€67,648▼ 28.3%
Financial fixed assets28€1,239€1,239€1,239€1,239€1,239€1,240€1,239▼ 0.1%
Current assets29/58€85,796€83,342€96,427€106,675€113,016€187,318€246,761▲ 31.7%
Amounts receivable within one year40/41€15,678€15,050€15,050€17,500€17,500€67,592€119,461▲ 76.7%
Trade receivables40--€15,050€17,500€17,500€67,592€119,404▲ 76.7%
Other amounts receivable41------€57-
Cash at bank and in hand54/58€67,235€66,940€80,053€88,719€93,833€119,328€126,899▲ 6.3%
Deferred charges and accrued income490/1--€1,324€456€1,683€398€401▲ 0.8%
Equity and liabilities
Total equity and liabilities10/49€507,399€498,783€479,487€457,355€431,316€465,143€497,943▲ 7.1%
Equity10/15€500,190€476,377€459,304€434,296€410,887€362,254€338,249▼ 6.6%
Contributions10/11€495,787€495,787€495,787€495,787€495,787€495,787€495,787=
Capital10--€495,787€495,787€495,787€495,787€495,787=
Issued capital100--€495,787€495,787€495,787€495,787€495,787=
Reserves13€14,332€14,332€14,332€14,332€14,332€14,332€14,332=
Non-distributable reserves130/1--€14,332€14,332€14,332€14,332€14,332=
Legal reserve130--€14,332€14,332€14,332€14,332€14,332=
Profit (loss) carried forward14-€9,929-€33,742-€50,815-€75,823-€99,232-€147,865-€171,870▼ 16.2%
Amounts payable17/49€7,209€22,406€20,183€23,059€20,429€102,889€159,694▲ 55.2%
Amounts payable within one year42/48€7,209€22,406€19,923€20,091€20,140€102,502€159,293▲ 55.4%
Trade debts44€444€4,914€262€86€135€2,018€58,810▲ 29×
Suppliers440/4--€262€86€135€2,018€58,810▲ 29×
Other amounts payable47/48--€19,661€20,005€20,005€100,484€100,483=
Accrued charges and deferred income492/3--€260€2,968€289€387€401▲ 3.6%
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€39,240-€23,813-€17,074-€25,007-€23,410-€48,633-€24,004▲ 50.6%
+ Depreciation and write-downs630€30,597€32,381€32,380€32,380€32,380€40,476€32,758▼ 19.1%
Operating cash flow (approximation)-€8,643€8,568€15,306€7,373€8,970-€8,157€8,754-
Investment in fixed assets (approximation)--€26,219€1€0€0-€1-€6,115▼ 611,400%
Change in cash--€295€13,113€8,666€5,114€25,495€7,571▼ 70.3%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 34 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 abbreviated format 08-09-2026 2026-00507567
31-12-2024 micro format 08-10-2025 2025-00537712
30-09-2023 micro format 26-04-2024 2024-00069752
30-09-2022 micro format 26-05-2023 2023-00103426
30-09-2021 micro format 21-04-2022 2022-20007752
30-09-2020 micro format 30-04-2021 2021-13400028
30-09-2019 micro format 27-04-2020 2020-10200360
30-09-2018 micro format 02-04-2019 2019-09100076
30-09-2017 micro format 02-03-2018 2018-06200275
30-09-2016 full format 24-02-2017 2017-05500352

Show all 34 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.