EQUIMMO
Annual accounts 2025
micro format, filed on 27-07-2026, 4 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €270. Estimated: probably between €90 and €460.
Balance sheet
balance sheet total €257,516 on 31-12-2025in euro
in euro
Position in the sector
84.3%
Higher than 87% of 19,803 companies in 2025.
5.63
Higher than 86% of 18,977 companies in 2025.
1.5%
Higher than 51% of 19,446 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: top quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
257,516 | 253,107 | 141,576 | 179,710 | 185,756 | 195,264 | 181,812 | 194,552 | 207,196 | 224,992 | 271,948 | 310,038 | 332,094 | 406,249 | 315,069 | 302,236 | 307,428 | 814,950 | 313,617 | 242,090 | |
21/28 |
30,302 | 30,910 | 43,665 | 38,502 | 43,768 | 52,811 | 58,078 | 64,253 | 76,600 | 90,763 | 126,151 | 160,779 | 175,299 | 161,792 | 144,090 | 165,221 | 169,663 | 193,384 | 220,455 | 143,134 | |
22/27 |
30,302 | 30,910 | 43,665 | 38,502 | 43,768 | 52,811 | 58,078 | 64,253 | 76,600 | 90,763 | 126,151 | 160,779 | 175,299 | 161,792 | 144,090 | 165,152 | 169,595 | 193,316 | 220,387 | 143,066 | |
22 |
30,302 | 30,910 | 43,665 | 38,010 | 38,010 | 38,010 | 38,010 | 38,010 | 44,182 | 50,355 | 66,943 | 83,680 | 100,417 | 117,153 | 133,890 | 150,627 | 167,364 | 188,868 | 210,371 | 134,292 | |
24 |
- | - | - | - | - | 3,777 | 3,777 | 4,431 | 5,085 | 7,555 | 20,317 | 33,080 | 27,338 | 36,706 | 1,494 | 2,879 | 1,311 | 3,344 | 8,008 | 6,361 | |
26 |
- | - | - | 492 | 5,758 | 11,025 | 16,291 | 21,812 | 27,333 | 32,853 | 38,891 | 44,019 | 47,544 | 7,932 | 8,706 | 11,646 | 920 | 1,103 | 2,007 | 2,414 | |
28 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 68 | 68 | 68 | 68 | 68 | |
29/58 |
227,214 | 222,197 | 97,911 | 141,208 | 141,988 | 142,453 | 123,734 | 130,299 | 130,595 | 134,229 | 145,797 | 149,259 | 156,795 | 244,457 | 170,980 | 137,015 | 137,765 | 621,566 | 93,162 | 98,956 | |
3 |
- | - | 25,651 | 101,420 | 116,740 | 118,700 | 121,230 | 125,163 | 124,961 | 129,734 | 138,500 | 142,851 | 145,600 | 139,236 | 132,960 | 132,041 | 115,224 | 605,868 | 74,015 | 91,507 | |
30/36 |
- | - | 25,651 | 101,420 | 116,740 | 118,700 | 121,230 | 125,163 | 124,961 | 129,734 | 138,500 | 142,851 | 145,600 | 139,236 | 132,960 | 132,041 | 115,224 | 605,868 | 74,015 | 91,507 | |
40/41 |
172,595 | 156,668 | 35,345 | 24,995 | 18,972 | 19,606 | - | - | - | - | - | 500 | - | 5,250 | - | - | 20,000 | - | 1,815 | - | |
40 |
- | - | - | - | - | - | - | - | - | - | - | 500 | - | 5,250 | - | - | 20,000 | - | 1,815 | - | |
41 |
172,595 | 156,668 | 35,345 | 24,995 | 18,972 | 19,606 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
54/58 |
38,192 | 51,288 | 27,317 | 3,773 | 4,987 | 3,174 | 2,504 | 4,420 | 5,537 | 3,720 | 7,297 | 3,235 | 10,651 | 99,971 | 37,431 | 3,240 | 1,197 | 14,908 | 16,153 | 7,449 | |
490/1 |
16,428 | 14,240 | 9,598 | 11,020 | 1,289 | 973 | - | 717 | 98 | 774 | - | 2,674 | 544 | - | 589 | 1,735 | 1,344 | 790 | 1,179 | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
257,516 | 253,107 | 141,576 | 179,710 | 185,756 | 195,264 | 181,812 | 194,552 | 207,196 | 224,992 | 271,948 | 310,038 | 332,094 | 406,249 | 315,069 | 302,236 | 307,428 | 814,950 | 313,617 | 242,090 | |
10/15 |
217,157 | 213,286 | 74,322 | 105,200 | 108,793 | 100,952 | 99,723 | 98,381 | 98,280 | 97,686 | 124,370 | 144,548 | 164,055 | 188,068 | 115,288 | 66,119 | 65,241 | 64,367 | 63,828 | 60,546 | |
10/11 |
- | - | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
100 |
- | - | - | - | - | - | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
13 |
147,953 | 147,953 | 7,953 | 7,953 | 7,953 | 7,953 | 7,953 | 7,953 | 7,953 | 7,953 | 7,953 | 7,953 | 7,953 | 7,953 | 7,953 | 7,953 | 7,953 | 7,953 | 7,953 | 7,953 | |
130/1 |
- | - | - | 1,859 | 1,859 | 1,859 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | |
1311 |
- | - | - | 1,859 | 1,859 | 1,859 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
132 |
6,094 | 6,094 | 6,094 | 6,094 | 6,094 | 6,094 | 6,094 | 6,094 | 6,094 | 6,094 | 6,094 | 6,094 | 6,094 | 6,094 | 6,094 | 6,094 | 6,094 | 6,094 | 6,094 | 6,094 | |
133 |
141,859 | 141,859 | 1,859 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
69,204 | 65,332 | 47,777 | 78,655 | 82,247 | 74,407 | 73,178 | 71,836 | 71,735 | 71,141 | 97,825 | 118,002 | 137,509 | 161,523 | 88,742 | 39,573 | 38,696 | 37,822 | 37,283 | 34,000 | |
17/49 |
40,359 | 39,822 | 67,254 | 74,510 | 76,964 | 94,312 | 82,089 | 96,170 | 108,915 | 127,306 | 147,578 | 165,490 | 168,040 | 218,181 | 199,782 | 236,117 | 242,186 | 750,583 | 249,789 | 181,544 | |
17 |
- | - | 60,000 | 60,000 | 60,000 | 60,000 | - | - | 2,477 | 6,132 | 9,714 | 13,226 | - | - | 9,733 | 97,072 | 108,339 | 132,272 | 158,135 | 115,201 | |
170/4 |
- | - | 60,000 | 60,000 | 60,000 | 60,000 | - | - | 2,477 | 6,132 | 9,714 | 13,226 | - | - | 9,733 | 97,072 | 108,339 | 132,272 | 158,135 | 115,201 | |
42/48 |
40,359 | 39,822 | 7,254 | 14,510 | 16,964 | 34,312 | 82,089 | 96,170 | 106,438 | 121,174 | 137,864 | 152,264 | 168,040 | 214,980 | 187,197 | 135,985 | 126,017 | 618,311 | 91,654 | 66,343 | |
42 |
- | - | - | - | - | - | - | 2,477 | 3,655 | 3,582 | 3,512 | 3,442 | - | - | 3,953 | 29,542 | 23,933 | 25,863 | 24,802 | 22,721 | |
43 |
- | - | 10 | 7,708 | 5,908 | 21,500 | 33,500 | 24,000 | 16,000 | 19,000 | 21,000 | 12,000 | 38,000 | - | 1,000 | 42,000 | 44,074 | 532,335 | - | - | |
430/8 |
- | - | 10 | 7,708 | 5,908 | 21,500 | 33,500 | 24,000 | 16,000 | 19,000 | 21,000 | 12,000 | 38,000 | - | 1,000 | 42,000 | 44,074 | 532,335 | - | - | |
44 |
210 | 1,081 | 1,568 | 2,877 | 3,878 | 8,345 | 5,321 | 4,048 | 5,023 | 6,867 | 6,411 | 13,769 | 13,774 | 13,376 | 13,341 | 8,246 | 1,364 | 9,771 | 11,135 | 5,886 | |
440/4 |
210 | 1,081 | 1,568 | 2,877 | 3,878 | 8,345 | 5,321 | 4,048 | 5,023 | 6,867 | 6,411 | 13,769 | 13,774 | 13,376 | 13,341 | 8,246 | 1,364 | 9,771 | 11,135 | 5,886 | |
45 |
40,150 | 38,740 | 5,676 | 3,924 | 7,178 | 4,467 | 411 | 1,009 | 5,544 | 5,709 | 7,212 | 9,104 | 59,310 | 111,151 | 75,661 | 13,827 | 10,988 | 10,475 | 16,616 | 12,147 | |
450/3 |
40,150 | 38,740 | 5,676 | 3,924 | 7,178 | 4,467 | 411 | 1,009 | 5,544 | 5,709 | 7,212 | 7,518 | 32,684 | 77,311 | 68,161 | 10,827 | 10,988 | 10,475 | 16,270 | 12,147 | |
454/9 |
- | - | - | - | - | - | - | - | - | - | - | 1,586 | 26,627 | 33,840 | 7,500 | 3,000 | - | - | 347 | - | |
47/48 |
- | - | - | - | - | - | 42,856 | 64,636 | 76,216 | 86,016 | 99,729 | 113,949 | 56,955 | 90,453 | 93,242 | 42,369 | 45,658 | 39,867 | 39,101 | 25,589 | |
492/3 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 3,201 | 2,851 | 3,060 | 7,831 | - | - | - | |
| Income statement | |||||||||||||||||||||
76A |
- | 234,353 | - | - | 10,730 | - | - | - | - | - | - | - | - | 4,339 | - | - | - | - | - | - | |
9900 |
62 | 200,180 | -20,345 | 9,808 | 25,603 | 15,031 | 14,214 | 17,331 | 23,032 | 15,306 | 21,059 | 24,882 | 14,878 | 209,642 | 165,852 | 38,647 | 77,559 | 50,157 | 57,868 | 46,536 | |
630 |
608 | 608 | 917 | 5,266 | 9,044 | 5,266 | 6,175 | 12,348 | 16,125 | 35,389 | 35,537 | 38,326 | 34,237 | 29,810 | 21,063 | 21,063 | 24,622 | 27,071 | 33,648 | 22,442 | |
640/8 |
2,900 | 4,422 | 4,127 | 3,871 | 4,137 | 4,205 | 3,652 | 3,273 | 3,273 | 3,265 | 3,489 | 3,348 | 3,124 | 5,388 | 2,915 | 5,185 | 3,011 | 3,148 | 2,676 | 3,046 | |
66A |
- | - | - | - | - | - | - | - | - | - | - | - | - | 15,685 | - | - | - | - | - | - | |
9901 |
-3,445 | 195,150 | -25,389 | 671 | 12,422 | 5,559 | 4,388 | 1,711 | 3,635 | -23,347 | -17,967 | -16,792 | -22,483 | 174,443 | 141,875 | 12,399 | 49,927 | 19,938 | 21,545 | 21,048 | |
75/76B |
9,170 | 5,969 | 1,638 | 1,611 | 1,250 | - | - | - | - | 0 | - | 0 | 257 | 1,246 | - | - | 0 | - | 29 | - | |
75 |
9,170 | 5,969 | 1,638 | 1,611 | 1,250 | - | - | - | - | 0 | - | 0 | 257 | 1,246 | - | - | 0 | - | 29 | - | |
65/66B |
444 | 4,824 | 7,128 | 5,874 | 5,579 | 4,046 | 2,747 | 1,306 | 2,696 | 3,337 | 2,210 | 2,715 | 1,788 | 3,121 | 19,691 | 10,178 | 47,901 | 15,990 | 11,541 | 10,859 | |
65 |
444 | 4,824 | 7,128 | 5,874 | 5,579 | 4,046 | 2,747 | 1,306 | 2,696 | 3,337 | 2,210 | 2,715 | 1,788 | 3,121 | 19,691 | 10,178 | 47,901 | 15,990 | 11,541 | 10,859 | |
9903 |
5,281 | 196,296 | -30,878 | -3,592 | 8,093 | 1,514 | 1,640 | 405 | 939 | -26,684 | -20,178 | -19,507 | -24,014 | 161,223 | 122,184 | 2,221 | 2,026 | 3,948 | 10,033 | 10,189 | |
67/77 |
1,409 | 38,740 | - | - | 252 | 285 | 298 | 303 | 345 | - | - | - | - | 38,442 | 23,015 | 1,344 | 1,152 | 3,409 | 6,751 | 4,930 | |
9904 |
3,871 | 157,555 | -30,878 | -3,592 | 7,840 | 1,229 | 1,342 | 101 | 594 | -26,684 | -20,178 | -19,507 | -24,014 | 122,781 | 99,169 | 878 | 874 | 539 | 3,282 | 5,259 | |
9905 |
3,871 | 157,555 | -30,878 | -3,592 | 7,840 | 1,229 | 1,342 | 101 | 594 | -26,684 | -20,178 | -19,507 | -24,014 | 122,781 | 99,169 | 878 | 874 | 539 | 3,282 | 5,259 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
69,204 | 205,332 | 47,777 | 78,655 | 82,247 | 74,407 | 73,178 | 71,836 | 71,735 | 71,141 | 97,825 | 118,002 | 137,509 | 211,523 | 138,742 | 39,573 | 38,696 | 37,822 | 37,283 | 34,000 | |
14P |
65,332 | 47,777 | 78,655 | 82,247 | 74,407 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | 140,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
6921 |
- | 140,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
694/7 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 50,000 | 50,000 | - | - | - | - | - | |
695 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 50,000 | 50,000 | - | - | - | - | - | |
| Document | |||||||||||||||||||||
The accounts for 11 older financial years (1995-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 27-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 27-07-2026 | 2026-00334449 | |
| 31-12-2024 | micro format | 30-08-2025 | 2025-00449693 | |
| 31-12-2023 | micro format | 21-06-2024 | 2024-00148222 | |
| 31-12-2022 | micro format | 05-07-2023 | 2023-00201186 | |
| 31-12-2021 | micro format | 12-07-2022 | 2022-20174082 | |
| 31-12-2020 | micro format | 08-07-2021 | 2021-33300389 | |
| 31-12-2019 | micro format | 18-06-2020 | 2020-18000136 | |
| 31-12-2018 | micro format | 20-06-2019 | 2019-20700253 | |
| 31-12-2017 | micro format | 22-06-2018 | 2018-22000420 | |
| 31-12-2016 | micro format | 05-07-2017 | 2017-27600536 | |
| 31-12-2015 | abbreviated format | 06-07-2016 | 2016-28700061 | |
| 31-12-2014 | abbreviated format | 13-07-2015 | 2015-30000235 | |
| 31-12-2013 | abbreviated format | 14-07-2014 | 2014-30200436 | |
| 31-12-2012 | abbreviated format | 31-07-2013 | 2013-38000342 | |
| 31-12-2011 | abbreviated format | 31-07-2012 | 2012-36700275 | |
| 31-12-2010 | abbreviated format | 20-07-2011 | 2011-31800484 | |
| 31-12-2009 | abbreviated format | 26-08-2010 | 2010-45900165 | |
| 31-12-2008 | abbreviated format | 03-07-2009 | 2009-36600262 | |
| 31-12-2007 | abbreviated format | 07-07-2008 | 2008-36900304 | |
| 31-12-2006 | abbreviated format | 27-07-2007 | 2007-49500258 | |
| 31-12-2005 | abbreviated format | 09-08-2006 | 2006-62100484 | |
| 31-12-2004 | abbreviated format | 29-07-2005 | 2005-61204751 | |
| 31-12-2003 | abbreviated format | 14-07-2004 | 2004-45800222 | |
| 31-12-2002 | abbreviated format | 08-08-2003 | 2003-60804500 | |
| 31-12-2001 | abbreviated format | 26-09-2002 | 2002-59104848 | |
| 31-12-2000 | abbreviated format | 12-09-2001 | 2001-55801323 | |
| 31-12-1999 | abbreviated format | 30-06-2000 | 2000-35004961 | |
| 31-12-1998 | abbreviated format | 09-07-1999 | 1999-32303244 | |
| 31-12-1997 | abbreviated format | 24-09-1998 | 1998-48503296 | |
| 31-12-1996 | abbreviated format | 30-06-1997 | 1997-23203268 | |
| 31-12-1995 | abbreviated format | 27-06-1996 | 1996-21900801 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -2,837 | 195,758 | -24,472 | 5,937 | 21,466 | 10,826 | 10,562 | 14,059 | 19,759 | 12,041 | 17,570 | 21,534 | 11,754 | 204,253 | 162,938 | 33,462 | 74,549 | 47,009 | 55,192 | 43,490 | ||
| 4,479 | 158,163 | -29,961 | 1,674 | 16,884 | 6,495 | 7,517 | 12,449 | 16,719 | 8,704 | 15,360 | 18,819 | 10,223 | 152,591 | 120,231 | 21,940 | 25,496 | 27,610 | 36,930 | 27,701 | ||
| 0 | -12,147 | 6,080 | 0 | 0 | 0 | 0 | 0 | 1,962 | 0 | 910 | 23,805 | 47,745 | 63,197 | -68 | 16,620 | 901 | 0 | 110,969 | 1,483 | ||
| -13,097 | 23,972 | 23,544 | -1,214 | 1,813 | 670 | -1,916 | -1,117 | 1,817 | -3,576 | 4,062 | -7,416 | -89,320 | 62,541 | 34,191 | 2,043 | -13,711 | -1,245 | 8,705 | - | ||
| 186,855 | 182,376 | 90,658 | 126,699 | 125,025 | 108,141 | 41,646 | 34,129 | 24,157 | 13,055 | 7,933 | -3,005 | -11,245 | 29,477 | -16,217 | 1,031 | 11,748 | 3,255 | 1,508 | 32,613 | ||
| 84.3% | 84.3% | 52.5% | 58.5% | 58.6% | 51.7% | 54.8% | 50.6% | 47.4% | 43.4% | 45.7% | 46.6% | 49.4% | 46.3% | 36.6% | 21.9% | 21.2% | 7.9% | 20.4% | 25.0% | ||
| 5.63 | 5.58 | 13.50 | 9.73 | 8.37 | 4.15 | 1.51 | 1.35 | 1.23 | 1.11 | 1.06 | 0.98 | 0.93 | 1.14 | 0.91 | 1.01 | 1.09 | 1.01 | 1.02 | 1.49 | ||
| 5.63 | 5.58 | 9.96 | 2.74 | 1.49 | 0.69 | 0.03 | 0.05 | 0.05 | 0.04 | 0.05 | 0.04 | 0.07 | 0.49 | 0.20 | 0.04 | 0.18 | 0.03 | 0.21 | 0.11 | ||
| 0.19 | 0.19 | 0.90 | 0.71 | 0.71 | 0.93 | 0.82 | 0.98 | 1.11 | 1.30 | 1.19 | 1.14 | 1.02 | 1.16 | 1.73 | 3.57 | 3.71 | 11.66 | 3.91 | 3.00 | ||
| 1.8% | 73.9% | -41.5% | -3.4% | 7.2% | 1.2% | 1.3% | 0.1% | 0.6% | -27.3% | -16.2% | -13.5% | -14.6% | 65.3% | 86.0% | 1.3% | 1.3% | 0.8% | 5.1% | 8.7% | ||
| 1.5% | 62.2% | -21.8% | -2.0% | 4.2% | 0.6% | 0.7% | 0.1% | 0.3% | -11.9% | -7.4% | -6.3% | -7.2% | 30.2% | 31.5% | 0.3% | 0.3% | 0.1% | 1.0% | 2.2% | ||
| -6.39 | 40.58 | -3.43 | 1.01 | 3.85 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | - | €6,080 | - | - |
| €608 | €608 | €917 | €5,266 | €9,044 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on EQUIMMO
The operating result for 2025 is a loss of €3,445, after a profit of €195,150 in 2024.
Debt's share of the balance-sheet total falls from 15.7% to 15.7%. Equity and debt are higher.
- 2025 Net result -98% on 2024. The 2024 profit included a one-off income of €234,353.