Skip to content

EQUILIBRIUM

Dissolved and wound up KBO/BCE: BE 0452.989.703

Annual accounts 2020

micro format, filed on 31-03-2021, 122 days before the deadline
-€12,898
▼ €14,534
-€7,303
▼ €4,697
-
-
99.2%
▲ 3.1 percentage points
-

Turnover and EBIT margin are not published. The micro format does not require them.

Money flows

no detail for 2020

Balance sheet

balance sheet total €71,157 on 31-12-2020
What the company ownsHow it is paid for

in euro

in euro

Staff

Staff costs divided by the average number of full-time equivalents.

people who joined people who left

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20202019201820172016201520142013201220112010200920082006
Balance sheet: assets
20/58 71,15781,17990,466128,613280,044321,799361,104418,536424,620437,757461,404493,158529,011605,507
21/28 --7,71212,412252,759296,204332,901393,132390,769411,618432,320474,922506,031569,357
22/27 --7,71212,412252,607296,052332,749392,980390,616411,465432,168474,770505,879569,205
22 ----202,175222,037242,496272,327303,882334,843366,898399,822432,746494,218
23 --1,1005,65447,36757,37265,44988,88057,85249,01445,51443,84940,38846,157
24 --6,6126,7592942,4613,7525,0597,6146,3998,76811,18310,789879
28 ----152152152152152152152152152152
29/58 71,15781,17982,754116,20127,28525,59528,20325,40433,85126,13929,08418,23522,98036,150
3 -1,5792,3052,3052,0995,8917,4188,63813,33512,78710,8797,84214,97315,503
30/36 -1,5792,3052,3052,0995,8917,4188,63813,33512,78710,8797,84214,97315,503
40/41 50,45355,00050,45349,2759,65613,2607,4092,4783,7301,2564,6032,9645,3328,072
40 -6,632-1,4711,4712,9401,0481,0482,9851,2562,6717294,5867,124
41 50,45348,36850,45347,8048,18510,3206,3611,431745-1,9322,235746948
54/58 20,7044,6008,02944,62015,5306,44413,37614,24316,74111,37813,6017,1362,67512,575
490/1 -20,00021,96720,000---4545718-293--
Balance sheet: equity and liabilities
10/49 71,15781,17990,466128,613280,044321,799361,104418,536424,620437,757461,404493,158529,011605,507
10/15 70,61378,01182,765101,239-417,445-405,087-393,209-330,535-301,490-311,342-320,098-320,497-292,519-180,205
10/11 350,000350,000350,000350,000350,000350,000350,000350,000350,000350,000350,000350,000350,000350,000
100 350,000350,000350,000350,000350,000350,000350,000350,000350,000350,000350,000350,000350,000350,000
14 -279,387-271,989-267,235-248,761-767,445-755,087-743,209-680,535-651,490-661,342-670,098-670,497-642,519-530,205
17/49 5443,1687,70127,374697,489726,886754,313749,071726,110749,098781,502813,655821,531785,712
17 ----662,858672,029677,966624,065638,044660,217665,39099,517118,639172,652
170/4 ----662,858672,029677,966624,065638,044660,217665,39099,517118,639172,652
42/48 5443,1687,70127,37434,08253,55075,797124,45687,51788,332115,562713,588702,341612,510
42 ---5533,1722,93716,90631,01026,70023,84826,11829,99737,35243,236
43 -------4,4804,606-----
430/8 -------4,4804,606-----
44 5441,2817,70115,89725,33643,25349,79144,28729,99433,57363,21673,55681,38937,683
440/4 5441,2817,70115,89725,33643,25349,79144,28729,99433,57363,21673,55681,38937,683
46 -------1,704------
45 ---10,9241,0652,2289,10042,97626,21630,91026,22820,5436,6104,930
450/3 ---4646-1,5051,0718746391,4165,1524,9531,695
454/9 ---10,8781,0192,2287,59541,90525,34230,27224,81215,3911,6573,235
47/48 -1,888--4,5095,133-----589,491576,991526,661
492/3 ----5501,307550550550550550550550550
Income statement
70 ------------222,552-
76A 1,6003,450-584,854-100--3--60--
9900 -12,8981,636-10,999558,19352,69359,39038,63265,17578,44969,97069,14381,62190,124127,970
60/61 ------------144,750-
62 281281-1,57117,3861,53418,16825,59514,8142812813116,98180,98464,298
630 --1,1001,45041,67438,58951,14563,70256,97651,33655,05264,38561,19452,031
631/4 -10,962726-10,2359,8439,0889,2599,0864,9625,0245,4045,733--
640/8 105554,4586181,38270762186961-3481507,2486,453
66A 4,9813,1801,4111,620651---125-400549--
9901 -7,303-2,606-16,397526,883-2,391-7,161-47,989-23,29516,16913,3298,308-5,629-59,3035,188
75/76B --1,967--1204112,1841043550
75 --1,967--1204112,1841043550
65/66B 951,8914,0448,1989,4714,81714,6855,7306,1546,7557,51021,86114,70819,970
65 951,8914,0448,1989,4714,81714,6855,7306,1546,7557,51021,86114,70819,970
9903 -7,398-4,497-18,475518,684-11,863-11,878-62,654-29,0219,9048,758399-27,978-73,576-14,732
67/77 -257--4960202452100--
9904 -7,398-4,754-18,475518,684-12,358-11,878-62,674-29,0459,8518,756399-27,978-73,576-14,732
9905 -7,398-4,754-18,475518,684-12,358-11,878-62,674-29,0459,8518,756399-27,978-73,576-14,732
Appropriation of the result
9906 -279,387-271,989-267,235-248,761-767,445-755,087-743,209-680,535-651,490-661,342-670,098-670,497-642,519-530,205
Social balance sheet
9087 -----------0.221.8
Hours worked1013 -----------4093,2972,831
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 11 older financial years (1995-2005) were filed as documents without figures as data, scans for example.

Source: Annual accounts 2020 (PDF), filed on 31-03-2021.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2020 micro format 31-03-2021 2021-09400062 PDF
31-12-2019 micro format 20-10-2020 2020-62100213 PDF
31-12-2018 micro format 13-01-2020 2020-01300037 PDF
31-12-2017 micro format 24-08-2018 2018-49400400 PDF
31-12-2016 micro format 28-09-2017 2017-64100275 PDF
31-12-2015 abbreviated format 29-09-2016 2016-63700447 PDF
31-12-2014 abbreviated format 29-07-2015 2015-37200589 PDF
31-12-2013 abbreviated format 30-09-2014 2014-62700146 PDF
31-12-2012 abbreviated format 20-08-2013 2013-43900322 PDF
31-12-2011 abbreviated format 01-08-2012 2012-37600193 PDF
31-12-2010 abbreviated format 15-07-2011 2011-29800232 PDF
31-12-2009 abbreviated format 30-08-2010 2010-48700363 PDF
31-12-2008 abbreviated format 17-07-2009 2009-44300155 PDF
31-12-2006 abbreviated format 03-07-2008 2008-35200274 PDF
31-12-2005 abbreviated format 10-08-2006 2006-62300042 PDF
31-12-2004 abbreviated format 08-11-2005 2005-85603144 PDF
31-12-2003 abbreviated format 08-10-2004 2004-72301844 PDF
31-12-2002 abbreviated format 16-07-2003 2003-45500133 PDF
31-12-2001 abbreviated format 26-06-2002 2002-27701434 PDF
31-12-2000 abbreviated format 11-07-2001 2001-36600091 PDF
31-12-1999 abbreviated format 02-08-2000 2000-48800356 PDF
31-12-1998 abbreviated format 04-06-1999 1999-14203192 PDF
31-12-1997 abbreviated format 13-08-1998 1998-39902465 PDF
31-12-1996 abbreviated format 06-10-1997 1997-47601511 PDF
31-12-1995 abbreviated format 08-11-1996 1996-50203547 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20202019201820172016201520142013201220112010200920082006
---15,297528,33339,28331,4283,15640,40773,14564,66563,36058,7561,89157,219
---17,375520,13529,31626,711-11,52934,65766,82860,09355,45136,407-12,38237,299
---3,60011,4037,31711,152-9,08671,02741,15136,03718,18333,2769,45052,978
16,105-3,429-36,59229,0909,086-6,932-867-2,4995,364-2,2246,4654,461--
70,61378,01175,05388,827-6,797-27,955-47,594-99,052-53,665-62,193-86,478-695,352-679,361-576,360
-------------26.6%-
99.2%96.1%91.5%78.7%-149.1%-125.9%-108.9%-79.0%-71.0%-71.1%-69.4%-65.0%-55.3%-29.8%
-25.6210.754.240.800.480.370.200.390.300.250.030.030.06
-25.1210.454.160.740.370.270.130.230.150.160.010.010.03
0.010.040.090.27----------
-10.5%-6.1%-22.3%512.3%----------
-10.4%-5.9%-20.4%403.3%-4.4%-3.7%-17.4%-6.9%2.3%2.0%0.1%-5.7%-13.9%-2.4%
------------8 days-
------------205 days-

A ratio outside any meaningful range has been withheld (balance sheet total €71,157, equity €70,613).

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Insights on EQUILIBRIUM

The operating result for 2020 is a loss of €7,303, larger than the loss of €2,606 in 2019.

Debt's share of the balance-sheet total falls from 3.9% to 0.8%. Equity and debt are lower.