Skip to content

EQUILIBRIS

Active
Private limited company (pre-2019)founded 2009active for 17 yearsPastoor Van de Wouwerstraat 26, 2600 Antwerpen, BelgiumKBO/BCE: BE 0817.341.695
Summary

The computed 12-month bankruptcy probability of EQUILIBRIS is 2.4% (moderate). The 2024 annual accounts show equity of €74,819 and a net result of -€9,842. Equity is shrinking by about 6.1% per year across the filed financial years. The company has been active since 2009 and the Belgian Official Gazette contains no insolvency signals. The KBO does carry 1 administrative register entry (see administrative flags).

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 31 October 2026.

Turnover
€134,343
EBIT margin
-1.9%
Net result
-€9,842▲ 50.0%
2023 · -€19,670
Working capital
€64,491▼ 3.8%
2023 · €67,068
Trend over the years

2020 to 2024, 5 financial years 2019 to 2024, 6 financial years

The operating result stays negative: a loss of €8,806 in 2024 against €18,946 in 2023; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€8,806 2024 Net result-€9,842 2024

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line201920202021202220232024
Turnover€134,343
Operating result€24,511--€2,537€4,553€1,383▼ 69.6%-€18,946-€8,806▲ 53.5%
Net result€9,219--€498€458-€2,662-€19,670▼ 639%-€9,842▲ 50.0%
EBIT margin-1.9%
Equity€107,035-€106,537▼ 0.5%€106,994▲ 0.4%€104,332▼ 2.5%€84,661▼ 18.9%€74,819▼ 11.6%
Total assets€133,050-€139,180▲ 4.6%€175,006▲ 25.7%€187,332▲ 7.0%€165,346▼ 11.7%€138,427▼ 16.3%
Debt€26,015-€32,644▲ 25.5%€68,012▲ 108%€83,000▲ 22.0%€80,685▼ 2.8%€63,608▼ 21.2%
Working capital€95,169-€94,898▼ 0.3%€88,938▼ 6.3%€89,146▲ 0.2%€67,068▼ 24.8%€64,491▼ 3.8%
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €138,427
Fixed assets €10,329 ▼ 49.0%
Current assets €128,099 ▼ 11.7%
Equity and liabilities €138,427
Equity €74,819 ▼ 11.6%
Debt €63,608 ▼ 21.2%
Debt's share of the balance-sheet total falls from 48.8% to 46.0%. Equity and debt are lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
€1,137▲
2023 · -€8,935
Cash flow
€101▲
2023 · -€9,659
Current ratio
2.01▲
2023 · 1.86
Debt to equity
0.85▼
2023 · 0.95
ROE
-13.2%▲
2023 · -23.2%
ROA
-7.1%▲
2023 · -11.9%
Interest coverage
1.87▲
2023 · -30.61
Debt ≤ 1 year
€63,608▼
2023 · €78,007
Income taxes
€459▼
2023 · €482
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,908 companies that looked in July 2024 the way this one looks now, 1.1% went bankrupt within 24 months and 90.9% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a small loss
1.1% went bankrupt
7.8% stopped otherwise
90.9% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 2.4% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,908 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 43 lines
Balance sheet Code20232024
Assets
Total assets20/58€165,346€138,427▼
Fixed assets21/28€20,271€10,329▼
Tangible fixed assets22/27€20,271€10,329▼
Plant, machinery and equipment23€2,200€1,720▼
Furniture and vehicles24€17,466€8,609▼
Other tangible fixed assets26€605-
Current assets29/58€145,075€128,099▼
Amounts receivable within one year40/41€13,681€18,109▲
Trade receivables40€1,862€2,567▲
Other amounts receivable41€11,819€15,542▲
Current investments50/53€75,266€75,266=
Cash at bank and in hand54/58€32,765€18,353▼
Deferred charges and accrued income490/1€23,363€16,372▼
Equity and liabilities
Total equity and liabilities10/49€165,346€138,427▼
Equity10/15€84,661€74,819▼
Contributions10/11€12,400€12,400=
Reserves13€29,860€29,860=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Distributable reserves133€28,000€28,000=
Profit (loss) carried forward14€42,401€32,559▼
Amounts payable17/49€80,685€63,608▼
Amounts payable after more than one year17€2,678-
Financial debts170/4€2,678-
Amounts payable within one year42/48€78,007€63,608▼
Current portion of amounts payable after more than one year42€12,884€5,407▼
Trade debts44€10,768€9,871▼
Suppliers440/4€10,768€9,871▼
Other amounts payable47/48€54,355€48,329▼
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,012€9,943▼
Other operating charges640/8€2,396€2,418▲
Gross operating margin9900-€6,538€3,555▲
Operating profit (loss)9901-€18,946-€8,806▲
Financial income75/76B€50€30▼
Recurring financial income75€50€30▼
Financial charges65/66B€292€608▲
Recurring financial charges65€292€608▲
Profit (loss) for the period before taxes9903-€19,188-€9,383▲
Income taxes67/77€482€459▼
Profit (loss) for the period9904-€19,670-€9,842▲
Profit (loss) for the period to be appropriated9905-€19,670-€9,842▲
Appropriation of the result
Profit (loss) to be appropriated9906€42,401€32,559▼
Profit (loss) brought forward from the previous period14P€62,072€42,401▼

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line201920202021202220232024Change
Turnover70-€134,343-----
Goods, raw materials, services and sundry goods60/61-€141,664-----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,517€6,052€14,102€13,028€10,012€9,943▼ 0.7%
Other operating charges640/8-€1,661€4,800€1,993€2,396€2,418▲ 0.9%
Non-recurring operating charges66A---€50---
Gross operating margin9900€30,942€5,176€23,455€16,454-€6,538€3,555-
Operating profit (loss)9901€24,511-€2,537€4,553€1,383-€18,946-€8,806▲ 53.5%
Financial income75/76B-€3,798€2€5€50€30▼ 41.0%
Recurring financial income75€473€0€2€5€50€30▼ 41.0%
Non-recurring financial income76B-€3,797-----
Financial charges65/66B-€221€351€337€292€608▲ 108%
Recurring financial charges65€284€221€351€337€292€608▲ 108%
Profit (loss) for the period before taxes9903€24,701€1,039€4,204€1,051-€19,188-€9,383▲ 51.1%
Income taxes67/77€15,481€1,538€3,746€3,713€482€459▼ 4.9%
Profit (loss) for the period9904€9,219-€498€458-€2,662-€19,670-€9,842▲ 50.0%
Profit (loss) for the period to be appropriated9905€9,219-€498€458-€2,662-€19,670-€9,842▲ 50.0%
Line201920202021202220232024Change
Assets
Total assets20/58€133,050€139,180€175,006€187,332€165,346€138,427▼ 16.3%
Fixed assets21/28€14,998€11,970€40,911€27,883€20,271€10,329▼ 49.0%
Tangible fixed assets22/27€14,998€11,970€40,911€27,883€20,271€10,329▼ 49.0%
Plant, machinery and equipment23-€6,590€3,217-€2,200€1,720▼ 21.8%
Furniture and vehicles24-€2,960€35,880€26,673€17,466€8,609▼ 50.7%
Other tangible fixed assets26-€2,420€1,815€1,210€605--
Current assets29/58€118,053€127,210€134,095€159,449€145,075€128,099▼ 11.7%
Amounts receivable within one year40/41€7,256€13,400€14,704€20,983€13,681€18,109▲ 32.4%
Trade receivables40-€5,591€2,642€4,634€1,862€2,567▲ 37.9%
Other amounts receivable41-€7,809€12,062€16,349€11,819€15,542▲ 31.5%
Current investments50/53€75,266€75,266€75,266€75,266€75,266€75,266=
Cash at bank and in hand54/58€30,575€33,967€36,199€56,273€32,765€18,353▼ 44.0%
Deferred charges and accrued income490/1-€4,578€7,926€6,927€23,363€16,372▼ 29.9%
Equity and liabilities
Total equity and liabilities10/49€133,050€139,180€175,006€187,332€165,346€138,427▼ 16.3%
Equity10/15€107,035€106,537€106,994€104,332€84,661€74,819▼ 11.6%
Contributions10/11€12,400€12,400€12,400€12,400€12,400€12,400=
Reserves13€29,860€29,860€29,860€29,860€29,860€29,860=
Non-distributable reserves130/1-€1,860€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311-€1,860€1,860€1,860€1,860€1,860=
Distributable reserves133-€28,000€28,000€28,000€28,000€28,000=
Profit (loss) carried forward14€64,775€64,277€64,734€62,072€42,401€32,559▼ 23.2%
Amounts payable17/49€26,015€32,644€68,012€83,000€80,685€63,608▼ 21.2%
Amounts payable after more than one year17€3,132-€22,855€12,697€2,678--
Financial debts170/4--€22,855€12,697€2,678--
Amounts payable within one year42/48€22,883€32,312€45,157€70,303€78,007€63,608▼ 18.5%
Current portion of amounts payable after more than one year42-€6,487€12,838€12,840€12,884€5,407▼ 58.0%
Trade debts44€2,498€1,231€7,297€4,350€10,768€9,871▼ 8.3%
Suppliers440/4-€1,231€7,297€4,350€10,768€9,871▼ 8.3%
Taxes, remuneration and social security45-€5,556-----
Taxes450/3-€5,556-----
Other amounts payable47/48-€19,038€25,022€53,113€54,355€48,329▼ 11.1%
Accrued charges and deferred income492/3-€332-----
Line201920202021202220232024Change
Profit (loss) for the period9904€9,219-€498€458-€2,662-€19,670-€9,842▲ 50.0%
+ Depreciation and write-downs630€5,517€6,052€14,102€13,028€10,012€9,943▼ 0.7%
Operating cash flow (approximation)€14,736€5,554€14,559€10,366-€9,659€101-
Investment in fixed assets (approximation)--€3,025-€43,043€0-€2,400€0-
Change in cash-€3,392€2,233€20,074-€23,508-€14,412▲ 38.7%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 13 filings with the National Bank
Financial year Type Filed Reference
31-12-2024 micro format 16-11-2025 2025-00566761
31-12-2023 micro format 15-11-2025 2025-00566669
31-12-2022 micro format 15-11-2025 2025-00566667
31-12-2021 micro format 15-11-2025 2025-00566660
31-12-2020 micro format 31-12-2022 2023-20555268
31-12-2019 micro format 30-10-2020 2020-68000392
31-12-2017 micro format 01-10-2018 2018-67700302
31-12-2016 micro format 12-06-2018 2018-16900415
31-12-2015 abbreviated format 12-06-2018 2018-17300320
31-12-2014 abbreviated format 31-08-2015 2015-57800342

Show all 13 filings

Subsidies and aid

Flemish government

2022 to 2024 · 3 entries · €1,234 awarded · €1,234 paid
Year Entries AwardedPaid
2024 1 €282€282
2023 1 €549€549
2022 1 €403€403
Schemes
3 entries · €1,234 · €1,234 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.