Skip to content

Equestrian 72

Active
Private limited companyfounded 2023active for 3 yearsMoortelhoekstraat 69, 9111 Sint-Niklaas, BelgiumKBO/BCE: BE 0802.060.732

Financials · financial year 2025, micro format

2025 annual accounts filed 31 days after the deadline Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00460951.

Annual accounts 2025 filed on 31-08-2026 at the NBB all 2 filings

Turnover
≈ €26,000
Estimated: probably between €13,000 and €61,000
Total assets
€384,937▲ 37.4%
2024 · €280,173
Net result
€1,614▲ 1.7%
2024 · €1,588
Working capital
€4,816▲ 579%
2024 · €709
Trend over the years

2024 to 2025, 2 financial years

The operating result for 2025 is 37% lower than in 2024.

Operating result€3,196 2025 Net result€1,614 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Crop and animal production, hunting and related service activities (NACE 01). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result€5,101-€3,196▼ 37.3%
Net result€1,588within the sector's middle half-€1,614within the sector's middle half▲ 1.7%
Equity€6,588below the sector's middle half-€8,202below the sector's middle half▲ 24.5%
Total assets€280,173within the sector's middle half-€384,937within the sector's middle half▲ 37.4%
Debt€273,585-€376,734▲ 37.7%
Working capital€709within the sector's middle half-€4,816within the sector's middle half▲ 579%
Solvency2.4%below the sector's middle half-2.1%below the sector's middle half▼ 0.2pp
Current ratio1.00within the sector's middle half-1.01within the sector's middle half▲ 0.01
Return on assets (ROA)0.6%within the sector's middle half-0.4%within the sector's middle half▼ 0.1pp
above within below The sector band is the middle half of the companies in Crop and animal production, hunting and related service activities (NACE 01). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €384,937
Fixed assets €3,386 ▼ 42.4%
Current assets €381,551 ▲ 39.1%
Equity and liabilities €384,937
Equity €8,202 ▲ 24.5%
Debt €376,734 ▲ 37.7%
Debt's share of the balance-sheet total rises from 97.6% to 97.9%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€5,689▼
2024 · €8,354
Cash flow
€4,107▼
2024 · €4,841
Quick ratio
0.08▼
2024 · 0.23
Debt to equity
45.93▲
2024 · 41.53
ROE
19.7%▼
2024 · 24.1%
Interest coverage
28.66▼
2024 · 42.21
Debt ≤ 1 year
€376,734▲
2024 · €273,585
Income taxes
€1,414▼
2024 · €3,396
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as Equestrian 72: raising of horses and other equines (NACE 01430). They are comparable in size and age: total assets between €214,000 and €510,000, founded between 2021 and 2024.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
Equestrian 72 Sint-Niklaas2023€384,937€8,202€7,078€1,614-2025
Stal De Kromsteeg Tessenderlo-Ham2023€423,501€5,189€6,913€2,189-2024
DP SPORTHORSES Lebbeke2021€438,938€18,219€15,369€1,100-2025
SJS Stables Lommel2023€510,330€19,318€2,520-€12,42102025
LUCKY STUD Huldenberg2023€414,257-€22,107€25,061-€3,256-2025
TumTum Ieper2023€213,753€36,897€7,332-€4,600-2025
Stal van het Klatershof Willebroek2024€271,038€47,302€21,119€3,993-2025

They were chosen from the 880 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 2,135 companies had the same profile as Equestrian 72 has now. Two years later, 5.2% had gone bankrupt and 92.1% were still going.

  • Micro
  • 2 to 5 years old
  • solvency under 10%
  • a profit under 5% of the balance sheet
5.2% went bankrupt
2.3% stopped otherwise
92.1% was still going

Another 0.4% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of Equestrian 72 itself: 1.3% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 2,135 companies, not a prediction for Equestrian 72. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines

Source: Annual accounts 2025 at the NBB, filed on 31-08-2026.

Balance sheet Code20242025
Assets
Total assets20/58€280,173€384,937▲
Fixed assets21/28€5,879€3,386▼
Tangible fixed assets22/27€5,879€3,386▼
Plant, machinery and equipment23€3,404€2,577▼
Furniture and vehicles24€2,475€809▼
Current assets29/58€274,294€381,551▲
Stocks and contracts in progress3€211,500€351,415▲
Stocks30/36€211,500€351,415▲
Amounts receivable within one year40/41€25,231€5,006▼
Trade receivables40€19,500€0▼
Other amounts receivable41€5,731€5,006▼
Cash at bank and in hand54/58€15,780€2,757▼
Deferred charges and accrued income490/1€21,784€22,372▲
Equity and liabilities
Total equity and liabilities10/49€280,173€384,937▲
Equity10/15€6,588€8,202▲
Contributions10/11€5,000€5,000=
Reserves13€1,588€3,202▲
Distributable reserves133€1,588€3,202▲
Amounts payable17/49€273,585€376,734▲
Amounts payable within one year42/48€273,585€376,734▲
Trade debts44€18,891€776▼
Suppliers440/4€18,891€776▼
Taxes, remuneration and social security45€4,657€3,353▼
Taxes450/3€4,657€3,353▼
Other amounts payable47/48€250,037€372,605▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,253€2,493▼
Other operating charges640/8€1,885€1,389▼
Gross operating margin9900€10,239€7,078▼
Operating profit (loss)9901€5,101€3,196▼
Financial income75/76B€81€31▼
Recurring financial income75€81€31▼
Financial charges65/66B€198€199▲
Recurring financial charges65€198€199▲
Profit (loss) for the period before taxes9903€4,984€3,028▼
Income taxes67/77€3,396€1,414▼
Profit (loss) for the period9904€1,588€1,614▲
Profit (loss) for the period to be appropriated9905€1,588€1,614▲
Appropriation of the result
Profit (loss) to be appropriated9906€1,588€1,614▲
Transfer to equity691/2€1,588€1,614▲
To other reserves6921€1,588€1,614▲

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,253€2,493▼ 23.4%
Other operating charges640/8€1,885€1,389▼ 26.3%
Gross operating margin9900€10,239€7,078▼ 30.9%
Operating profit (loss)9901€5,101€3,196▼ 37.3%
Financial income75/76B€81€31▼ 62.0%
Recurring financial income75€81€31▼ 62.0%
Financial charges65/66B€198€199▲ 0.3%
Recurring financial charges65€198€199▲ 0.3%
Profit (loss) for the period before taxes9903€4,984€3,028▼ 39.2%
Income taxes67/77€3,396€1,414▼ 58.4%
Profit (loss) for the period9904€1,588€1,614▲ 1.7%
Profit (loss) for the period to be appropriated9905€1,588€1,614▲ 1.7%
Line20242025Change
Assets
Total assets20/58€280,173€384,937▲ 37.4%
Fixed assets21/28€5,879€3,386▼ 42.4%
Tangible fixed assets22/27€5,879€3,386▼ 42.4%
Plant, machinery and equipment23€3,404€2,577▼ 24.3%
Furniture and vehicles24€2,475€809▼ 67.3%
Current assets29/58€274,294€381,551▲ 39.1%
Stocks and contracts in progress3€211,500€351,415▲ 66.2%
Stocks30/36€211,500€351,415▲ 66.2%
Amounts receivable within one year40/41€25,231€5,006▼ 80.2%
Trade receivables40€19,500€0▼ 100%
Other amounts receivable41€5,731€5,006▼ 12.6%
Cash at bank and in hand54/58€15,780€2,757▼ 82.5%
Deferred charges and accrued income490/1€21,784€22,372▲ 2.7%
Equity and liabilities
Total equity and liabilities10/49€280,173€384,937▲ 37.4%
Equity10/15€6,588€8,202▲ 24.5%
Contributions10/11€5,000€5,000=
Reserves13€1,588€3,202▲ 102%
Distributable reserves133€1,588€3,202▲ 102%
Amounts payable17/49€273,585€376,734▲ 37.7%
Amounts payable within one year42/48€273,585€376,734▲ 37.7%
Trade debts44€18,891€776▼ 95.9%
Suppliers440/4€18,891€776▼ 95.9%
Taxes, remuneration and social security45€4,657€3,353▼ 28.0%
Taxes450/3€4,657€3,353▼ 28.0%
Other amounts payable47/48€250,037€372,605▲ 49.0%
Line20242025Change
Profit (loss) for the period9904€1,588€1,614▲ 1.7%
+ Depreciation and write-downs630€3,253€2,493▼ 23.4%
Operating cash flow (approximation)€4,841€4,107▼ 15.1%
Investment in fixed assets (approximation)-€0-
Change in cash--€13,022-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference Document
31-12-2025 micro format 31-08-2026 2026-00460951 NBB
31-12-2024 micro format 10-06-2025 2025-00127498 PDF

Next steps