Skip to content

EQUALS SOLUTIONS

Active
Private limited companyfounded 2023active for 3 yearsJozef Huysmanslaan 65, 1651 Beersel, Belgium22 active companies are registered at this addressKBO/BCE: BE 0802.770.812
Summary

The computed 12-month bankruptcy probability of EQUALS SOLUTIONS is 1.6% (moderate). The 2025 annual accounts show equity of €73,916 and a net result of €17,404. Equity is growing by about 48% per year across the filed financial years. The company has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

Turnover
≈ €130,000
Estimated: probably between €79,000 and €240,000
Total assets
€106,799▲ 34.7%
2024 · €79,275
Net result
€17,404▼ 56.6%
2024 · €40,115
Working capital
€31,649▼ 51.6%
2024 · €65,417
Trend over the years

2023 to 2025, 3 financial years

The operating result falls in 2025; 2025 is 53% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€23,805 2025 Net result€17,404 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€20,093-€50,528▲ 151%€23,805▼ 52.9%
Net result€15,862-€40,115▲ 153%€17,404▼ 56.6%
Equity€18,862-€57,344▲ 204%€73,916▲ 28.9%
Total assets€46,082-€79,275▲ 72.0%€106,799▲ 34.7%
Debt€27,220-€21,931▼ 19.4%€32,884▲ 49.9%
Working capital€39,015-€65,417▲ 67.7%€31,649▼ 51.6%
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €106,799
Fixed assets €42,266 ▲ 134×
Current assets €64,533 ▼ 18.3%
Equity and liabilities €106,799
Equity €73,916 ▲ 28.9%
Debt €32,884 ▲ 49.9%
Debt's share of the balance-sheet total rises from 27.7% to 30.8%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€30,620
Cash flow
€24,219
Current ratio
1.96▼
2024 · 5.83
Debt to equity
0.44▲
2024 · 0.38
ROE
23.5%▼
2024 · 70.0%
ROA
16.3%▼
2024 · 50.6%
Interest coverage
over 100
Debt ≤ 1 year
€32,884▲
2024 · €13,544
Income taxes
€6,350▼
2024 · €10,400
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 39,278 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95.9% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.9% still going

For this company itself Checked computes a bankruptcy probability of 1.6% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 39,278 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines
Balance sheet Code20242025
Assets
Total assets20/58€79,275€106,799▲
Fixed assets21/28€315€42,266▲
Tangible fixed assets22/27-€41,951
Furniture and vehicles24-€41,951
Financial fixed assets28€315€315=
Current assets29/58€78,960€64,533▼
Amounts receivable within one year40/41€54,505€54,079▼
Trade receivables40€50,222€51,587▲
Other amounts receivable41€4,283€2,492▼
Cash at bank and in hand54/58€23,508€6,592▼
Deferred charges and accrued income490/1€947€3,862▲
Equity and liabilities
Total equity and liabilities10/49€79,275€106,799▲
Equity10/15€57,344€73,916▲
Contributions10/11€3,000€3,000=
Reserves13€54,344€70,916▲
Distributable reserves133€54,344€70,916▲
Profit (loss) carried forward14-€0
Amounts payable17/49€21,931€32,884▲
Amounts payable within one year42/48€13,544€32,884▲
Trade debts44€1,818€14,468▲
Suppliers440/4€1,818€14,468▲
Taxes, remuneration and social security45€10,546€16,750▲
Taxes450/3€10,400€16,750▲
Remuneration and social security454/9€146€0▼
Other amounts payable47/48€1,179€1,666▲
Accrued charges and deferred income492/3€8,388€0▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€6,814
Other operating charges640/8€247€1,969▲
Gross operating margin9900€50,776€32,588▼
Operating profit (loss)9901€50,528€23,805▼
Financial income75/76B€3€3▼
Recurring financial income75€3€3▼
Financial charges65/66B€17€54▲
Recurring financial charges65€17€54▲
Profit (loss) for the period before taxes9903€50,515€23,754▼
Income taxes67/77€10,400€6,350▼
Profit (loss) for the period9904€40,115€17,404▼
Profit (loss) for the period to be appropriated9905€40,115€17,404▼
Appropriation of the result
Profit (loss) to be appropriated9906€40,115€17,404▼
Transfer to equity691/2€39,282€16,571▼
To other reserves6921€39,282€16,571▼
Profit to be distributed694/7€833€833=
Return on contributions (dividend)694€833€833=

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630--€6,814-
Other operating charges640/8-€247€1,969▲ 696%
Gross operating margin9900€20,093€50,776€32,588▼ 35.8%
Operating profit (loss)9901€20,093€50,528€23,805▼ 52.9%
Financial income75/76B-€3€3▼ 7.0%
Recurring financial income75-€3€3▼ 7.0%
Financial charges65/66B-€17€54▲ 222%
Recurring financial charges65-€17€54▲ 222%
Profit (loss) for the period before taxes9903€20,093€50,515€23,754▼ 53.0%
Income taxes67/77€4,230€10,400€6,350▼ 38.9%
Profit (loss) for the period9904€15,862€40,115€17,404▼ 56.6%
Profit (loss) for the period to be appropriated9905€15,862€40,115€17,404▼ 56.6%
Line202320242025Change
Assets
Total assets20/58€46,082€79,275€106,799▲ 34.7%
Fixed assets21/28€165€315€42,266▲ 134×
Tangible fixed assets22/27--€41,951-
Furniture and vehicles24--€41,951-
Financial fixed assets28€165€315€315=
Current assets29/58€45,917€78,960€64,533▼ 18.3%
Amounts receivable within one year40/41€33,887€54,505€54,079▼ 0.8%
Trade receivables40€30,165€50,222€51,587▲ 2.7%
Other amounts receivable41€3,722€4,283€2,492▼ 41.8%
Cash at bank and in hand54/58€11,195€23,508€6,592▼ 72.0%
Deferred charges and accrued income490/1€835€947€3,862▲ 308%
Equity and liabilities
Total equity and liabilities10/49€46,082€79,275€106,799▲ 34.7%
Equity10/15€18,862€57,344€73,916▲ 28.9%
Contributions10/11€3,000€3,000€3,000=
Reserves13€15,862€54,344€70,916▲ 30.5%
Distributable reserves133€15,862€54,344€70,916▲ 30.5%
Profit (loss) carried forward14--€0-
Amounts payable17/49€27,220€21,931€32,884▲ 49.9%
Amounts payable within one year42/48€6,902€13,544€32,884▲ 143%
Trade debts44€836€1,818€14,468▲ 696%
Suppliers440/4€836€1,818€14,468▲ 696%
Taxes, remuneration and social security45€4,894€10,546€16,750▲ 58.8%
Taxes450/3€4,230€10,400€16,750▲ 61.1%
Remuneration and social security454/9€664€146€0▼ 100%
Other amounts payable47/48€1,172€1,179€1,666▲ 41.3%
Accrued charges and deferred income492/3€20,318€8,388€0▼ 100%
Line202320242025Change
Profit (loss) for the period9904€15,862€40,115€17,404▼ 56.6%
+ Depreciation and write-downs630--€6,814-
Operating cash flow (approximation)€15,862€40,115€24,219▼ 39.6%
Investment in fixed assets (approximation)--€150-€48,765▼ 32,410%
Change in cash-€12,314-€16,916-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference
31-12-2025 micro format 25-07-2026 2026-00331462
31-12-2024 micro format 28-07-2025 2025-00320289
31-12-2023 micro format 26-07-2024 2024-00296655

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.