Skip to content

EQSCIENCE

Active
Private limited companyfounded 2018active for 8 yearsMont-le-Soie 1, 6698 Vielsalm, BelgiumKBO/BCE: BE 0697.690.712

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 The financial year closed on 31 December 2025. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 3 November 2026.

Annual accounts 2024 filed on 12-10-2026 at the NBB all 6 filings

Equity
-€93,615▼ 21.8%
2023 · -€76,841
Total assets
€2,103▼ 94.3%
2023 · €36,956
Net result
-€16,774▼ 26.5%
2023 · -€13,258
Working capital
-€93,592▼ 6.0%
2023 · -€88,255
Multi-year overview
2019 to 2024, 6 financial years
Operating result
-€16,515
▼ 26.7% 2024
20192024
Net result
-€16,774
▼ 26.5% 2024
lowest quarter of the sector
20192024
Equity
-€93,615
▼ 21.8% 2024
lowest quarter of the sector
20192024
Total assets
€2,103
▼ 94.3% 2024
lowest quarter of the sector
20192024
Debt
€95,719
▼ 15.9% 2024
20192024
Working capital
-€93,592
▼ 6.0% 2024
lowest quarter of the sector
20192024
Solvency
no figure
2024
20192024
Current ratio
no figure
2024
20192024
Return on assets (ROA)
no figure
2024
20192024
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line201920202021202220232024
Operating result-€26,889--€22,439▲ 16.5%-€16,755▲ 25.3%-€14,382▲ 14.2%-€13,040▲ 9.3%-€16,515▼ 26.7%
Net result-€28,082--€22,447below the sector's middle half▲ 20.1%-€16,982below the sector's middle half▲ 24.3%-€14,672below the sector's middle half▲ 13.6%-€13,258below the sector's middle half▲ 9.6%-€16,774below the sector's middle half▼ 26.5%
Equity-€9,482--€31,929below the sector's middle half▼ 237%-€48,911below the sector's middle half▼ 53.2%-€63,583below the sector's middle half▼ 30.0%-€76,841below the sector's middle half▼ 20.9%-€93,615below the sector's middle half▼ 21.8%
Total assets€19,571-€55,746below the sector's middle half▲ 185%€52,994below the sector's middle half▼ 4.9%€39,939below the sector's middle half▼ 24.6%€36,956below the sector's middle half▼ 7.5%€2,103below the sector's middle half▼ 94.3%
Debt€29,053-€87,675▲ 202%€101,905▲ 16.2%€103,522▲ 1.6%€113,797▲ 9.9%€95,719▼ 15.9%
Working capital-€16,212--€64,866below the sector's middle half▼ 300%-€75,550below the sector's middle half▼ 16.5%-€82,478below the sector's middle half▼ 9.2%-€88,255below the sector's middle half▼ 7.0%-€93,592below the sector's middle half▼ 6.0%
Solvency-48.5%--57.3%below the sector's middle half▼ 8.8pp-92.3%below the sector's middle half▼ 35.0pp-159.2%below the sector's middle half▼ 66.9pp-207.9%below the sector's middle half▼ 48.7pp
Current ratio0.44-0.25below the sector's middle half▼ 0.190.26below the sector's middle half▲ 0.010.20below the sector's middle half▼ 0.060.22below the sector's middle half▲ 0.02
Return on assets (ROA)-143.5%--40.3%below the sector's middle half▲ 103.2pp-32.0%below the sector's middle half▲ 8.2pp-36.7%below the sector's middle half▼ 4.7pp-35.9%below the sector's middle half▲ 0.9pp
above within below The sector band is the middle half of the companies in Advertising, market research and public relations activities (NACE 73). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.

The operating result for 2024 is a loss of €16,515, larger than the loss of €13,040 in 2023.

Turnover and EBIT margin are not published. The micro format does not require them.

Key figures and ratios
2024 value · change against 2023
EBITDA
-€15,173▼
2023 · -€5,434
Cash flow
-€15,432▼
2023 · -€5,652
Interest coverage
-58.59▼
2023 · -24.84
Debt ≤ 1 year
€95,696▼
2023 · €113,784
The ratios are withheld because a balance sheet total of €2,103 is too small for a meaningful ratio.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 35 lines
Balance sheet Code20232024
Assets
Total assets20/58€36,956€2,103▼
Fixed assets21/28€11,427-
Intangible fixed assets21€1,342-
Tangible fixed assets22/27€10,085-
Plant, machinery and equipment23€10,085-
Current assets29/58€25,529€2,103▼
Amounts receivable within one year40/41€25,529€2,103▼
Other amounts receivable41€25,529€2,103▼
Cash at bank and in hand54/58€0-
Equity and liabilities
Total equity and liabilities10/49€36,956€2,103▼
Equity10/15-€76,841-€93,615▼
Contributions10/11€18,600€18,600=
Profit (loss) carried forward14-€95,441-€112,215▼
Amounts payable17/49€113,797€95,719▼
Amounts payable within one year42/48€113,784€95,696▼
Financial debts43-€1,278
Credit institutions430/8-€1,278
Trade debts44€865€9,347▲
Suppliers440/4€865€9,347▲
Other amounts payable47/48€112,919€85,071▼
Accrued charges and deferred income492/3€12€23▲
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,606€1,342▼
Other operating charges640/8€184€199▲
Non-recurring operating charges66A-€10,085
Gross operating margin9900-€5,250-€4,890▲
Operating profit (loss)9901-€13,040-€16,515▼
Financial income75/76B€0-
Recurring financial income75€0-
Financial charges65/66B€219€259▲
Recurring financial charges65€219€259▲
Profit (loss) for the period before taxes9903-€13,258-€16,774▼
Profit (loss) for the period9904-€13,258-€16,774▼
Profit (loss) for the period to be appropriated9905-€13,258-€16,774▼
Appropriation of the result
Profit (loss) to be appropriated9906-€95,441-€112,215▼
Profit (loss) brought forward from the previous period14P-€82,183-€95,441▼

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2024 at the NBB, filed on 12-10-2026.

Line201920202021202220232024Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€3,785€7,606€7,606€7,606€1,342▼ 82.4%
Other operating charges640/8--€578€260€184€199▲ 8.4%
Non-recurring operating charges66A-----€10,085-
Gross operating margin9900-€26,542-€16,718-€8,571-€6,517-€5,250-€4,890▲ 6.9%
Operating profit (loss)9901-€26,889-€22,439-€16,755-€14,382-€13,040-€16,515▼ 26.7%
Financial income75/76B----€0--
Recurring financial income75----€0--
Financial charges65/66B--€227€289€219€259▲ 18.4%
Recurring financial charges65€1,193€7€227€289€219€259▲ 18.4%
Profit (loss) for the period before taxes9903-€28,082-€22,447-€16,982-€14,672-€13,258-€16,774▼ 26.5%
Profit (loss) for the period9904-€28,082-€22,447-€16,982-€14,672-€13,258-€16,774▼ 26.5%
Profit (loss) for the period to be appropriated9905-€28,082-€22,447-€16,982-€14,672-€13,258-€16,774▼ 26.5%
Line201920202021202220232024Change
Assets
Total assets20/58€19,571€55,746€52,994€39,939€36,956€2,103▼ 94.3%
Fixed assets21/28€6,729€34,244€26,639€19,033€11,427--
Intangible fixed assets21-€5,380€4,034€2,688€1,342--
Tangible fixed assets22/27€6,729€28,865€22,605€16,345€10,085--
Plant, machinery and equipment23--€22,605€16,345€10,085--
Current assets29/58€12,841€21,502€26,355€20,906€25,529€2,103▼ 91.8%
Amounts receivable within one year40/41€10,197€21,270€26,234€20,906€25,529€2,103▼ 91.8%
Trade receivables40--€3,412----
Other amounts receivable41--€22,822€20,906€25,529€2,103▼ 91.8%
Cash at bank and in hand54/58€2,644€231€2€0€0--
Deferred charges and accrued income490/1--€120----
Equity and liabilities
Total equity and liabilities10/49€19,571€55,746€52,994€39,939€36,956€2,103▼ 94.3%
Equity10/15-€9,482-€31,929-€48,911-€63,583-€76,841-€93,615▼ 21.8%
Contributions10/11€18,600-€18,600€18,600€18,600€18,600=
Profit (loss) carried forward14-€28,082-€50,529-€67,511-€82,183-€95,441-€112,215▼ 17.6%
Amounts payable17/49€29,053€87,675€101,905€103,522€113,797€95,719▼ 15.9%
Amounts payable within one year42/48€29,053€86,368€101,905€103,385€113,784€95,696▼ 15.9%
Financial debts43-----€1,278-
Credit institutions430/8-----€1,278-
Trade debts44€1,102€34,216€2,770€1,225€865€9,347▲ 981%
Suppliers440/4--€2,770€1,225€865€9,347▲ 981%
Other amounts payable47/48--€99,135€102,159€112,919€85,071▼ 24.7%
Accrued charges and deferred income492/3---€137€12€23▲ 86.1%
Line201920202021202220232024Change
Profit (loss) for the period9904-€28,082-€22,447-€16,982-€14,672-€13,258-€16,774▼ 26.5%
+ Depreciation and write-downs630-€3,785€7,606€7,606€7,606€1,342▼ 82.4%
Operating cash flow (approximation)-€28,082-€18,662-€9,376-€7,066-€5,652-€15,432▼ 173%
Investment in fixed assets (approximation)--€31,300€0€0€0--
Change in cash--€2,413-€230-€1€0--

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 6,008 companies had the same profile as EQSCIENCE has now. Two years later, 83.0% were still going and 7.9% had gone bankrupt.

  • Micro
  • 5 to 10 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
83.0% was still going
8.4% stopped otherwise
7.9% went bankrupt

Another 0.8% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of EQSCIENCE itself: 8.4% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 6,008 companies, not a prediction for EQSCIENCE. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (6)
Financial year Type Filed Reference Document
31-12-2024 micro format 12-10-2026 2026-00554197 PDF
31-12-2023 micro format 19-07-2024 2024-00264758 PDF
31-12-2022 micro format 29-09-2023 2023-00467167 PDF
31-12-2021 micro format 30-09-2022 2022-20444307 PDF
31-12-2020 micro format 08-02-2022 2022-05200140 PDF
31-12-2019 micro format 29-01-2021 2021-03000545 PDF

Next steps