EQIN
Annual accounts 2025
full format, filed on 15-10-2026, 257 days late€7.5m
▼ 47.7%
€2.8m
▼ 53.8%
€3.0m
▼ 54.0%
€2.3m
▼ 55.7%
50.5%
▲ 4.5 percentage points
1.90
▲ 0.22
Money flows
of every €100 of turnover, €26.83 remains as profit in 2025Balance sheet
balance sheet total €18.0m on 30-06-2025What the company ownsHow it is paid for
in €m
in €m
Staff
Men and women7% women
18.8 men and 1.5 women in full-time equivalents in 2025.
€41,082
Men €38,888, women €68,587 per full-time equivalent. Jobs differ, so this is not a pay gap.
-4 people
people who joined
people who left
In 2025, nobody joined and 4 people left. Training hours in 2025: 117. Agency workers: 1.1 on average.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||
20/58 |
18.0m | 15.3m | 11.5m | 10.2m | 5.4m | 6.2m | 5.7m | 6.1m | 5.3m | 5.8m | 7.6m | 6.7m | 8.4m | 8.6m | 7.1m | 9.1m | 10.3m | 7.4m | |
21/28 |
1.1m | 1.6m | 2.6m | 3.4m | 1.4m | 1.6m | 1.6m | 1.9m | 2.4m | 3.0m | 3.5m | 3.8m | 4.2m | 3.9m | 3.7m | 4.3m | 3.7m | 2.2m | |
22/27 |
1.1m | 1.6m | 2.6m | 3.4m | 1.4m | 1.6m | 1.6m | 1.8m | 2.4m | 2.9m | 3.5m | 3.8m | 4.1m | 3.9m | 3.7m | 4.3m | 3.7m | 2.2m | |
22 |
- | 0 | 412,802 | 510,767 | 804,663 | 902,628 | 964,893 | 1.1m | 1.1m | 1.2m | 1.3m | 1.4m | 1.5m | 1.6m | 1.7m | 1.8m | 574,328 | - | |
23 |
1.1m | 1.6m | 305,695 | 427,129 | 539,119 | 682,999 | 602,256 | 772,951 | 1.2m | 1.7m | 2.2m | 2.3m | 2.5m | 2.1m | 1.9m | 2.4m | 3.0m | 2.1m | |
24 |
6,406 | 8,293 | 12,122 | 17,351 | 20,274 | 28,009 | 20,726 | 14,130 | 22,907 | 27,358 | 21,964 | 29,394 | 66,729 | 129,475 | 45,471 | 101,964 | 75,440 | 93,608 | |
25 |
- | 0 | 1.9m | 2.4m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
26 |
- | - | - | - | - | - | - | - | - | - | 0 | 0 | 1,686 | 4,006 | 6,325 | 8,644 | 13,128 | 8,175 | |
28 |
- | 0 | 5,600 | 5,600 | 5,600 | 5,600 | 14,600 | 9,500 | 9,200 | 9,000 | 10,650 | 29,760 | 40,910 | 40,261 | 40,179 | 40,479 | 38,679 | 29,679 | |
284/8 |
- | 0 | 5,600 | 5,600 | 5,600 | 5,600 | 14,600 | 9,500 | 9,200 | 9,000 | 10,650 | 29,760 | 40,910 | 40,261 | 40,179 | 40,479 | 38,679 | 29,679 | |
285/8 |
- | 0 | 5,600 | 5,600 | 5,600 | 5,600 | 14,600 | 9,500 | 9,200 | 9,000 | 10,650 | 29,760 | 40,910 | 40,261 | 40,179 | 40,479 | 38,679 | 29,679 | |
29/58 |
16.8m | 13.8m | 8.9m | 6.8m | 4.1m | 4.6m | 4.1m | 4.2m | 3.0m | 2.8m | 4.0m | 2.9m | 4.3m | 4.7m | 3.4m | 4.8m | 6.6m | 5.1m | |
29 |
- | 0 | 17,031 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
291 |
- | 0 | 17,031 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
3 |
167,258 | 207,413 | 307,122 | 199,961 | 129,820 | 113,646 | 161,560 | 230,415 | 162,768 | 269,025 | 275,124 | 231,660 | 183,369 | 138,529 | 148,855 | 126,997 | 166,019 | 115,959 | |
30/36 |
167,258 | 207,413 | 307,122 | 199,961 | 129,820 | 113,646 | 161,560 | 230,415 | 162,768 | 269,025 | 275,124 | 231,660 | 183,369 | 138,529 | 148,855 | 126,997 | 166,019 | 115,959 | |
34 |
167,258 | 207,413 | 307,122 | 199,961 | 129,820 | 113,646 | 161,560 | 230,415 | 162,768 | 269,025 | 275,124 | 231,660 | 183,369 | 138,529 | 148,855 | 126,997 | 166,019 | 115,959 | |
40/41 |
15.5m | 10.4m | 7.9m | 6.4m | 2.0m | 2.6m | 3.2m | 3.3m | 2.5m | 2.1m | 2.8m | 2.2m | 2.7m | 3.7m | 2.4m | 3.2m | 5.3m | 4.1m | |
40 |
4.5m | 3.9m | 4.9m | 3.2m | 2.0m | 2.6m | 3.2m | 3.2m | 2.5m | 2.1m | 2.7m | 2.0m | 2.6m | 3.7m | 2.4m | 3.2m | 5.3m | 3.9m | |
41 |
11.0m | 6.5m | 3.0m | 3.2m | 16,864 | - | - | 42,399 | 2,589 | - | 21,547 | 174,775 | 123,484 | 570 | 2,218 | 15,342 | 28,058 | 147,929 | |
54/58 |
1.2m | 3.1m | 440,539 | 38,015 | 1.9m | 1.9m | 697,783 | 725,913 | 220,374 | 407,924 | 957,872 | 403,348 | 1.3m | 864,607 | 772,705 | 1.4m | 1.0m | 909,327 | |
490/1 |
8,948 | 33,580 | 188,178 | 220,526 | - | 6,755 | 2,484 | 21,812 | 21,937 | 22,034 | 20,432 | 33,967 | 19,857 | 30,801 | 36,797 | 39,770 | 41,027 | 45,942 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||
10/49 |
18.0m | 15.3m | 11.5m | 10.2m | 5.4m | 6.2m | 5.7m | 6.1m | 5.3m | 5.8m | 7.6m | 6.7m | 8.4m | 8.6m | 7.1m | 9.1m | 10.3m | 7.4m | |
10/15 |
9.1m | 7.1m | 2.5m | 1.9m | 1.9m | 2.0m | 1.6m | 1.0m | 488,654 | 1.4m | 2.4m | 2.6m | 3.0m | 2.6m | 2.1m | 2.5m | 3.0m | 1.6m | |
10/11 |
99,200 | 99,200 | 99,200 | 99,200 | 99,200 | 99,200 | 99,200 | 99,200 | 99,200 | 99,200 | 99,200 | 99,200 | 99,200 | 99,200 | 99,200 | 99,200 | 99,200 | 99,200 | |
10 |
99,200 | 99,200 | 99,200 | 99,200 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
99,200 | 99,200 | 99,200 | 99,200 | 99,200 | 99,200 | 99,200 | 99,200 | 99,200 | 99,200 | 99,200 | 99,200 | 99,200 | 99,200 | 99,200 | 99,200 | 99,200 | 99,200 | |
13 |
9,920 | 9,920 | 9,920 | 9,920 | 9,920 | 9,920 | 9,920 | 9,920 | 9,920 | 9,920 | 9,920 | 9,920 | 9,920 | 9,920 | 9,920 | 9,920 | 9,920 | 9,920 | |
130/1 |
9,920 | 9,920 | 9,920 | 9,920 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
9,920 | 9,920 | 9,920 | 9,920 | 9,920 | 9,920 | 9,920 | 9,920 | 9,920 | 9,920 | 9,920 | 9,920 | 9,920 | 9,920 | 9,920 | 9,920 | 9,920 | 9,920 | |
14 |
9.0m | 6.9m | 2.4m | 1.8m | 1.8m | 1.9m | 1.5m | 908,856 | 379,534 | 1.3m | 2.3m | 2.5m | 2.9m | 2.5m | 2.0m | 2.4m | 2.9m | 1.5m | |
16 |
- | - | - | - | 25,000 | - | - | - | - | 47,850 | - | 269,000 | 93,000 | - | 16,703 | - | - | - | |
160/5 |
- | - | - | - | 25,000 | - | - | - | - | 47,850 | - | 269,000 | 93,000 | - | 16,703 | - | - | - | |
164/5 |
- | - | - | - | 25,000 | - | - | - | - | 47,850 | 0 | 269,000 | 93,000 | - | 16,703 | - | - | - | |
17/49 |
8.9m | 8.3m | 9.0m | 8.3m | 3.5m | 4.2m | 4.1m | 5.1m | 4.8m | 4.3m | 5.2m | 3.9m | 5.3m | 6.0m | 5.0m | 6.6m | 7.3m | 5.8m | |
17 |
- | - | 0 | 4.6m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
170/4 |
- | - | 0 | 4.6m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
172 |
- | - | 0 | 1.9m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
173 |
- | - | 0 | 2.6m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
42/48 |
8.8m | 8.2m | 8.9m | 3.7m | 3.5m | 4.2m | 4.1m | 5.0m | 4.7m | 4.3m | 5.2m | 3.8m | 5.3m | 5.9m | 5.0m | 6.5m | 7.2m | 5.8m | |
42 |
- | - | 0 | 917,997 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
43 |
- | - | 0 | 218,564 | 2.6m | 2.6m | 2.6m | 2.6m | 2.6m | 2.3m | 2.1m | 1.6m | 2.4m | 2.4m | 2.4m | 2.1m | 2.3m | 1.9m | |
430/8 |
- | - | 0 | 218,564 | 2.6m | 2.6m | 2.6m | 2.6m | 2.6m | 2.3m | 2.1m | 1.6m | 2.4m | 2.4m | 2.4m | 2.1m | 2.3m | 1.9m | |
44 |
1.7m | 1.3m | 2.4m | 2.2m | 717,663 | 1.1m | 1.2m | 2.2m | 1.9m | 1.7m | 2.7m | 1.7m | 2.4m | 2.9m | 1.8m | 2.4m | 4.3m | 3.3m | |
440/4 |
1.7m | 1.3m | 2.4m | 2.2m | 717,663 | 1.1m | 1.2m | 2.2m | 1.9m | 1.7m | 2.7m | 1.7m | 2.4m | 2.9m | 1.8m | 2.4m | 4.3m | 3.3m | |
45 |
751,624 | 439,224 | 590,135 | 376,617 | 198,648 | 473,306 | 257,515 | 184,050 | 223,308 | 293,358 | 323,362 | 453,295 | 504,477 | 643,417 | 410,549 | 661,403 | 301,804 | 503,751 | |
450/3 |
572,144 | 233,112 | 367,563 | 92,658 | 4,073 | 174,257 | 2,858 | 1,225 | 1,687 | 22,553 | 5,413 | - | 2,410 | 141,162 | 8,049 | 252,794 | 81,009 | 210,655 | |
454/9 |
179,480 | 206,112 | 222,572 | 283,959 | 194,574 | 299,049 | 254,657 | 182,825 | 221,621 | 270,805 | 317,949 | 453,295 | 502,066 | 502,255 | 402,501 | 408,608 | 220,795 | 293,096 | |
47/48 |
6.4m | 6.4m | 5.9m | - | 1,259 | - | - | - | - | 22,979 | 22,979 | 29,790 | - | - | 337,979 | 1.3m | 237,729 | 28,503 | |
492/3 |
51,389 | 84,273 | 77,128 | 26,580 | 25,542 | 48,776 | 55,304 | 53,350 | 143,702 | 75,835 | 17,094 | 26,531 | 13,422 | 36,600 | 9,300 | 87,208 | 108,409 | 47,858 | |
| Income statement | |||||||||||||||||||
70/76A |
7.6m | 16.3m | 11.0m | 7.7m | 6.1m | 10.2m | 9.7m | 9.1m | 7.9m | 7.3m | 10.4m | 9.7m | 11.4m | 10.8m | 8.5m | 12.3m | 14.0m | 7.9m | |
70 |
7.5m | 14.4m | 10.9m | 7.7m | 6.0m | 10.0m | 9.4m | 8.8m | 7.9m | 7.2m | 10.2m | 9.6m | 11.4m | 10.8m | 8.3m | 12.3m | 14.0m | 7.9m | |
74 |
102,230 | 68,278 | 16,754 | 33,937 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
76A |
6,576 | 1.9m | 45,065 | - | 55,846 | 264,283 | 303,833 | 248,469 | 246,936 | 333,158 | - | - | - | 1,800 | - | - | - | - | |
60/66A |
4.9m | 10.3m | 9.9m | 7.5m | 6.1m | 9.7m | 9.0m | 8.4m | 8.8m | 8.4m | 10.3m | 10.1m | 10.7m | 9.9m | 8.5m | 10.9m | 11.7m | 7.3m | |
60 |
3.0m | 6.1m | 5.9m | 3.5m | 2.5m | 5.2m | 4.5m | 4.1m | 3.5m | 3.1m | 4.3m | 3.5m | 3.4m | 3.5m | 2.3m | 3.7m | 4.9m | 2.3m | |
600/8 |
3.0m | 6.0m | 6.0m | 3.6m | 2.5m | 5.1m | 4.5m | 4.0m | 3.5m | 3.1m | 4.3m | 3.6m | 3.5m | 3.6m | 2.3m | 3.7m | 4.9m | 2.3m | |
609 |
7,444 | 78,658 | -104,229 | -64,845 | -16,174 | 139,721 | 7,971 | 12,711 | 43,317 | -12,980 | -53,771 | -72,872 | -77,639 | -10,054 | 4,623 | 34,634 | -42,582 | 8,985 | |
61 |
645,677 | 1.7m | 1.8m | 1.6m | 1.3m | 1.9m | 1.5m | 1.5m | 1.6m | 1.6m | 2.3m | 2.0m | 2.9m | 2.1m | 2.1m | 2.5m | 2.2m | 1.7m | |
62 |
833,970 | 1.8m | 1.6m | 1.6m | 1.9m | 2.3m | 2.3m | 2.1m | 2.7m | 2.6m | 3.0m | 3.2m | 2.9m | 3.1m | 3.0m | 3.0m | 2.7m | 2.2m | |
630 |
256,833 | 578,152 | 719,225 | 618,974 | 332,901 | 431,365 | 586,345 | 691,056 | 796,913 | 905,789 | 1.0m | 1.0m | 1.2m | 922,950 | 957,650 | 1.4m | 1.5m | 962,795 | |
631/4 |
49,346 | 116,451 | -90,807 | -13,200 | -39,820 | -196,398 | 185,630 | 31,597 | 56,041 | -203,609 | -65,672 | 20,893 | -30,573 | 129,518 | 109,130 | 188,680 | 346,681 | 118,707 | |
635/8 |
- | - | - | - | 25,000 | - | - | - | -47,850 | 47,850 | -269,000 | 176,000 | 93,000 | -16,703 | 16,703 | - | - | - | |
640/8 |
392 | 12,460 | 41,874 | 122,485 | 80,167 | 101,277 | 38,433 | 44,686 | 214,627 | 353,768 | 144,129 | 122,064 | 204,417 | 40,673 | 49,699 | 49,215 | 42,942 | 34,408 | |
66A |
32,967 | 68,238 | 44,080 | - | - | - | - | - | - | - | - | - | - | 13,782 | - | - | - | - | |
9901 |
2.8m | 6.0m | 1.1m | 229,912 | -50,186 | 514,489 | 632,970 | 641,915 | -918,528 | -1.1m | 18,302 | -380,930 | 703,055 | 936,752 | 44,435 | 1.5m | 2.2m | 614,900 | |
75/76B |
0 | 70,195 | 84,582 | 168,805 | - | 656 | - | - | - | 184 | 296 | 4,090 | 3,154 | 1,624 | 19,482 | 44,564 | 32,316 | 7,314 | |
75 |
0 | 70,195 | 84,582 | 168,805 | - | 656 | - | - | - | 184 | 296 | 4,090 | 3,154 | 1,624 | 19,482 | 44,564 | 32,316 | 7,314 | |
751 |
0 | 54,985 | 84,582 | 144,463 | - | - | - | 0 | 0 | 184 | 296 | 4,090 | 3,154 | 1,624 | 3,557 | 20,844 | 32,316 | 7,314 | |
752/9 |
0 | 15,210 | 0 | 24,342 | 0 | 656 | - | - | - | - | - | - | - | - | 15,925 | 23,720 | - | - | |
65/66B |
11,787 | 176,046 | 212,442 | 189,055 | 74,694 | 74,617 | 74,841 | 111,367 | 227,313 | 219,199 | 205,767 | 79,826 | 106,997 | 110,204 | 129,511 | 153,988 | 152,815 | 63,548 | |
65 |
11,787 | 176,046 | 212,442 | 189,055 | 74,694 | 74,617 | 74,841 | 111,367 | 227,313 | 219,199 | 205,767 | 79,826 | 106,997 | 110,204 | 129,511 | 153,988 | 152,815 | 63,548 | |
650 |
0 | 174,600 | 191,632 | 180,231 | 71,591 | 69,854 | 68,539 | 106,403 | 222,429 | 213,928 | 201,460 | 77,922 | 105,600 | 109,500 | 120,829 | 153,988 | 152,815 | 63,548 | |
652/9 |
11,787 | 1,446 | 20,810 | 8,824 | 3,104 | 4,763 | 6,302 | 4,965 | 4,883 | 5,271 | 4,308 | 1,904 | 1,397 | 704 | 8,682 | - | - | - | |
9903 |
2.8m | 5.9m | 925,107 | 209,662 | -124,880 | 440,528 | 558,129 | 530,547 | -898,904 | -982,748 | -187,170 | -456,666 | 599,211 | 816,190 | -65,595 | 1.4m | 2.1m | 558,666 | |
67/77 |
736,213 | 1.3m | 352,976 | 1,910 | 3,777 | 5,311 | 1,325 | 1,225 | 1,338 | 2,779 | 3,361 | 2,813 | 220,434 | 280,713 | 5,073 | 490,113 | 758,812 | 213,103 | |
670/3 |
736,213 | 1.5m | 352,976 | 1,910 | 3,777 | 5,311 | 1,325 | 1,225 | 1,338 | 2,779 | 3,361 | 2,813 | 220,434 | 280,713 | 5,073 | 495,256 | 758,812 | 213,103 | |
77 |
0 | 140,105 | - | - | - | - | - | - | - | - | - | - | - | - | - | 5,143 | - | - | |
9904 |
2.0m | 4.6m | 572,131 | 207,752 | -128,658 | 435,217 | 556,804 | 529,322 | -900,242 | -985,527 | -190,530 | -459,478 | 378,778 | 535,476 | -70,668 | 872,765 | 1.4m | 345,564 | |
9905 |
2.0m | 4.6m | 572,131 | 207,752 | -128,658 | 435,217 | 556,804 | 529,322 | -900,242 | -985,527 | -190,530 | -459,478 | 378,778 | 535,476 | -70,668 | 872,765 | 1.4m | 345,564 | |
| Appropriation of the result | |||||||||||||||||||
9906 |
9.0m | 6.9m | 2.4m | 1.8m | 1.8m | 1.9m | 1.5m | 908,856 | 379,534 | 1.3m | 2.3m | 2.5m | 2.9m | 2.5m | 2.3m | 3.7m | 2.9m | 1.5m | |
14P |
6.9m | 2.4m | 1.8m | 1.6m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4 | |
694/7 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 338,000 | 1.3m | - | - | |
694 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 338,000 | 1.3m | - | - | |
| Social balance sheet | |||||||||||||||||||
9087 |
20.3 | 22.9 | 21.1 | 23.8 | 29.6 | 35.2 | 37.4 | 34.8 | 37.1 | 37.3 | 42.6 | 48.2 | 43.7 | 45.2 | 48 | 47.4 | 40.9 | 35.5 | |
Men (FTE)1003 |
18.8 | 20.6 | 18.9 | 22.5 | 26.4 | 30.2 | 32.4 | 30 | 33.8 | 35.3 | 40.6 | 46.2 | - | - | - | - | - | - | |
Women (FTE)1003 |
1.5 | 2.3 | 2.2 | 1.3 | 3.2 | 5 | 5 | 4.8 | 3.3 | 2 | 2 | 2 | - | - | - | - | - | - | |
Agency workers1501 |
1.1 | 1.3 | - | 9.3 | 3 | 6.3 | 1.8 | 1.5 | 2.6 | 3.7 | 2.5 | 0.8 | 6.6 | 0.1 | 0.5 | 4.3 | 2.6 | 1.2 | |
Hours worked1013 |
16,261 | 35,488 | 32,031 | 35,439 | 49,782 | 58,304 | 60,904 | 56,782 | 61,600 | 61,099 | 70,212 | 80,501 | 73,901 | 76,624 | 81,261 | 79,120 | 68,092 | 60,997 | |
| Document | |||||||||||||||||||
The accounts for 16 older financial years (1989-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 48 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 15-10-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 257 days after the deadline. Filed on 15 October 2026, deadline 31 January 2026 (7 months after the close on 30 June 2025, Companies Code art. 3:10). Source: NBB, 2026-00560459.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | full format | 15-10-2026 | 2026-00560459 | |
| 31-12-2024 | full format | 01-07-2025 | 2025-00229244 | |
| 31-12-2023 | full format | 27-06-2024 | 2024-00175560 | |
| 31-12-2022 | full format | 31-08-2023 | 2023-00399644 | |
| 31-12-2021 | full format | 22-11-2022 | 2022-20527419 | |
| 31-12-2020 | full format | 15-11-2022 | 2022-20520738 | |
| 31-12-2019 | full format | 28-08-2020 | 2020-46500010 | |
| 31-12-2018 | full format | 25-07-2019 | 2019-38200486 | |
| 31-12-2017 | full format | 10-09-2018 | 2018-62500213 | |
| 31-12-2016 | full format | 11-09-2017 | 2017-60900024 | |
| 31-12-2015 | full format | 30-08-2016 | 2016-57800111 | |
| 31-12-2014 | full format | 11-09-2015 | 2015-58800144 | |
| 31-12-2013 | full format | 09-07-2014 | 2014-29100218 | |
| 31-12-2012 | full format | 11-07-2013 | 2013-29500339 | |
| 31-12-2011 | full format | 28-08-2012 | 2012-53500098 | |
| 31-12-2010 | full format | 29-08-2011 | 2011-48400484 | |
| 31-12-2009 | full format | 11-08-2010 | 2010-41600229 | |
| 31-12-2008 | full format | 31-07-2009 | 2009-53900061 | |
| 31-12-2007 | full format | 15-09-2008 | 2008-73300030 | |
| 31-12-2006 | full format | 26-07-2007 | 2007-50500102 | |
| 31-12-2005 | full format | 22-06-2006 | 2006-29701882 | |
| 31-12-2004 | full format | 23-11-2005 | 2005-86801405 | |
| 31-12-2003 | full format | 23-09-2004 | 2004-66201858 | |
| 31-12-2002 | full format | 09-10-2003 | 2003-73800221 | |
| 31-12-2001 | full format | 20-08-2002 | 2002-48702613 | |
| 31-12-2000 | full format | 16-08-2001 | 2001-50501579 | |
| 31-12-1999 | full format | 29-06-2000 | 2000-32203225 | |
| 31-12-1998 | full format | 22-06-1999 | 1999-21301833 | |
| 31-12-1997 | full format | 15-06-1998 | 1998-18501038 | |
| 31-12-1996 | full format | 01-07-1997 | 1997-25303351 | |
| 31-12-1995 | full format | 31-12-1996 | 1996-55602917 | |
| 31-12-1993 | full format | 12-09-1994 | 1994-39103643 | |
| 31-12-1992 | full format | 25-10-1993 | 1993-40901908 | |
| 31-12-1991 | full format | 01-07-1992 | 1992-18101443 | |
| 31-12-1990 | full format | 20-06-1991 | 1991-11102591 | |
| 31-12-1989 | full format | 19-06-1990 | 1990-09504908 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3.0m | 6.6m | 1.8m | 848,886 | 282,715 | 945,853 | 1.2m | 1.3m | -121,615 | -191,102 | 1.0m | 646,810 | 1.9m | 1.9m | 1.0m | 2.9m | 3.8m | 1.6m | ||
| 2.3m | 5.1m | 1.3m | 826,726 | 204,244 | 866,582 | 1.1m | 1.2m | -103,329 | -79,738 | 821,690 | 568,262 | 1.6m | 1.5m | 886,983 | 2.3m | 2.9m | 1.3m | ||
| 350,305 | 2.5m | 3,067 | 1.5m | 98,826 | 457,609 | 377,369 | 245,298 | 269,454 | 399,898 | 873,822 | 794,225 | 1.5m | 1.2m | 337,643 | 2.1m | 3.1m | 1.4m | ||
| -1.9m | 2.6m | 402,524 | - | 8,129 | 1.2m | -28,130 | 505,539 | -187,550 | -549,948 | 554,524 | -902,697 | 441,439 | 91,902 | -585,860 | 343,328 | 105,910 | - | ||
| 8.0m | 5.6m | -52,280 | 3.1m | 562,226 | 439,536 | 27,609 | -781,314 | -1.7m | -1.4m | -1.1m | -947,763 | -1.0m | -1.2m | -1.6m | -1.7m | -616,745 | -601,940 | ||
| 36.8% | 41.6% | 9.6% | 3.0% | -0.8% | 5.2% | 6.8% | 7.3% | -11.7% | -15.2% | 0.2% | -4.0% | 6.2% | 8.7% | 0.5% | 12.0% | 16.1% | 7.8% | ||
| 50.5% | 46.0% | 21.8% | 18.9% | 34.5% | 32.2% | 27.7% | 16.7% | 9.2% | 24.0% | 31.4% | 38.3% | 36.0% | 30.7% | 29.6% | 27.7% | 28.9% | 21.6% | ||
| 1.90 | 1.68 | 0.99 | 1.84 | 1.16 | 1.11 | 1.01 | 0.84 | 0.63 | 0.66 | 0.78 | 0.75 | 0.81 | 0.79 | 0.68 | 0.73 | 0.91 | 0.90 | ||
| 1.88 | 1.65 | 0.96 | 1.79 | 1.12 | 1.08 | 0.97 | 0.80 | 0.59 | 0.60 | 0.73 | 0.69 | 0.77 | 0.77 | 0.65 | 0.72 | 0.89 | 0.88 | ||
| 0.98 | 1.17 | 3.60 | 4.30 | 1.88 | 2.10 | 2.61 | 4.98 | 9.91 | 3.13 | 2.18 | 1.50 | 1.75 | 2.26 | 2.37 | 2.61 | 2.46 | 3.63 | ||
| 22.2% | 64.6% | 22.9% | 10.8% | -6.8% | 21.7% | 35.4% | 52.0% | -184.2% | -71.0% | -8.0% | -17.9% | 12.5% | 20.2% | -3.3% | 34.6% | 46.1% | 21.6% | ||
| 11.2% | 29.7% | 5.0% | 2.0% | -2.4% | 7.0% | 9.8% | 8.7% | -16.9% | -17.1% | -2.5% | -6.9% | 4.5% | 6.2% | -1.0% | 9.6% | 13.3% | 4.7% | ||
| - | 37.60 | 9.25 | 4.71 | 3.95 | 13.54 | 17.79 | 12.53 | -0.55 | -0.89 | 5.12 | 8.30 | 18.19 | 16.98 | 8.29 | 18.70 | 24.80 | 24.83 | ||
| 217 days | 99 days | 162 days | 152 days | 123 days | 95 days | 125 days | 133 days | 118 days | 107 days | 99 days | 78 days | 84 days | 125 days | 107 days | 96 days | 139 days | 182 days | ||
| 167 days | 63 days | 113 days | 156 days | 68 days | 57 days | 73 days | 147 days | 134 days | 128 days | 152 days | 115 days | 138 days | 186 days | 153 days | 142 days | 223 days | 304 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 30-06-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 |
|---|---|---|---|---|
| Employees at the balance-sheet date | 19 | 23 | 21 | 25 |
| full-time | 18 | 22 | 20 | 23 |
| part-time | 1 | 1 | 1 | 2 |
| in full-time equivalents | 18.5 | 22.5 | 20.5 | 24.3 |
| 20.3 | 22.9 | 21.1 | 23.8 | |
| On a permanent contract | 19 | 23 | 21 | 25 |
| Joined | 0 | 5 | 7 | 6 |
| Left | 4 | 3 | 11 | 9 |
| Agency workers, average number | 1.1 | 1.3 | - | 9.3 |
| Training hours | 117 | 161 | - | 21 |
Source: social balance sheet in the 2022 to 2025 annual accounts
Securities and guarantees
on own assets and for others| Item | 30-06-2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Debts secured on the company's own assets | - | - | - | €5.7m |
| Mortgages, amount registered | - | - | - | €25,000 |
| - | - | - | €2.0m | |
| Carrying value of the mortgaged assets | - | - | - | €510,767 |
| - | - | - | €3.6m |
Source: notes to the 2022 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 30-06-2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tangible fixed assets | €350,305 | €2.5m | €3,067 | €1.5m |
| €256,833 | €578,152 | €719,225 | €618,974 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Auditor
fees| Item | 30-06-2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Fee for the audit | €17,261 | €21,405 | €15,500 | €15,500 |
| Other work by the auditor | €4,523 | €2,750 | - | - |
| Work by persons linked to the auditor | - | €1,363 | - | - |
Source: notes to the 2022 to 2025 annual accounts (relations with the auditor)
Insights on EQIN
The operating result for 2025 is 54% lower than in 2024.
Debt's share of the balance-sheet total falls from 54.0% to 49.5%. Equity and debt are higher.
Large changes and their cause
- 2025 Net result -56% on 2024. Last accounts before the absorption by United Rentals (Belgium) BV (effective 01-11-2025). This financial year ran 6 months, the previous one 12.