EPIMONIA
ActiveSummary
EPIMONIA has been active since 2025 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €29,531 and a net result of €28,531. Its solvency ranks better than 66% of 36981 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is < 0.1% (very low).
Financials · fiscal year 2025, micro schema
Turnover and EBIT margin not published: the micro schema does not require them.
Peer companies
Historical observationOf the 11,280 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 97% are still going.
- Micro
- under 2 years old
- solvency 30% or more
- a profit of 5% of the balance sheet or more
For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.
How reliable is this rule?
Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,450 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 1.0% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.
An observation about 11,280 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.
| Line | 2025 |
|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €1,075 |
| Other operating charges640/8 | €400 |
| Gross operating margin9900 | €37,245 |
| Operating profit (loss)9901 | €35,770 |
| Financial charges65/66B | €50 |
| Recurring financial charges65 | €50 |
| Profit (loss) for the period before taxes9903 | €35,720 |
| Income taxes67/77 | €7,189 |
| Profit (loss) for the period9904 | €28,531 |
| Profit (loss) for the period to be appropriated9905 | €28,531 |
| Line | 2025 | |
|---|---|---|
| Assets | ||
| Total assets20/58 | €41,264 | |
| Current assets29/58 | €41,264 | |
| Amounts receivable within one year40/41 | €16,118 | |
| Trade receivables40 | €14,915 | |
| Other amounts receivable41 | €1,203 | |
| Cash at bank and in hand54/58 | €25,103 | |
| Deferred charges and accrued income490/1 | €43 | |
| Equity and liabilities | ||
| Total equity and liabilities10/49 | €41,264 | |
| Equity10/15 | €29,531 | |
| Contributions10/11 | €1,000 | |
| Profit (loss) carried forward14 | €28,531 | |
| Amounts payable17/49 | €11,733 | |
| Amounts payable within one year42/48 | €10,758 | |
| Trade debts44 | €851 | |
| Suppliers440/4 | €851 | |
| Taxes, remuneration and social security45 | €9,907 | |
| Taxes450/3 | €9,907 | |
| Accrued charges and deferred income492/3 | €975 | |
| Line | 2025 |
|---|---|
| Profit (loss) for the period9904 | €28,531 |
| + Depreciation and write-downs630 | €1,075 |
| Operating cash flow (approximation) | €29,606 |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.