Skip to content

EPILNES

Active
Private limited companyfounded 201015 yrs activeEdmond Machtenslaan 154, 1080 Sint-Jans-Molenbeek, BelgiumKBO/BCE: BE 0830.064.335
Summary

EPILNES has been active since 2010 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €9,154 and a net result of -€206. Equity is growing by ~27.9% per year across the filed fiscal years. Its solvency ranks better than 91% of 4711 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.1% (low).

Checked score

Score 2025
Axes · tick = 2024
Profitability44▼-29
Solvency100▲+8
Growth52=
Track record100
Bankruptcy probability, 12 months
1.1% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €500 at 30 days acceptable
Liquidity ample (current ratio 3.44 against 2.15 in 2024; short-term debt: 17.1% and cash: 29.7% of total assets), and 17.1% of the assets are financed with debt.
Credit check for your own amount and term

Show the recommended maximum : and see how the verdict changes with amount, term and advance.

Signals

Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 15 years 0 20 y
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
82.9%
Return on assets
-1.9%
Age of the figures
9 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 27-05-2026, 65 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
65 d early
2024
70 d early
2023
75 d early
2022
43 d early
2021
44 d early
2020
4 d early
2019
53 d late
← before the deadline after the deadline →
tick = median of all Belgian filingsring = median in the sector

This company filed its last 7 accounts on average 35 days before the deadline; the sector median for financial year 2024 is on the deadline day, and 48% of the sector filed late.

Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
28-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

On 5 October 2010, EPILNES was incorporated.1 Total assets went from EUR 5,459 in 2018 to EUR 11,040 in 2025.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2018 and 2025

Go further with this company

Is this your company? See how customers and banks see it.

Investigating this company? Keep it with today's facts in a case file.

Financials · fiscal year 2025, micro schema

Equity
€9,154▼ 2.2%
2024 · €9,359
Total assets
€11,040▼ 20.6%
2024 · €13,911
Net result
-€206
2024 · €1,230
Working capital
€4,594▲ 16.4%
2024 · €3,948
Trend over the years

Click a name to add, emphasise or remove a line.Band: the middle half (P25 to P75) of NACE 96, Personal service activities, each year against the same schema; no band under 30 filings. Dashed line: the median.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20212022202320242025
Operating result€4,489▲ 691%€1,825▼ 59.3%€1,192▼ 34.7%€2,002▲ 67.9%€569▼ 71.6%
Net result€4,444within the sector's middle half▲ 747%€1,773within the sector's middle half▼ 60.1%€727within the sector's middle half▼ 59.0%€1,230within the sector's middle half▲ 69.3%-€206within the sector's middle half
Equity€5,629within the sector's middle half▲ 375%€7,403within the sector's middle half▲ 31.5%€8,129within the sector's middle half▲ 9.8%€9,359within the sector's middle half▲ 15.1%€9,154within the sector's middle half▼ 2.2%
Total assets€6,180below the sector's middle half▲ 126%€8,045below the sector's middle half▲ 30.2%€15,208below the sector's middle half▲ 89.1%€13,911below the sector's middle half▼ 8.5%€11,040below the sector's middle half▼ 20.6%
Debt€550▼ 64.4%€642▲ 16.7%€7,079▲ 1,002%€4,552▼ 35.7%€1,886▼ 58.6%
Working capital€4,813within the sector's middle half€6,749within the sector's middle half▲ 40.2%€3,420within the sector's middle half▼ 49.3%€3,948within the sector's middle half▲ 15.4%€4,594within the sector's middle half▲ 16.4%
Solvency91.1%above the sector's middle half92.0%above the sector's middle half▲ 0.9pp53.5%within the sector's middle half▼ 38.6pp67.3%above the sector's middle half▲ 13.8pp82.9%above the sector's middle half▲ 15.6pp
Current ratio9.75above the sector's middle half11.51above the sector's middle half▲ 1.772.04within the sector's middle half▼ 9.482.15within the sector's middle half▲ 0.113.44above the sector's middle half▲ 1.29
Return on assets (ROA)71.9%above the sector's middle half22.0%above the sector's middle half▼ 49.9pp4.8%within the sector's middle half▼ 17.3pp8.8%within the sector's middle half▲ 4.1pp-1.9%within the sector's middle half▼ 10.7pp
above within below the middle half (P25 to P75) of NACE 96, Personal service activities, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
-€2,000€0€2,000€4,000Operating result 2021: €4,489€4,489Net result 2021: €4,444€4,444Operating result 2022: €1,825€1,825Net result 2022: €1,773€1,773Operating result 2023: €1,192€1,192Net result 2023: €727€727Operating result 2024: €2,002€2,002Net result 2024: €1,230€1,230Operating result 2025: €569€569Net result 2025: -€206-€20620212022202320242025-€1,000€0€1,000€2,000Operating result 2023: €1,192€1,190Net result 2023: €727€727Operating result 2024: €2,002€2,000Net result 2024: €1,230€1,230Operating result 2025: €569€569Net result 2025: -€206-€206202320242025
The operating result falls in 2025; 2025 is 72% below 2024 and is the lowest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €11,040
Fixed assets €4,560 ▼ 30.1%
Current assets €6,480 ▼ 12.3%
Equity and liabilities €11,040
Equity €9,154 ▼ 2.2%
Debt €1,886 ▼ 58.6%
Debt's share of the balance-sheet total falls from 32.7% to 17.1%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€2,532▼
2024 · €3,964
Cash flow
€1,757▼
2024 · €3,193
Quick ratio
1.75▲
2024 · 1.21
Debt to equity
0.21▼
2024 · 0.49
ROE
-2.2%▼
2024 · 13.1%
Interest coverage
3.27▼
2024 · 5.14
Debt ≤ 1 year
€1,886▼
2024 · €3,441
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,915 companies that looked in July 2024 the way this one looks now, 1.1% went bankrupt within 24 months and 91% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a small loss
1.1% went bankrupt
7.8% stopped otherwise
91% still going

A further 0.4% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,662 companies of July 2024 its group's bankruptcy share. Expected: 1.5%; actually bankrupt within 24 months: 1.6%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.4%
3 0.5% 0.5%
4 0.6% 0.7%
5 0.8% 0.9%
6 1.2% 1.3%
7 1.5% 1.7%
8 1.7% 1.7%
9 2.7% 2.8%
10 5.3% 5.7%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 75% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,915 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 38 lines
Balance sheet Code20242025
Assets
Total assets20/58€13,911€11,040▼
Fixed assets21/28€6,522€4,560▼
Tangible fixed assets22/27€6,522€4,560▼
Plant, machinery and equipment23€6,195€4,396▼
Furniture and vehicles24€327€163▼
Current assets29/58€7,389€6,480▼
Stocks and contracts in progress3€3,226€3,181▼
Stocks30/36€3,226€3,181▼
Amounts receivable within one year40/41€15€15=
Other amounts receivable41€15€15=
Cash at bank and in hand54/58€3,682€3,284▼
Deferred charges and accrued income490/1€465-
Equity and liabilities
Total equity and liabilities10/49€13,911€11,040▼
Equity10/15€9,359€9,154▼
Contributions10/11€13,879€13,879=
Outside capital11€13,879€13,879=
Other1109/19€13,879€13,879=
Profit (loss) carried forward14-€4,519-€4,725▼
Amounts payable17/49€4,552€1,886▼
Amounts payable after more than one year17€1,111-
Financial debts170/4€1,111-
Amounts payable within one year42/48€3,441€1,886▼
Current portion of amounts payable after more than one year42€2,665€1,111▼
Trade debts44€323€306▼
Suppliers440/4€323€306▼
Taxes, remuneration and social security45€453€470▲
Taxes450/3€453€470▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,962€1,962=
Other operating charges640/8€603€686▲
Gross operating margin9900€4,567€3,218▼
Operating profit (loss)9901€2,002€569▼
Financial charges65/66B€772€775▲
Recurring financial charges65€772€775▲
Profit (loss) for the period before taxes9903€1,230-€206▼
Profit (loss) for the period9904€1,230-€206▼
Profit (loss) for the period to be appropriated9905€1,230-€206▼
Appropriation of the result
Profit (loss) to be appropriated9906-€4,519-€4,725▼
Profit (loss) brought forward from the previous period14P-€5,749-€4,519▲

The notes to these accounts (3 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Remuneration, social security and pensions62€374-----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€938€163€1,164€1,962€1,962=
Other operating charges640/8€295€1,100€596€603€686▲ 13.9%
Gross operating margin9900€6,096€3,088€2,952€4,567€3,218▼ 29.5%
Operating profit (loss)9901€4,489€1,825€1,192€2,002€569▼ 71.6%
Financial income75/76B€1-€0---
Recurring financial income75€1-€0---
Financial charges65/66B€46€52€466€772€775▲ 0.4%
Recurring financial charges65€46€52€466€772€775▲ 0.4%
Profit (loss) for the period before taxes9903€4,444€1,773€727€1,230-€206▼ 117%
Profit (loss) for the period9904€4,444€1,773€727€1,230-€206▼ 117%
Profit (loss) for the period to be appropriated9905€4,444€1,773€727€1,230-€206▼ 117%
Line20212022202320242025Change
Assets
Total assets20/58€6,180€8,045€15,208€13,911€11,040▼ 20.6%
Fixed assets21/28€817€653€8,484€6,522€4,560▼ 30.1%
Tangible fixed assets22/27€817€653€8,484€6,522€4,560▼ 30.1%
Plant, machinery and equipment23--€7,994€6,195€4,396▼ 29.0%
Furniture and vehicles24€817€653€490€327€163▼ 50.0%
Current assets29/58€5,363€7,391€6,724€7,389€6,480▼ 12.3%
Stocks and contracts in progress3€1,147€3,484€2,827€3,226€3,181▼ 1.4%
Stocks30/36€1,147€3,484€2,827€3,226€3,181▼ 1.4%
Amounts receivable within one year40/41€3,509€238€11€15€15=
Trade receivables40€3,320€232----
Other amounts receivable41€189€6€11€15€15=
Cash at bank and in hand54/58€707€3,494€3,178€3,682€3,284▼ 10.8%
Deferred charges and accrued income490/1-€175€707€465--
Equity and liabilities
Total equity and liabilities10/49€6,180€8,045€15,208€13,911€11,040▼ 20.6%
Equity10/15€5,629€7,403€8,129€9,359€9,154▼ 2.2%
Contributions10/11€13,879€13,879€13,879€13,879€13,879=
Outside capital11€13,879€13,879€13,879€13,879€13,879=
Other1109/19€13,879€13,879€13,879€13,879€13,879=
Profit (loss) carried forward14-€8,249-€6,476-€5,749-€4,519-€4,725▼ 4.5%
Amounts payable17/49€550€642€7,079€4,552€1,886▼ 58.6%
Amounts payable after more than one year17--€3,775€1,111--
Financial debts170/4--€3,775€1,111--
Amounts payable within one year42/48€550€642€3,304€3,441€1,886▼ 45.2%
Current portion of amounts payable after more than one year42--€2,665€2,665€1,111▼ 58.3%
Trade debts44€550€432€313€323€306▼ 5.3%
Suppliers440/4€550€432€313€323€306▼ 5.3%
Taxes, remuneration and social security45-€210€325€453€470▲ 3.7%
Taxes450/3-€210€325€453€470▲ 3.7%
Line20212022202320242025Change
Profit (loss) for the period9904€4,444€1,773€727€1,230-€206▼ 117%
+ Depreciation and write-downs630€938€163€1,164€1,962€1,962=
Operating cash flow (approximation)€5,382€1,936€1,891€3,193€1,757▼ 45.0%
Investment in fixed assets (approximation)-€0-€8,995€0€0-
Change in cash-€2,787-€316€504-€398▼ 179%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
27-05
NBB filing Annual accounts filed
fiscal year 2025 · micro schema
2025
31-12
Financial Weakest financial yearnet -€206
Net result drops to -€206, the lowest in the series.
22-05
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
17-05
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
18-06
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
17-06
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
31-12
Financial Liquidity times 15current ratio 9.75
Current ratio from 0.63 to 9.75; short-term debt falls from €1,544 to €550.
27-07
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
2020
22-09
NBB filing Annual accounts filed
fiscal year 2019 · micro schema · 53 days late
2019
31-12
Financial Highest result since 2018net €5,451 ▲96.6%
Operating result €5,530, net result €5,451, both a record.
08-08
NBB filing Annual accounts filed
fiscal year 2018 · micro schema · 8 days late
2018
24-08
NBB filing Annual accounts filed
fiscal year 2017 · micro schema · 24 days late
2017
02-08
NBB filing Annual accounts filed
fiscal year 2016 · micro schema · 2 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 6 acts read
About the unread acts

We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
6 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Sint-Jans-Molenbeek · 1 establishment unit since 2010
seat establishment The establishment unit on the map
Ground area
2,515 m²
Building footprint
183 m²
Volume, LiDAR
4,229 m³
Parcel 21524C0240/00X000, Brussels · tallest building 25.8 m, ±8 floors. Linked by address, not a title deed.
2 companies at this address See who is registered here
1 establishment unit
EPILNES
Edmond Machtenslaan 154, 1080 Sint-Jans-MolenbeekBeauty treatment
since 20102.270.305.883
1 parcel
Brussels 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
21524C0240/00X000 Brussels 2,515 m² 1 · 183 m² 25.8 m · 8 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 24,865 companies in sector 96220 we hold annual accounts for 1,444. 1,069 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded05-10-2010
Fiscal year end31-12
Activities, NACEBEL 2025
96220Beauty care and other beauty treatments
E-invoicing
Reachable via Peppol
Peppol ID 0208:0830064335
Also 9925:BE0830064335
Registered 28-11-2025

Register as of 27 September 2026 · Peppol Directory

Scores and ratios are computed by Checked and are not a credit decision.