Skip to content

EPIGONE

Active
Private limited companyfounded 20197 yrs activePlace de Mont 8, 5140 Sombreffe, BelgiumKBO/BCE: BE 0728.474.849
Summary

EPIGONE has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €98,553 and a net result of €95,883. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 84% of 4630 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.4% (very low).

Checked score

Score 2024
Axes · tick = 2023
Profitability50▼-4
Solvency100▲+58
Growth78▲+26
Track record100
Bankruptcy probability, 12 months
0.4% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €7,000 at 30 days acceptable
Liquidity ample (current ratio 2.57 against 0.19 in 2023; short-term debt: 12.6% and cash: 16.5% of total assets), and 12.6% of the assets are financed with debt.
Credit check for your own amount and term

Show the recommended maximum : and see how the verdict changes with amount, term and advance.

Signals

Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 70
Relative position
BE, all sectors
reference
Activities of head offices; management consultancy activities (NACE 70)
about 69% fewer bankruptcies
← fewer bankruptcies more bankruptcies →
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 7 years 0 10 y
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
lowers risk · Growing equity
Reported equity is higher than in 2022 and did not fall compared with 2023. These amounts do not establish the cause of the change.
NBB · annual accounts 2024
Equity per financial year
192021222324
2019 to 2024 · latest year €98,553
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 15-07-2025, 16 days ahead of the deadline.
NBB · 6 filings
Deviation from the deadline
2025
not confirmed
2024
16 d early
2023
35 d early
2022
24 d late
2021
19 d late
2020
12 d late
2019
24 d late
← before the deadline after the deadline →
tick = median of all Belgian filingsring = median in the sector

This company filed its last 6 accounts on average 5 days after the deadline; the sector median for financial year 2024 is 9 days before the deadline, and 32% of the sector filed late.

Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

EPIGONE was incorporated on 13 June 2019 as a Private limited company.1 Total assets rose from EUR 88,359 in 2019 to EUR 112,773 in 2024.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2019 and 2024

Go further with this company

Is this your company? See how customers and banks see it.

Investigating this company? Keep it with today's facts in a case file.

Financials · fiscal year 2024, full schema

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€95,883▲ 1,527%
2023 · €5,893
Working capital
€22,375
2023 · -€59,483
Trend over the years

Click a name to add, emphasise or remove a line.Band: the middle half (P25 to P75) of NACE 70, Activities of head offices; management consultancy activities, each year against the same schema; no band under 30 filings. Dashed line: the median.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20202021202220232024
Operating result€1,768▼ 81.8%-€6,062€4,312€8,018▲ 85.9%-€3,228
Net result€34,474within the sector's middle half▲ 407%-€7,269below the sector's middle half€3,424within the sector's middle half€5,893within the sector's middle half▲ 72.1%€95,883within the sector's middle half▲ 1,527%
Equity€47,479below the sector's middle half▲ 265%€40,211below the sector's middle half▼ 15.3%€9,624below the sector's middle half▼ 76.1%€15,517below the sector's middle half▲ 61.2%€98,553within the sector's middle half▲ 535%
Total assets€77,299below the sector's middle half▼ 12.5%€92,669below the sector's middle half▲ 19.9%€78,455below the sector's middle half▼ 15.3%€89,354below the sector's middle half▲ 13.9%€112,773below the sector's middle half▲ 26.2%
Debt€29,820▼ 60.4%€52,459▲ 75.9%€68,830▲ 31.2%€73,836▲ 7.3%€14,220▼ 80.7%
Working capital-€27,521within the sector's middle half▲ 55.6%-€34,790within the sector's middle half▼ 26.4%-€65,376within the sector's middle half▼ 87.9%-€59,483within the sector's middle half▲ 9.0%€22,375within the sector's middle half
Solvency61.4%within the sector's middle half▲ 46.7pp43.4%within the sector's middle half▼ 18.0pp12.3%below the sector's middle half▼ 31.1pp17.4%below the sector's middle half▲ 5.1pp87.4%above the sector's middle half▲ 70.0pp
Current ratio0.08below the sector's middle half▼ 0.100.34below the sector's middle half▲ 0.260.05below the sector's middle half▼ 0.290.19below the sector's middle half▲ 0.142.57within the sector's middle half▲ 2.38
Return on assets (ROA)44.6%above the sector's middle half▲ 36.9pp-7.8%below the sector's middle half▼ 52.4pp4.4%within the sector's middle half▲ 12.2pp6.6%within the sector's middle half▲ 2.2pp85.0%above the sector's middle half▲ 78.4pp
Staff (FTE)0below the sector's middle half0below the sector's middle half0below the sector's middle half
above within below the middle half (P25 to P75) of NACE 70, Activities of head offices; management consultancy activities, each year against the same schema; no band under 30 filings.
Result per fiscal year
Operating resultNet result
-€50,000€0€50,000€100,000Operating result 2020: €1,768€1,768Net result 2020: €34,474€34,474Operating result 2021: -€6,062-€6,062Net result 2021: -€7,269-€7,269Operating result 2022: €4,312€4,312Net result 2022: €3,424€3,424Operating result 2023: €8,018€8,018Net result 2023: €5,893€5,893Operating result 2024: -€3,228-€3,228Net result 2024: €95,883€95,88320202021202220232024-€25,000€0€25,000€50,000€75,000€100,000Operating result 2022: €4,312€4,310Net result 2022: €3,424€3,420Operating result 2023: €8,018€8,020Net result 2023: €5,893€5,890Operating result 2024: -€3,228-€3,230Net result 2024: €95,883€95,900202220232024
The operating result turns negative in 2024: a loss of €3,228 after €8,018 in 2023.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €112,773
Fixed assets €76,178 ▲ 1.6%
Current assets €36,595 ▲ 155%
Equity and liabilities €112,773
Equity €98,553 ▲ 535%
Debt €14,220 ▼ 80.7%
Debt's share of the balance-sheet total falls from 82.6% to 12.6%. Equity is higher and debt is lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
-€3,037
Cash flow
€96,073
Debt to equity
0.14▼
2023 · 4.76
ROE
97.3%▲
2023 · 38.0%
Interest coverage
-2.56
Debt ≤ 1 year
€14,220▼
2023 · €73,836
Income taxes
€160▼
2023 · €1,273
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 38 lines
Balance sheet Code20232024
Assets
Total assets20/58€89,354€112,773▲
Fixed assets21/28€75,000€76,178▲
Tangible fixed assets22/27-€1,178
Furniture and vehicles24-€1,178
Financial fixed assets28€75,000€75,000=
Current assets29/58€14,354€36,595▲
Amounts receivable within one year40/41€3,680€17,088▲
Other amounts receivable41€3,680€17,088▲
Cash at bank and in hand54/58€10,228€18,613▲
Deferred charges and accrued income490/1€446€894▲
Equity and liabilities
Total equity and liabilities10/49€89,354€112,773▲
Equity10/15€15,517€98,553▲
Contributions10/11€6,200€6,200=
Profit (loss) carried forward14€9,317€92,353▲
Amounts payable17/49€73,836€14,220▼
Amounts payable within one year42/48€73,836€14,220▼
Trade debts44€691€100▼
Suppliers440/4€691€100▼
Taxes, remuneration and social security45€1,273€1,273=
Taxes450/3€1,273€1,273=
Other amounts payable47/48€71,872€12,847▼
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€191
Other operating charges640/8€384€387▲
Gross operating margin9900€8,402-€2,650▼
Operating profit (loss)9901€8,018-€3,228▼
Financial income75/76B-€100,456
Recurring financial income75-€100,456
Financial charges65/66B€852€1,186▲
Recurring financial charges65€852€1,186▲
Profit (loss) for the period before taxes9903€7,166€96,043▲
Income taxes67/77€1,273€160▼
Profit (loss) for the period9904€5,893€95,883▲
Profit (loss) for the period to be appropriated9905€5,893€95,883▲
Appropriation of the result
Profit (loss) to be appropriated9906€9,317€105,200▲
Profit (loss) brought forward from the previous period14P€3,424€9,317▲
Profit to be distributed694/7€0€12,847▲
Return on contributions (dividend)694€0€12,847▲
Social balance
Average headcount (FTE)90870.00.0=

The notes to these accounts (17 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20202021202220232024Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630----€191-
Other operating charges640/8-€348€348€384€387▲ 0.8%
Gross operating margin9900€2,116-€5,715€4,660€8,402-€2,650▼ 132%
Operating profit (loss)9901€1,768-€6,062€4,312€8,018-€3,228▼ 140%
Financial income75/76B-€0--€100,456-
Recurring financial income75-€0--€100,456-
Non-recurring financial income76B-€0----
Financial charges65/66B-€1,055€888€852€1,186▲ 39.2%
Recurring financial charges65€152€1,055€888€852€1,186▲ 39.2%
Profit (loss) for the period before taxes9903€34,945-€7,117€3,424€7,166€96,043▲ 1,240%
Income taxes67/77€471€151€0€1,273€160▼ 87.4%
Profit (loss) for the period9904€34,474-€7,269€3,424€5,893€95,883▲ 1,527%
Profit (loss) for the period to be appropriated9905€34,474-€7,269€3,424€5,893€95,883▲ 1,527%
Line20202021202220232024Change
Assets
Total assets20/58€77,299€92,669€78,455€89,354€112,773▲ 26.2%
Fixed assets21/28€75,000€75,000€75,000€75,000€76,178▲ 1.6%
Tangible fixed assets22/27----€1,178-
Furniture and vehicles24----€1,178-
Financial fixed assets28€75,000€75,000€75,000€75,000€75,000=
Current assets29/58€2,299€17,669€3,455€14,354€36,595▲ 155%
Amounts receivable within one year40/41€328€0-€3,680€17,088▲ 364%
Other amounts receivable41-€0-€3,680€17,088▲ 364%
Cash at bank and in hand54/58€1,571€17,257€3,027€10,228€18,613▲ 82.0%
Deferred charges and accrued income490/1-€412€427€446€894▲ 101%
Equity and liabilities
Total equity and liabilities10/49€77,299€92,669€78,455€89,354€112,773▲ 26.2%
Equity10/15€47,479€40,211€9,624€15,517€98,553▲ 535%
Contributions10/11-€6,200€6,200€6,200€6,200=
Profit (loss) carried forward14€41,279€34,011€3,424€9,317€92,353▲ 891%
Amounts payable17/49€29,820€52,459€68,830€73,836€14,220▼ 80.7%
Amounts payable within one year42/48€29,820€52,459€68,830€73,836€14,220▼ 80.7%
Trade debts44€611€628€647€691€100▼ 85.5%
Suppliers440/4-€628€647€691€100▼ 85.5%
Taxes, remuneration and social security45-€622€0€1,273€1,273=
Taxes450/3-€622€0€1,273€1,273=
Other amounts payable47/48-€51,209€68,183€71,872€12,847▼ 82.1%
Line20202021202220232024Change
Profit (loss) for the period9904€34,474-€7,269€3,424€5,893€95,883▲ 1,527%
+ Depreciation and write-downs630----€191-
Operating cash flow (approximation)€34,474-€7,269€3,424€5,893€96,073▲ 1,530%
Investment in fixed assets (approximation)-€0€0€0-€1,369-
Change in cash-€15,686-€14,230€7,201€8,385▲ 16.5%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

2025
15-07
NBB filing Annual accounts filed
fiscal year 2024 · full schema
2024
31-12
Financial Highest result since 2019net €95,883 ▲1,527%
Net result €95,883, the highest in the series.
31-12
Financial Liquidity times 13current ratio 2.57
Current ratio from 0.19 to 2.57; short-term debt falls from €73,836 to €14,220.
26-06
NBB filing Annual accounts filed
fiscal year 2023 · full schema
2023
24-08
NBB filing Annual accounts filed
fiscal year 2022 · full schema · 24 days late
2022
31-12
Financial Back to profitnet €3,424
Net result €3,424 after one loss-making year.
19-08
NBB filing Annual accounts filed
fiscal year 2021 · full schema · 19 days late
2021
31-12
Financial Weakest financial yearnet -€7,269
Net result drops to -€7,269, the lowest in the series; recovery starts the following year.
12-08
NBB filing Annual accounts filed
fiscal year 2020 · full schema · 12 days late
2020
24-08
NBB filing Annual accounts filed
fiscal year 2019 · full schema · 24 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 1 act read
About the unread acts

We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Sombreffe
exact location from the address register On OpenStreetMap
Ground area
738 m²
Building footprint
97 m²
Parcel 92114G0088/00X000, Wallonia. Linked by address, not a title deed.
2 companies at this address See who is registered here
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
92114G0088/00X000 Wallonia 738 m² 1 · 97 m² -
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Structure & network

Owners and holdings

1 holding

Owners 0

The accounts to 31-12-2024 list no shareholders, and no other source names one.

Holdings 1

According to the 2024 annual accounts of EPIGONE and those of the other companies, the acts in the Belgian Gazette and the LEI register. The register of ultimate beneficial owners (UBO) is not public: who ultimately stands behind a natural person or a foreign parent is not stated here. A company that does not fill in these statements, or need not, is missing.

Connections & network

No current directors or connected companies found in the register.

Similar companies · same sector, comparable size

Of 82,642 companies in sector 70200 we hold annual accounts for 52,626. 40,607 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded13-06-2019
Fiscal year end31-12
Activities, NACEBEL 2025
70200Business and other management consultancy
E-invoicing
Reachable via Peppol
Peppol ID 0208:0728474849
Registered 22-10-2025

Register as of 27 September 2026 · Peppol Directory

Scores and ratios are computed by Checked and are not a credit decision.