EPECTO
Annual accounts 2025
abbreviated format, filed on 23-04-2026, 7 days before the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €23,000. Estimated: probably between €10,000 and €59,000.
Balance sheet
balance sheet total €2.2m on 30-09-2025in euro
in euro
Position in the sector
15.6%
Higher than 20% of 10,855 companies in 2025.
0.00
Lower than 95% of 10,477 companies in 2025.
0.1%
Higher than 23% of 10,724 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: bottom quarter · Staff: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||
20/58 |
2.2m | 2.2m | 2.2m | 2.3m | 2.3m | 2.3m | 2.2m | 2.3m | 2.3m | 2.2m | 2.2m | 2.2m | 2.4m | 2.3m | 2.3m | 2.3m | 2.3m | |
21/28 |
2.2m | 2.2m | 2.2m | 2.2m | 2.2m | 2.2m | 2.2m | 2.2m | 2.2m | 2.2m | 2.2m | 2.2m | 2.2m | 2.2m | 2.2m | 2.2m | 2.2m | |
21 |
- | - | - | - | - | - | - | - | - | - | 3,000 | 6,000 | 9,000 | 12,000 | - | - | - | |
28 |
2.2m | 2.2m | 2.2m | 2.2m | 2.2m | 2.2m | 2.2m | 2.2m | 2.2m | 2.2m | 2.2m | 2.2m | 2.2m | 2.2m | 2.2m | 2.2m | 2.2m | |
29/58 |
3,837 | 6,729 | 87 | 50,722 | 35,542 | 31,392 | 16,521 | 28,230 | 31,984 | 17,972 | 7,969 | 10,696 | 122,215 | 91,003 | 70,715 | 94,083 | 102,778 | |
40/41 |
3,630 | 3,000 | 0 | 48,410 | 34,656 | 30,811 | 16,518 | 25,892 | 30,502 | 17,460 | 6,003 | 7,263 | 98,729 | 60,500 | 34,856 | 91,267 | 75,340 | |
40 |
3,000 | 3,000 | 0 | 48,387 | 34,647 | 30,807 | 16,517 | 25,889 | 30,500 | 17,460 | 6,000 | 7,260 | 98,725 | 60,500 | 27,830 | 52,169 | 65,340 | |
41 |
630 | - | 0 | 24 | 9 | 5 | 1 | 3 | 2 | 0 | 3 | 3 | 4 | - | 7,026 | 39,098 | 10,000 | |
54/58 |
162 | 3,729 | 87 | 2,312 | 886 | 581 | 3 | 2,338 | 195 | 511 | 1,966 | 3,433 | 23,486 | 30,503 | 33,366 | 2,816 | 27,438 | |
490/1 |
45 | - | - | - | - | - | - | - | 1,287 | - | - | - | - | - | 2,494 | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||||
10/49 |
2.2m | 2.2m | 2.2m | 2.3m | 2.3m | 2.3m | 2.2m | 2.3m | 2.3m | 2.2m | 2.2m | 2.2m | 2.4m | 2.3m | 2.3m | 2.3m | 2.3m | |
10/15 |
349,584 | 347,933 | 346,765 | 349,516 | 347,066 | 345,979 | 345,143 | 345,624 | 346,012 | 347,980 | 340,440 | 346,472 | 337,127 | 316,432 | 288,681 | 262,704 | 224,224 | |
10/11 |
125,000 | 125,000 | 125,000 | 125,000 | 125,000 | 125,000 | 125,000 | 125,000 | 125,000 | 125,000 | 125,000 | 125,000 | 125,000 | 125,000 | 125,000 | 125,000 | 125,000 | |
100 |
- | - | - | - | - | - | 125,000 | 125,000 | 125,000 | 125,000 | 125,000 | 125,000 | 125,000 | 125,000 | 125,000 | 125,000 | 125,000 | |
13 |
223,500 | 221,500 | 221,500 | 222,500 | 220,000 | 220,000 | 220,000 | 220,000 | 220,000 | 220,000 | 212,500 | 219,500 | 209,500 | 189,500 | 161,000 | 135,000 | 97,500 | |
130/1 |
12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | |
1311 |
12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | - | - | - | - | - | - | - | - | - | - | - | |
133 |
211,000 | 209,000 | 209,000 | 210,000 | 207,500 | 207,500 | 207,500 | 207,500 | 207,500 | 207,500 | 200,000 | 207,000 | 197,000 | 177,000 | 148,500 | 122,500 | 85,000 | |
14 |
1,084 | 1,433 | 265 | 2,016 | 2,066 | 979 | 143 | 624 | 1,012 | 2,980 | 2,940 | 1,972 | 2,627 | 1,932 | 2,681 | 2,704 | 1,724 | |
17/49 |
1.9m | 1.9m | 1.9m | 1.9m | 1.9m | 1.9m | 1.9m | 1.9m | 1.9m | 1.9m | 1.9m | 1.9m | 2.0m | 2.0m | 2.0m | 2.1m | 2.1m | |
17 |
425,500 | 428,000 | 448,272 | 463,786 | 482,815 | 501,844 | 508,187 | 527,216 | 261,245 | 422,774 | 584,303 | 603,332 | 440,729 | 651,979 | 720,729 | 789,479 | 858,229 | |
170/4 |
- | 0 | 14,272 | 23,786 | 42,815 | 61,844 | 68,187 | 87,216 | 106,245 | 125,274 | 144,303 | 163,332 | 143,229 | 211,979 | 280,729 | 349,479 | 418,229 | |
178/9 |
425,500 | 428,000 | 434,000 | 440,000 | 440,000 | 440,000 | 440,000 | 440,000 | 155,000 | 297,500 | 440,000 | 440,000 | 297,500 | 440,000 | 440,000 | 440,000 | 440,000 | |
42/48 |
1.5m | 1.5m | 1.4m | 1.5m | 1.4m | 1.4m | 1.4m | 1.4m | 1.7m | 1.5m | 1.3m | 1.3m | 1.6m | 1.4m | 1.3m | 1.3m | 1.3m | |
42 |
6,000 | 25,357 | 26,615 | 20,615 | 19,029 | 15,858 | 19,029 | 19,029 | 19,029 | 161,529 | 19,029 | 14,272 | 216,979 | 74,479 | 68,750 | 74,479 | 68,750 | |
43 |
- | - | - | 0 | 8 | - | 0 | - | - | - | - | 2,808 | 10,616 | - | 16,071 | 61,376 | 55,000 | |
430/8 |
- | - | - | 0 | 8 | - | 0 | - | - | - | - | 2,808 | 10,616 | - | 16,071 | 61,376 | 55,000 | |
44 |
6,492 | 7,834 | 8,867 | 8,844 | 7,385 | 7,515 | 6,662 | 7,386 | 9,566 | 9,581 | 12,838 | 3,878 | 20,129 | 18,842 | 560 | 1,839 | 3,217 | |
440/4 |
6,492 | 7,834 | 8,867 | 8,844 | 7,385 | 7,515 | 6,662 | 7,386 | 9,566 | 9,581 | 12,838 | 3,878 | 20,129 | 18,842 | 560 | 1,839 | 3,217 | |
45 |
718 | 822 | 1,183 | 1,874 | 1,515 | 1,181 | 1,209 | 1,105 | 1,205 | 1,113 | 2,782 | 16,767 | 24,378 | 20,392 | 11,710 | 17,775 | 16,060 | |
450/3 |
718 | 822 | 1,183 | 1,874 | 1,515 | 1,181 | 1,209 | 1,105 | 1,205 | 1,113 | 2,782 | 16,767 | 24,378 | 20,392 | 11,710 | 17,775 | 16,060 | |
47/48 |
1.4m | 1.4m | 1.4m | 1.4m | 1.4m | 1.4m | 1.4m | 1.4m | 1.6m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.2m | 1.1m | 1.1m | |
492/3 |
1,833 | 2,036 | 2,162 | 2,734 | 2,647 | 2,717 | 2,589 | 2,653 | 2,659 | 2,605 | 3,347 | 3,372 | 28,186 | 790 | - | 2,088 | - | |
| Income statement | ||||||||||||||||||
9900 |
5,939 | 6,418 | 2,473 | 7,895 | 7,259 | 7,775 | 6,021 | 6,223 | 7,925 | 18,878 | 5,389 | 33,762 | 76,798 | 99,343 | 97,703 | 125,137 | 221,056 | |
630 |
- | - | - | - | - | - | - | - | - | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | - | - | - | |
640/8 |
1,110 | 1,193 | 1,000 | 122 | 988 | 1,984 | 1,279 | 998 | 2,801 | 1,419 | 275 | 1,394 | 1,168 | 1,040 | 1,022 | 482 | 5,695 | |
9901 |
4,829 | 5,225 | 1,473 | 7,773 | 6,270 | 5,791 | 4,742 | 5,225 | 5,124 | 14,459 | 2,114 | 29,368 | 72,629 | 95,303 | 96,681 | 124,655 | 215,361 | |
75/76B |
0 | 2 | - | - | - | - | 0 | 0 | 0 | 3 | 11 | 84 | 589 | 456 | 47 | 130 | 383 | |
75 |
0 | 2 | - | - | - | - | 0 | 0 | 0 | 3 | 11 | 84 | 589 | 456 | 47 | 130 | 383 | |
65/66B |
3,022 | 4,059 | 4,224 | 4,658 | 4,879 | 4,956 | 5,223 | 5,613 | 6,692 | 6,924 | 8,058 | 16,986 | 40,658 | 50,081 | 60,244 | 63,407 | 66,486 | |
65 |
3,022 | 4,059 | 4,224 | 4,658 | 4,879 | 4,956 | 5,223 | 5,613 | 6,692 | 6,924 | 8,058 | 16,986 | 40,658 | 50,081 | 60,244 | 63,407 | 66,486 | |
9903 |
1,807 | 1,168 | -2,751 | 3,115 | 1,392 | 835 | -481 | -388 | -1,568 | 7,539 | -5,934 | 12,466 | 32,560 | 45,677 | 36,483 | 61,377 | 149,259 | |
67/77 |
157 | - | 0 | 665 | 305 | - | - | - | 400 | -2 | 99 | 3,121 | 11,865 | 17,927 | 10,506 | 22,897 | 50,035 | |
9904 |
1,651 | 1,168 | -2,751 | 2,450 | 1,087 | 835 | -481 | -388 | -1,968 | 7,540 | -6,033 | 9,345 | 20,696 | 27,750 | 25,977 | 38,480 | 99,224 | |
9905 |
1,651 | 1,168 | -2,751 | 2,450 | 1,087 | 835 | -481 | -388 | -1,968 | 7,540 | -6,033 | 9,345 | 20,696 | 27,750 | 25,977 | 38,480 | 99,224 | |
| Appropriation of the result | ||||||||||||||||||
9906 |
3,084 | 1,433 | -735 | 4,516 | 2,066 | 979 | 143 | 624 | 1,012 | 10,480 | -4,060 | 11,972 | 22,627 | 30,432 | 28,681 | 40,204 | 99,224 | |
14P |
1,433 | 265 | 2,016 | 2,066 | 979 | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | 0 | 1,000 | - | - | - | - | - | - | - | 7,000 | - | - | - | - | - | - | |
691/2 |
2,000 | - | 0 | 2,500 | - | - | - | - | - | 7,500 | - | 10,000 | 20,000 | 28,500 | 26,000 | 37,500 | 97,500 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 12,500 | |
6921 |
2,000 | - | 0 | 2,500 | - | - | - | - | - | 7,500 | - | 10,000 | 20,000 | 28,500 | 26,000 | 37,500 | 85,000 | |
| Social balance sheet | ||||||||||||||||||
9087 |
0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||||||||
The notes to these accounts have 11 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 23-04-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2025 | abbreviated format | 23-04-2026 | 2026-00085677 | |
| 30-09-2024 | abbreviated format | 21-04-2025 | 2025-00073436 | |
| 30-09-2023 | abbreviated format | 30-04-2024 | 2024-00075021 | |
| 30-09-2022 | abbreviated format | 26-04-2023 | 2023-00066336 | |
| 30-09-2021 | micro format | 03-05-2022 | 2022-20021232 | |
| 30-09-2020 | micro format | 29-04-2021 | 2021-12200343 | |
| 30-09-2019 | micro format | 30-03-2020 | 2020-08000365 | |
| 30-09-2018 | micro format | 26-03-2019 | 2019-08000264 | |
| 30-09-2017 | micro format | 27-03-2018 | 2018-08200550 | |
| 30-09-2016 | abbreviated format | 28-04-2017 | 2017-10900002 | |
| 30-09-2015 | abbreviated format | 25-03-2016 | 2016-07700431 | |
| 30-09-2014 | abbreviated format | 30-04-2015 | 2015-11000408 | |
| 30-09-2013 | abbreviated format | 30-04-2014 | 2014-10900210 | |
| 30-09-2012 | abbreviated format | 16-04-2013 | 2013-09000456 | |
| 30-09-2011 | abbreviated format | 19-03-2012 | 2012-06500205 | |
| 30-09-2010 | abbreviated format | 26-04-2011 | 2011-09000165 | |
| 30-09-2009 | abbreviated format | 24-03-2010 | 2010-07400306 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | - | - | - | - | 17,459 | 5,114 | 32,368 | 75,629 | 98,303 | - | - | - | ||
| - | - | - | - | - | - | - | - | - | 10,540 | -3,033 | 12,345 | 23,696 | 30,750 | - | - | - | ||
| - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 15,000 | 154 | - | 2.2m | ||
| -3,568 | 3,643 | -2,225 | 1,426 | 306 | 578 | -2,335 | 2,143 | -316 | -1,455 | -1,467 | -20,053 | -7,017 | -2,863 | 30,551 | -24,622 | - | ||
| -1.5m | -1.5m | -1.4m | -1.4m | -1.4m | -1.4m | -1.4m | -1.4m | -1.6m | -1.5m | -1.3m | -1.3m | -1.4m | -1.3m | -1.2m | -1.2m | -1.1m | ||
| 15.6% | 15.6% | 15.5% | 15.3% | 15.3% | 15.3% | 15.4% | 15.3% | 15.3% | 15.5% | 15.2% | 15.4% | 14.3% | 13.6% | 12.5% | 11.3% | 9.6% | ||
| 0.00 | 0.00 | 0.00 | 0.03 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.08 | 0.07 | 0.05 | 0.07 | 0.08 | ||
| 5.39 | 5.43 | 5.43 | 5.53 | 5.53 | 5.54 | 5.51 | 5.53 | 5.54 | 5.46 | 5.58 | 5.48 | 6.00 | 6.37 | 6.97 | 7.85 | 9.40 | ||
| 0.5% | 0.3% | -0.8% | 0.7% | 0.3% | 0.2% | -0.1% | -0.1% | -0.6% | 2.2% | -1.8% | 2.7% | 6.1% | 8.8% | 9.0% | 14.6% | 44.3% | ||
| 0.1% | 0.1% | -0.1% | 0.1% | 0.0% | 0.0% | 0.0% | 0.0% | -0.1% | 0.3% | -0.3% | 0.4% | 0.9% | 1.2% | 1.1% | 1.7% | 4.3% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on EPECTO
The operating result for 2025 is 8% lower than in 2024.
Debt's share of the balance-sheet total falls from 84.4% to 84.4%. Equity is higher and debt is lower.