Balance sheet
Code20242025
Assets
Total assets20/58€8.00M€6.98M▼
Fixed assets21/28€2.95M€2.62M▼
Intangible fixed assets21€13k-
Tangible fixed assets22/27€2.44M€2.11M▼
Land and buildings22€180k€346k▲
Plant, machinery and equipment23€72k€53k▼
Furniture and vehicles24€41k€56k▲
Leasing and similar rights25€1.99M€1.66M▼
Assets under construction and advance payments27€156k-
Financial fixed assets28€505k€505k=
Affiliated companies280/1€499k€499k=
Participating interests280€499k€499k=
Other financial fixed assets284/8€6k€6k▲
Amounts receivable and cash guarantees285/8€6k€6k▲
Current assets29/58€5.04M€4.36M▼
Stocks and contracts in progress3€965k€968k▲
Stocks30/36€965k€968k▲
Raw materials and consumables30/31€244k€236k▼
Finished goods33€22k€27k▲
Goods purchased for resale34€699k€705k▲
Amounts receivable within one year40/41€3.55M€3.01M▼
Trade receivables40€3.22M€2.55M▼
Other amounts receivable41€322k€459k▲
Cash at bank and in hand54/58€443k€295k▼
Deferred charges and accrued income490/1€91k€90k▼
Equity and liabilities
Total equity and liabilities10/49€8.00M€6.98M▼
Equity10/15€1.22M€1.39M▲
Contributions10/11€62k€62k=
Capital10€62k€62k=
Issued capital100€62k€62k=
Reserves13€6k€6k=
Non-distributable reserves130/1€6k€6k=
Legal reserve130€6k€6k=
Profit (loss) carried forward14€1.15M€1.32M▲
Provisions and deferred taxes16€183k€168k▼
Provisions for liabilities and charges160/5€183k€168k▼
Environmental obligations163€183k€168k▼
Amounts payable17/49€6.60M€5.42M▼
Amounts payable after more than one year17€1.48M€1.17M▼
Financial debts170/4€1.48M€1.17M▼
Leasing and similar obligations172€1.48M€1.17M▼
Amounts payable within one year42/48€5.12M€4.26M▼
Current portion of amounts payable after more than one year42€775k€692k▼
Trade debts44€2.21M€1.53M▼
Suppliers440/4€2.21M€1.53M▼
Taxes, remuneration and social security45€628k€611k▼
Taxes450/3€124k€166k▲
Remuneration and social security454/9€504k€445k▼
Other amounts payable47/48€1.50M€1.43M▼
Accrued charges and deferred income492/3€5k-
Income statement
Code20242025
Operating income70/76A€13.91M€13.47M▼
Turnover70€12.90M€12.52M▼
Change in stocks of work in progress, finished goods and contracts in progress71€15k€5k▼
Other operating income74€992k€936k▼
Operating charges60/66A€12.95M€12.48M▼
Goods for resale, raw materials and consumables60€5.53M€5.28M▼
Purchases600/8€5.58M€5.28M▼
Change in stocks: decrease (increase)609€-53k€2k▲
Services and other goods61€3.27M€3.30M▲
Remuneration, social security and pensions62€2.83M€3.02M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€941k€779k▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€13k€11k▼
Other operating charges640/8€178k€85k▼
Non-recurring operating charges66A€183k€10k▼
Operating profit (loss)9901€960k€985k▲
Financial income75/76B€2k€4k▲
Recurring financial income75€2k€4k▲
Income from current assets751€2k€4k▲
Other financial income752/9€553€104▼
Financial charges65/66B€125k€107k▼
Recurring financial charges65€125k€107k▼
Debt charges650€112k€24k▼
Other financial charges652/9€13k€83k▲
Profit (loss) for the period before taxes9903€838k€882k▲
Income taxes67/77€273k€256k▼
Taxes670/3€277k€256k▼
Tax adjustments and reversals of tax provisions77€4k-
Profit (loss) for the period9904€564k€626k▲
Profit (loss) for the period to be appropriated9905€564k€626k▲
Appropriation of the result
Profit (loss) to be appropriated9906€1.71M€1.77M▲
Profit (loss) brought forward from the previous period14P€1.15M€1.15M=
Profit to be distributed694/7€564k€450k▼
Return on contributions (dividend)694€564k€450k▼
Social balance
Average headcount (FTE)908740.943.9▲