Skip to content

Entrodev

Active
Private limited companyfounded 2010active for 16 yearsBoskapellaan 78, 9080 Lochristi, BelgiumKBO/BCE: BE 0822.500.711
Summary

The computed 12-month bankruptcy probability of Entrodev is 3.9% (moderate). For Entrodev, at least two filing cycles of the annual accounts are missing. The 2023 annual accounts show equity of €164,882 and a net result of €50,282. Equity is growing by about 31% per year across the filed financial years. Its solvency ranks better than 69% of 33,635 sector peers (NACE 43, financial year 2023). The company has been active since 2010 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2023, micro format

Equity
€164,882▲ 89.0%
2021 · €87,246
Total assets
€266,702▲ 178%
2021 · €96,042
Net result
€50,282▲ 624%
2021 · €6,949
Working capital
€165,923▲ 122%
2021 · €74,651
Trend over the years

2019 to 2023, 3 financial years 2019 to 2023, 3 financial years

The operating result is €69,483 in 2023, compared with €18,801 in 2021. Comparable figures for the intervening years are unavailable.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€69,483 2023 Net result€50,282 2023

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Available amounts per financial year
Line201920212023
Operating result€28,360-€18,801-€69,483-
Net result€21,592-€6,949within the sector's middle half-€50,282above the sector's middle half-
Equity€58,152-€87,246within the sector's middle half-€164,882above the sector's middle half-
Total assets€90,732-€96,042within the sector's middle half-€266,702within the sector's middle half-
Debt€32,580-€8,795-€101,821-
Working capital€30,833-€74,651within the sector's middle half-€165,923above the sector's middle half-
Solvency64.1%-90.8%above the sector's middle half-61.8%within the sector's middle half-
Current ratio2.39-9.49above the sector's middle half-4.65above the sector's middle half-
Return on assets (ROA)23.8%-7.2%within the sector's middle half-18.9%above the sector's middle half-
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2023 in colour, 2021 as the grey bar beneath
Assets €266,702
Fixed assets €55,296 ▲ 339%
Current assets €211,406 ▲ 153%
Equity and liabilities €266,702
Equity €164,882 ▲ 89.0%
Debt €101,821 ▲ 1,058%
Debt's share of the balance-sheet total rises from 9.2% to 38.2%. Equity and debt are higher.
Key figures and ratios
2023 value · change against 2021
EBITDA
€79,416▲
2021 · €31,396
Cash flow
€60,215▲
2021 · €19,544
Debt to equity
0.62▲
2021 · 0.10
ROE
30.5%▲
2021 · 8.0%
Interest coverage
over 100▲
2021 · 18.81
Debt ≤ 1 year
€45,483▲
2021 · €8,795
Debt > 1 year
€56,338
Income taxes
€18,856▲
2021 · €11,517
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2023 against 2021 · 43 lines
Balance sheet Code20212023
Assets
Total assets20/58€96,042€266,702▲
Fixed assets21/28€12,595€55,296▲
Tangible fixed assets22/27€12,595€55,296▲
Plant, machinery and equipment23-€2,380
Furniture and vehicles24€12,595€52,916▲
Current assets29/58€83,446€211,406▲
Amounts receivable within one year40/41€52,497€155,475▲
Trade receivables40€23,485€99,892▲
Other amounts receivable41€29,012€55,584▲
Cash at bank and in hand54/58€30,854€55,836▲
Deferred charges and accrued income490/1€95€95=
Equity and liabilities
Total equity and liabilities10/49€96,042€266,702▲
Equity10/15€87,246€164,882▲
Contributions10/11€18,600€18,600=
Contributions outside capital11€18,600€18,600=
Other1109/19€18,600€18,600=
Reserves13€68,646€146,282▲
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Distributable reserves133€66,786€144,422▲
Amounts payable17/49€8,795€101,821▲
Amounts payable after more than one year17-€56,338
Financial debts170/4-€56,338
Amounts payable within one year42/48€8,795€45,483▲
Trade debts44€2,445€19,719▲
Suppliers440/4€2,445€19,719▲
Taxes, remuneration and social security45€6,350€25,763▲
Taxes450/3€6,350€25,763▲
Income statement Code20212023
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€12,595€9,933▼
Other operating charges640/8€119€53▼
Gross operating margin9900€31,515€79,469▲
Operating profit (loss)9901€18,801€69,483▲
Financial income75/76B€1,334-
Recurring financial income75€1,334-
Financial charges65/66B€1,669€345▼
Recurring financial charges65€1,669€345▼
Profit (loss) for the period before taxes9903€18,465€69,138▲
Income taxes67/77€11,517€18,856▲
Profit (loss) for the period9904€6,949€50,282▲
Profit (loss) for the period to be appropriated9905€6,949€50,282▲
Appropriation of the result
Profit (loss) to be appropriated9906€6,949€50,282▲
Transfer to equity691/2€6,949€50,282▲
To other reserves6921€6,949€50,282▲

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line201920212023Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€12,595€12,595€9,933-
Other operating charges640/8-€119€53-
Gross operating margin9900€41,739€31,515€79,469-
Operating profit (loss)9901€28,360€18,801€69,483-
Financial income75/76B-€1,334--
Recurring financial income75€45€1,334--
Financial charges65/66B-€1,669€345-
Recurring financial charges65€802€1,669€345-
Profit (loss) for the period before taxes9903€27,603€18,465€69,138-
Income taxes67/77€6,011€11,517€18,856-
Profit (loss) for the period9904€21,592€6,949€50,282-
Profit (loss) for the period to be appropriated9905€21,592€6,949€50,282-
Line201920212023Change
Assets
Total assets20/58€90,732€96,042€266,702-
Fixed assets21/28€37,786€12,595€55,296-
Tangible fixed assets22/27€37,786€12,595€55,296-
Plant, machinery and equipment23--€2,380-
Furniture and vehicles24-€12,595€52,916-
Current assets29/58€52,946€83,446€211,406-
Amounts receivable within one year40/41€37,749€52,497€155,475-
Trade receivables40-€23,485€99,892-
Other amounts receivable41-€29,012€55,584-
Cash at bank and in hand54/58€13,863€30,854€55,836-
Deferred charges and accrued income490/1-€95€95-
Equity and liabilities
Total equity and liabilities10/49€90,732€96,042€266,702-
Equity10/15€58,152€87,246€164,882-
Contributions10/11€18,600€18,600€18,600-
Contributions outside capital11-€18,600€18,600-
Other1109/19-€18,600€18,600-
Reserves13€39,552€68,646€146,282-
Non-distributable reserves130/1-€1,860€1,860-
Reserves not available under the articles1311-€1,860€1,860-
Distributable reserves133-€66,786€144,422-
Profit (loss) carried forward14-€7,267---
Amounts payable17/49€32,580€8,795€101,821-
Amounts payable after more than one year17€10,467-€56,338-
Financial debts170/4--€56,338-
Amounts payable within one year42/48€22,113€8,795€45,483-
Trade debts44€3,300€2,445€19,719-
Suppliers440/4-€2,445€19,719-
Taxes, remuneration and social security45-€6,350€25,763-
Taxes450/3-€6,350€25,763-
Line201920212023Change
Profit (loss) for the period9904€21,592€6,949€50,282-
+ Depreciation and write-downs630€12,595€12,595€9,933-
Operating cash flow (approximation)€34,187€19,544€60,215-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Subsidies and aid

Flemish government

2025 · 1 entry · €317 awarded · €317 paid
Schemes
1 entry · €317 · €317 paid · Fonds voor Innoveren en Ondernemen

Public contracts: not fully processed yet. The notices from April 2018 to September 2026 are still being read.