Ensemble
Annual accounts 2025
full format, filed on 09-06-2026, 52 days before the deadlineThe turnover shown is an estimate from the gross margin.
Turnover ≈ €2.0m. Estimated: probably between €1.8m and €2.3m.
Balance sheet
balance sheet total €2.5m on 31-12-2025in €m
in €m
Position in the sector
75.2%
Higher than 83% of 697 companies in 2025.
1.98
Higher than 59% of 688 companies in 2025.
-2.9%
Higher than 20% of 692 companies in 2025.
Net result: bottom quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half · Staff: middle half
Staff
€70,111
Staff costs divided by the average number of full-time equivalents.
+1 person
In 2025, 10 people joined and 9 left. Training hours in 2025: 329.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
2.5m | 2.4m | 2.4m | 2.3m | 2.3m | 2.2m | 2.0m | 1.8m | 1.8m | 1.5m | 1.2m | 1.1m | 1.1m | 1.3m | 1.5m | 1.8m | 1.8m | 1.8m | 1.7m | |
21/28 |
1.5m | 990,713 | 845,994 | 589,051 | 621,934 | 404,285 | 454,930 | 569,660 | 564,314 | 479,694 | 300,062 | 416,369 | 467,895 | 644,718 | 792,723 | 979,995 | 1.1m | 1.3m | 1.4m | |
21 |
3,205 | 6,018 | 9,369 | 12,721 | 15,237 | 18,505 | 16,768 | 20,208 | 17,864 | 5,249 | 4,385 | 6,413 | 12,826 | 19,239 | 25,652 | 32,065 | 38,478 | 44,891 | 51,304 | |
22/27 |
1.5m | 967,375 | 819,305 | 561,175 | 591,542 | 371,111 | 423,492 | 534,782 | 532,603 | 460,598 | 281,829 | 396,109 | 454,722 | 625,132 | 766,724 | 947,583 | 1.1m | 1.3m | 1.3m | |
22 |
1.3m | 777,653 | 597,303 | 266,632 | 288,543 | 58,713 | 71,142 | 69,717 | 70,601 | 78,152 | 81,504 | 187,003 | 302,862 | 425,431 | 545,287 | 667,585 | 789,883 | 910,705 | 1.0m | |
23 |
103,398 | 130,712 | 168,854 | 214,938 | 233,123 | 272,331 | 312,695 | 360,438 | 294,331 | 173,835 | 132,415 | 146,816 | 114,738 | 150,046 | 155,219 | 178,572 | 199,599 | 225,231 | 231,618 | |
24 |
74,555 | 59,010 | 53,148 | 79,605 | 69,877 | 40,066 | 39,654 | 74,428 | 122,370 | 148,211 | 67,910 | 62,289 | 37,122 | 49,655 | 66,218 | 101,426 | 76,453 | 128,460 | 67,423 | |
28 |
17,320 | 17,320 | 17,320 | 15,155 | 15,155 | 14,670 | 14,670 | 14,670 | 13,847 | 13,847 | 13,847 | 13,847 | 347 | 347 | 347 | 347 | 347 | 347 | 347 | |
29/58 |
980,316 | 1.4m | 1.6m | 1.7m | 1.7m | 1.8m | 1.5m | 1.3m | 1.2m | 1.1m | 902,661 | 645,020 | 677,526 | 697,761 | 754,967 | 786,868 | 739,564 | 508,107 | 315,735 | |
40/41 |
288,261 | 175,716 | 233,411 | 254,887 | 200,015 | 196,214 | 270,379 | 328,521 | 371,398 | 270,256 | 347,649 | 215,407 | 192,003 | 249,293 | 186,457 | 186,335 | 154,288 | 154,821 | 164,495 | |
40 |
288,261 | 175,716 | 233,411 | 254,887 | 200,015 | 196,214 | 270,379 | 328,521 | 371,398 | 270,256 | 347,649 | 215,407 | 192,003 | 196,997 | 183,957 | 183,835 | 151,788 | 152,321 | 161,995 | |
41 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 52,296 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | |
50/53 |
47,841 | 46,493 | 44,037 | 39,789 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | - | - | - | - | - | - | 47,905 | 47,905 | 47,905 | - | |
54/58 |
615,348 | 1.2m | 1.3m | 1.4m | 1.4m | 1.5m | 1.2m | 889,954 | 780,828 | 779,279 | 551,478 | 428,372 | 484,037 | 438,383 | 559,006 | 546,385 | 527,832 | 298,860 | 143,198 | |
490/1 |
28,865 | 50,207 | 30,876 | 21,385 | 21,814 | 17,263 | 8,993 | 8,025 | 3,836 | 1,177 | 3,534 | 1,242 | 1,485 | 10,085 | 9,504 | 6,243 | 9,539 | 6,521 | 8,042 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
2.5m | 2.4m | 2.4m | 2.3m | 2.3m | 2.2m | 2.0m | 1.8m | 1.8m | 1.5m | 1.2m | 1.1m | 1.1m | 1.3m | 1.5m | 1.8m | 1.8m | 1.8m | 1.7m | |
10/15 |
1.9m | 2.0m | 2.0m | 1.9m | 1.9m | 1.8m | 1.6m | 1.4m | 1.2m | 882,139 | 596,067 | 386,674 | 435,232 | 538,993 | 693,736 | 829,829 | 895,843 | 570,977 | 451,671 | |
13 |
1.3m | 1.5m | 1.4m | 1.4m | 1.4m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
600,751 | 487,885 | 534,472 | 465,589 | 525,715 | 498,038 | 733,407 | 1.4m | 1.2m | 871,639 | 583,467 | 371,974 | 418,432 | 538,993 | 693,736 | 829,829 | 895,843 | 570,977 | 451,671 | |
15 |
- | - | - | - | - | 2,100 | 4,200 | 6,300 | 8,400 | 10,500 | 12,600 | 14,700 | 16,800 | - | - | - | - | - | - | |
16 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 43,683 | 43,683 | 43,683 | 43,683 | 233,828 | 233,828 | |
160/5 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 43,683 | 43,683 | 43,683 | 43,683 | 233,828 | 233,828 | |
17/49 |
620,126 | 469,975 | 438,860 | 415,788 | 398,255 | 349,529 | 420,411 | 484,663 | 605,099 | 648,267 | 606,655 | 674,715 | 710,189 | 759,803 | 810,271 | 893,351 | 904,798 | 1.0m | 1.0m | |
17 |
115,478 | - | 0 | 6,547 | 13,614 | 20,604 | 43,340 | 109,598 | 189,967 | 279,504 | 310,243 | 377,465 | 437,101 | 507,052 | 575,113 | 641,355 | 705,849 | 768,658 | 659,848 | |
170/4 |
115,478 | - | 0 | 6,547 | 13,614 | 20,604 | 43,340 | 109,598 | 189,967 | 279,504 | 310,243 | 377,465 | 437,101 | 507,052 | 575,113 | 641,355 | 705,849 | 768,658 | 659,848 | |
42/48 |
494,648 | 459,975 | 419,789 | 409,241 | 374,032 | 326,104 | 369,748 | 375,065 | 410,602 | 362,910 | 294,722 | 295,939 | 273,088 | 252,751 | 235,158 | 251,996 | 198,949 | 244,278 | 353,935 | |
42 |
30,861 | 0 | 6,547 | 7,067 | 6,990 | 50,253 | 66,258 | 78,539 | 87,815 | 100,038 | 84,409 | 77,269 | 69,951 | 68,061 | 66,243 | 64,493 | 62,809 | 61,190 | 50,749 | |
43 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 190,000 | |
430/8 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 190,000 | |
44 |
93,566 | 95,036 | 96,476 | 82,267 | 89,600 | 47,091 | 48,147 | 51,858 | 103,405 | 61,714 | 24,715 | 15,734 | 32,384 | 57,734 | 55,305 | 72,608 | 70,390 | 89,689 | 54,578 | |
440/4 |
93,566 | 95,036 | 96,476 | 82,267 | 89,600 | 47,091 | 48,147 | 51,858 | 103,405 | 61,714 | 24,715 | 15,734 | 32,384 | 57,734 | 55,305 | 72,608 | 70,390 | 89,689 | 54,578 | |
45 |
369,257 | 364,939 | 316,766 | 319,907 | 277,442 | 228,759 | 255,342 | 244,668 | 219,382 | 201,158 | 185,598 | 202,936 | 170,753 | 126,956 | 113,610 | 114,895 | 65,750 | 93,399 | 58,608 | |
450/3 |
35,917 | 37,841 | 35,926 | 29,168 | 28,625 | 0 | 24,775 | 23,450 | 21,569 | 17,702 | 16,779 | 30,699 | 16,160 | - | - | - | - | - | - | |
454/9 |
333,340 | 327,097 | 280,840 | 290,740 | 248,817 | 228,759 | 230,567 | 221,218 | 197,813 | 183,456 | 168,820 | 172,237 | 154,593 | 126,956 | 113,610 | 114,895 | 65,750 | 93,399 | 58,608 | |
47/48 |
965 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
492/3 |
10,000 | 10,000 | 19,071 | 0 | 10,608 | 2,821 | 7,323 | - | 4,530 | 5,852 | 1,690 | 1,312 | - | - | - | - | - | - | - | |
| Income statement | ||||||||||||||||||||
76A |
16,500 | 0 | 6,989 | 21,000 | - | 22,950 | 1,646 | - | - | 17,900 | - | - | - | 521 | - | 59,765 | 384,490 | 185,267 | - | |
9900 |
1.9m | 1.7m | 1.7m | 1.5m | 1.5m | 1.6m | 1.5m | 1.5m | 1.5m | 1.4m | 1.3m | 997,977 | 878,900 | 832,449 | 788,263 | 813,125 | 849,336 | 740,587 | 743,058 | |
62 |
1.6m | 1.5m | 1.4m | 1.4m | 1.2m | 1.2m | 1.2m | 1.1m | 1.0m | 944,608 | 842,717 | 782,304 | 774,022 | 735,639 | 679,651 | 678,396 | 609,634 | 530,332 | 464,792 | |
630 |
250,182 | 181,285 | 149,907 | 110,808 | 104,943 | 99,732 | 114,554 | 139,959 | 131,098 | 118,109 | 214,004 | 207,808 | 191,823 | 201,535 | 200,170 | 213,812 | 198,952 | 219,565 | 204,173 | |
640/8 |
70,112 | 52,309 | 52,348 | 48,887 | 50,821 | 47,096 | 57,344 | 48,838 | 47,556 | 53,620 | 49,976 | 35,732 | 56,350 | 29,150 | 20,218 | 28,414 | 29,596 | 20,987 | 21,693 | |
66A |
1,580 | - | 0 | 853 | 5,810 | 1,330 | - | 0 | 3,432 | - | - | - | - | 8,205 | 196 | 1,479 | 46,940 | 477 | 1,394 | |
9901 |
-65,010 | -24,960 | 123,816 | -13,108 | 62,068 | 259,659 | 223,596 | 206,973 | 299,146 | 282,604 | 223,241 | -27,866 | -99,611 | -133,875 | -111,776 | -107,497 | 11,154 | -30,297 | 51,800 | |
75/76B |
1,413 | 7,449 | 2,234 | 495 | 304 | 44 | 991 | 1,059 | 1,723 | 1,871 | 4,568 | 153 | 4,784 | 9,417 | 1,308 | 9,868 | 6,503 | 3,463 | 3,773 | |
75 |
1,413 | 7,449 | 2,234 | 495 | 304 | 44 | 991 | 1,059 | 1,723 | 1,871 | 4,568 | 153 | 4,784 | 9,417 | 1,308 | 9,868 | 6,503 | 3,463 | 3,773 | |
65/66B |
6,235 | 5,517 | -1,129 | 13,090 | 3,497 | 5,094 | 8,057 | 9,711 | 12,199 | 14,203 | 16,316 | 18,745 | 19,757 | 22,601 | 25,429 | 26,671 | 30,341 | 38,650 | 41,731 | |
65 |
6,235 | 5,517 | -1,129 | 13,090 | 3,497 | 5,094 | 8,057 | 9,711 | 12,199 | 14,203 | 16,316 | 18,745 | 19,757 | 22,601 | 25,429 | 26,671 | 30,341 | 38,650 | 41,731 | |
9903 |
-69,832 | -23,028 | 127,179 | -25,703 | 58,875 | 254,608 | 216,529 | 198,320 | 288,670 | 270,272 | 211,493 | -46,458 | -114,584 | -147,059 | -135,897 | -124,300 | -12,684 | -65,484 | 13,842 | |
67/77 |
1,781 | 4,335 | 2,723 | 1,658 | 1,198 | 1,064 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9904 |
-71,613 | -27,363 | 124,456 | -27,361 | 57,677 | 253,545 | 218,175 | 198,320 | 285,238 | 288,172 | 211,493 | -46,458 | -120,561 | -154,743 | -136,093 | -66,014 | 324,866 | 119,306 | 12,448 | |
9905 |
-71,613 | -27,363 | 124,456 | -27,361 | 57,677 | 253,545 | 218,175 | 198,320 | 285,238 | 288,172 | 211,493 | -46,458 | -120,561 | - | - | - | - | - | - | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
416,272 | 507,109 | 590,045 | 498,355 | 555,715 | 986,951 | 1.6m | 1.4m | 1.2m | 871,639 | 583,467 | 371,974 | 418,432 | - | - | - | - | - | - | |
14P |
487,885 | 534,472 | 465,589 | 525,715 | 498,038 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | - | - | - | - | - | - | - | - | 371,774 | 418,432 | - | - | - | - | - | - | |
791 |
320,000 | 100,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691 |
135,521 | 119,224 | 55,573 | 32,765 | 30,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||||||||
9087 |
23 | 20.8 | 21.8 | 22.2 | 22.9 | 21.4 | 20.3 | 21.6 | 20.7 | 19 | 17.1 | 16.1 | 16.7 | 16.3 | 16.4 | 16.1 | 16.5 | 15.3 | 13.7 | |
Hours worked1013 |
33,561 | 32,701 | 31,367 | 31,463 | 32,447 | 30,864 | 30,441 | 31,210 | 31,730 | 31,061 | 27,368 | 24,666 | 24,186 | 25,488 | 24,466 | 25,239 | 24,501 | 23,274 | 21,500 | |
| Document | ||||||||||||||||||||
The accounts for financial year 2006 were filed as a document without figures as data, a scan for example.
The notes to these accounts have 25 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 09-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 09-06-2026 | 2026-00145487 | |
| 31-12-2024 | full format | 17-06-2025 | 2025-00144928 | |
| 31-12-2023 | full format | 17-06-2024 | 2024-00133244 | |
| 31-12-2022 | full format | 27-06-2023 | 2023-00162121 | |
| 31-12-2021 | full format | 20-06-2022 | 2022-20079883 | |
| 31-12-2020 | full format | 22-06-2021 | 2021-22600364 | |
| 31-12-2019 | full format | 22-06-2020 | 2020-19800021 | |
| 31-12-2018 | full format | 03-06-2019 | 2019-15300510 | |
| 31-12-2017 | full format | 07-05-2018 | 2018-12200229 | |
| 31-12-2016 | full format | 17-05-2017 | 2017-12300393 | |
| 31-12-2015 | full format | 27-05-2016 | 2016-13700243 | |
| 31-12-2014 | full format | 28-05-2015 | 2015-13400503 | |
| 31-12-2013 | full format | 20-06-2014 | 2014-19700432 | |
| 31-12-2012 | full format | 22-08-2013 | 2013-45200243 | |
| 31-12-2011 | full format | 14-06-2012 | 2012-17400084 | |
| 31-12-2010 | full format | 24-06-2011 | 2011-20700220 | |
| 31-12-2009 | full format | 12-07-2010 | 2010-29800191 | |
| 31-12-2008 | full format | 24-06-2009 | 2009-29200072 | |
| 31-12-2007 | full format | 19-08-2008 | 2008-58500209 | |
| 31-12-2006 | full format | 29-06-2007 | 2007-30600063 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 185,172 | 156,324 | 273,723 | 97,700 | 167,011 | 359,391 | 338,150 | 346,932 | 430,244 | 400,712 | 437,245 | 179,942 | 92,212 | 67,660 | 88,394 | 106,315 | 210,106 | 189,268 | 255,973 | ||
| 178,569 | 153,921 | 274,363 | 83,447 | 162,620 | 353,277 | 332,729 | 338,279 | 416,335 | 406,281 | 425,497 | 161,350 | 71,261 | 46,792 | 64,077 | 147,798 | 523,818 | 338,871 | 216,621 | ||
| 783,572 | 326,003 | 406,850 | 78,777 | 328,402 | 81,334 | 33,798 | 145,305 | 219,553 | 297,741 | 97,697 | 156,281 | 15,000 | 96,055 | 12,898 | 89,047 | 42,878 | 156,196 | 98,806 | ||
| -545,824 | -105,057 | -101,680 | -21,176 | -121,698 | 297,102 | 323,728 | 109,126 | 1,549 | 227,802 | 123,106 | -55,666 | 45,654 | -120,623 | 12,621 | 18,553 | 228,972 | 155,662 | - | ||
| 485,667 | 973,613 | 1.2m | 1.3m | 1.3m | 1.4m | 1.2m | 901,435 | 795,460 | 687,802 | 607,939 | 349,082 | 404,438 | 445,010 | 519,809 | 534,872 | 540,615 | 263,829 | -38,200 | ||
| 75.2% | 80.6% | 81.9% | 81.7% | 82.6% | 84.0% | 79.0% | 73.7% | 65.8% | 57.6% | 49.6% | 36.4% | 38.0% | 40.1% | 44.8% | 47.0% | 48.6% | 31.4% | 26.6% | ||
| 1.98 | 3.12 | 3.75 | 4.11 | 4.44 | 5.44 | 4.17 | 3.40 | 2.94 | 2.90 | 3.06 | 2.18 | 2.48 | 2.76 | 3.21 | 3.12 | 3.72 | 2.08 | 0.89 | ||
| 0.33 | 0.24 | 0.22 | 0.22 | 0.21 | 0.19 | 0.27 | 0.36 | 0.52 | 0.73 | 1.02 | 1.74 | 1.63 | 1.41 | 1.17 | 1.08 | 1.01 | 1.77 | 2.24 | ||
| -3.8% | -1.4% | 6.3% | -1.5% | 3.1% | 13.9% | 13.8% | 14.6% | 24.5% | 32.7% | 35.5% | -12.0% | -27.7% | -28.7% | -19.6% | -8.0% | 36.3% | 20.9% | 2.8% | ||
| -2.9% | -1.1% | 5.1% | -1.2% | 2.5% | 11.6% | 10.9% | 10.7% | 16.1% | 18.8% | 17.6% | -4.4% | -10.5% | -11.5% | -8.8% | -3.7% | 17.6% | 6.6% | 0.7% | ||
| 29.70 | 28.33 | -242.50 | 7.46 | 47.76 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 26 | 25 | 26 | 25 | 25 |
| full-time | 23 | 19 | 21 | 18 | 19 |
| part-time | 3 | 6 | 5 | 7 | 6 |
| in full-time equivalents | 24.4 | 21.6 | 22.8 | 21.4 | 21.6 |
| 23 | 20.8 | 21.8 | 22.2 | 22.9 | |
| On a permanent contract | 20 | 19 | 17 | 15 | 15 |
| Joined | 10 | 3 | 10 | 8 | 10 |
| Left | 9 | 4 | 9 | 8 | 10 |
| Training hours | 329 | 408 | 0 | 0 | - |
Source: social balance sheet in the 2021 to 2025 annual accounts
Securities and guarantees
on own assets and for others| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Mortgages, amount registered | €150,000 | €150,000 | €150,000 | €150,000 | €150,000 |
| €800,000 | €800,000 | €800,000 | €800,000 | €800,000 | |
| Carrying value of the mortgaged assets | €750,651 | €133,591 | €98,733 | €98,376 | €121,948 |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €783,572 | €326,003 | €404,685 | €77,942 | €327,916 |
| Intangible fixed assets | - | - | - | €835 | - |
| Financial fixed assets | - | - | €2,165 | - | €486 |
| €250,182 | €181,285 | €149,907 | €110,808 | €104,943 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on Ensemble
The operating result for 2025 is a loss of €65,010, larger than the loss of €24,960 in 2024. It is the lowest result since 2013.
Debt's share of the balance-sheet total rises from 19.4% to 24.8%. Equity is lower and debt is higher.