Equity
Equity fell below zero in 2017.
Equity fell below zero in 2017.
Of this, €4.2m falls due within a year.
The 2013 accounts came 33 days late. The other nine of the last ten were filed on time.
Equity fell from €452,968 in 2015 to -€1.6m in 2017, while debts rose from €3.6m to €5.8m.
On 20 December 2018 the court declared ENPROTECH bankrupt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated format does not require them.
Staff costs divided by the average number of full-time equivalents.
In 2017, 7 people joined and 5 left. Training hours in 2017: 35.
| Line | Trend | 2017 | 2016 | 2015 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||
20/58 |
4.3m | 4.0m | 4.0m | 4.3m | 3.6m | 2.9m | 2.0m | 1.7m | 1.8m | 1.9m | |
21/28 |
593,268 | 714,245 | 724,385 | 826,528 | 655,947 | 579,766 | 387,802 | 418,944 | 472,032 | 349,052 | |
21 |
225,230 | 225,230 | 225,230 | 225,230 | - | - | - | - | - | - | |
22/27 |
339,998 | 455,725 | 465,865 | 549,808 | 604,457 | 528,276 | 336,312 | 367,454 | 340,803 | 308,549 | |
23 |
1,151 | 3,286 | 8,257 | 10,073 | 15,741 | 15,056 | 21,118 | 25,535 | 35,960 | 48,366 | |
24 |
29,676 | 62,268 | 54,716 | 64,167 | 89,788 | 55,500 | 45,714 | 61,367 | 49,912 | 55,209 | |
26 |
309,171 | 390,171 | 402,893 | 475,568 | 498,928 | 457,720 | 269,480 | 280,552 | 254,931 | 204,974 | |
28 |
28,040 | 33,290 | 33,290 | 51,490 | 51,490 | 51,490 | 51,490 | 51,490 | 131,229 | 40,503 | |
29/58 |
3.7m | 3.3m | 3.3m | 3.5m | 3.0m | 2.3m | 1.6m | 1.2m | 1.3m | 1.6m | |
29 |
- | 42,000 | 42,000 | - | - | - | - | - | - | - | |
291 |
- | 42,000 | 42,000 | - | - | - | - | - | - | - | |
3 |
33,381 | 490,000 | 105,000 | 5,785 | 79,941 | 106,516 | 956,199 | 76,824 | 159,524 | 164,165 | |
30/36 |
- | - | - | 5,785 | 9,785 | 9,785 | 18,595 | 32,065 | 35,315 | 27,453 | |
37 |
33,381 | 490,000 | 105,000 | - | 70,156 | 96,731 | 937,604 | 44,759 | 124,209 | 136,712 | |
40/41 |
3.5m | 2.6m | 2.8m | 1.8m | 1.4m | 1.7m | 583,603 | 1.1m | 491,356 | 719,107 | |
40 |
2.0m | 2.2m | 2.4m | 1.8m | 1.1m | 1.4m | 413,518 | 878,383 | 408,330 | 600,055 | |
41 |
1.5m | 442,362 | 338,244 | 89,068 | 342,741 | 315,605 | 170,085 | 203,131 | 83,026 | 119,052 | |
54/58 |
103,315 | 117,079 | 309,016 | 161,434 | 4,079 | 543,371 | 21,406 | 46,745 | 38,000 | 8,427 | |
490/1 |
29,728 | 13,524 | 35,169 | 1.5m | 1.5m | 8,177 | 12,572 | 30,204 | 592,243 | 662,248 | |
| Balance sheet: equity and liabilities | |||||||||||
10/49 |
4.3m | 4.0m | 4.0m | 4.3m | 3.6m | 2.9m | 2.0m | 1.7m | 1.8m | 1.9m | |
10/15 |
-1.6m | 311,057 | 452,968 | 413,042 | 401,759 | 394,628 | 368,916 | 364,105 | 332,822 | 304,100 | |
10/11 |
100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | |
100 |
100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | |
12 |
- | - | 27,090 | 22,090 | 22,090 | 22,090 | 22,090 | 22,090 | 22,090 | 22,090 | |
13 |
83,490 | 83,490 | 56,400 | 56,400 | 56,400 | 56,400 | 56,400 | 56,400 | 56,400 | 56,400 | |
130 |
10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | |
132 |
46,400 | 46,400 | 46,400 | 46,400 | 46,400 | 46,400 | 46,400 | 46,400 | 46,400 | 46,400 | |
133 |
27,090 | 27,090 | - | - | - | - | - | - | - | - | |
14 |
-1.8m | 127,567 | 269,478 | 234,552 | 223,269 | 216,138 | 190,426 | 185,615 | 154,332 | 125,610 | |
17/49 |
5.8m | 3.7m | 3.6m | 3.9m | 3.2m | 2.5m | 1.6m | 1.3m | 1.4m | 1.6m | |
17 |
1.6m | 797,831 | 875,453 | 673,448 | 658,193 | 500,038 | 330,154 | 356,625 | 291,165 | 107,445 | |
170/4 |
1.6m | 797,831 | 875,453 | 673,448 | 658,193 | 500,038 | 330,154 | 356,625 | 291,165 | 107,445 | |
42/48 |
4.2m | 2.9m | 2.7m | 3.2m | 2.6m | 2.0m | 1.3m | 933,501 | 1.1m | 1.5m | |
42 |
1.2m | 382,793 | 498,068 | 92,979 | 75,799 | 34,758 | 71,403 | 55,270 | 14,418 | 39,565 | |
43 |
- | 400,000 | 400,000 | 700,000 | 800,000 | 594,000 | 594,000 | 400,000 | 400,000 | 400,000 | |
430/8 |
- | 400,000 | 400,000 | 700,000 | 800,000 | 594,000 | 594,000 | 400,000 | 400,000 | 400,000 | |
44 |
2.6m | 2.0m | 1.6m | 2.2m | 1.4m | 1.3m | 469,642 | 421,908 | 572,584 | 936,324 | |
440/4 |
2.6m | 2.0m | 1.6m | 2.2m | 1.4m | 1.3m | 469,642 | 421,908 | 572,584 | 936,324 | |
45 |
304,337 | 94,856 | 78,677 | 109,713 | 285,564 | 147,706 | 125,026 | 56,056 | 105,829 | 72,023 | |
450/3 |
64,430 | 16,936 | 15,071 | 108,269 | 110,470 | 50,971 | 57,247 | 24,234 | 31,600 | 20,484 | |
454/9 |
239,907 | 77,919 | 63,606 | 1,444 | 175,094 | 96,735 | 67,779 | 31,822 | 74,229 | 51,539 | |
47/48 |
68,284 | 36,211 | 72,481 | 120,847 | 1,456 | 1,337 | 2,441 | 267 | 36,337 | 43,542 | |
492/3 |
12,921 | 6,921 | - | - | - | - | - | - | - | - | |
| Income statement | |||||||||||
76A |
- | - | - | - | 1,143 | 110 | 3,985 | - | 1,258 | 38,896 | |
9900 |
-306,515 | 1.2m | 2.1m | 1.4m | 1.4m | 1.1m | 964,951 | 932,727 | 849,107 | 538,864 | |
62 |
1.3m | 998,827 | 1.6m | 1.1m | 1.2m | 901,651 | 810,239 | 757,288 | 708,198 | 497,550 | |
630 |
115,727 | 122,412 | 113,280 | 113,049 | 116,044 | 77,123 | 71,239 | 76,002 | 68,202 | 42,440 | |
640/8 |
13,812 | 12,817 | 30,155 | 21,581 | 15,956 | 22,935 | 6,010 | 5,462 | 8,347 | 37,663 | |
66A |
- | 2,687 | - | 864 | - | 2,356 | 25,487 | 954 | - | - | |
9901 |
-1.7m | 48,527 | 388,586 | 121,539 | 90,641 | 81,130 | 77,463 | 93,975 | 64,360 | -38,789 | |
75/76B |
30,671 | 20,490 | 7,475 | 3,430 | 14,733 | 18,903 | 13,839 | 32,990 | 17,306 | 6,988 | |
75 |
30,671 | 20,490 | 7,475 | 3,430 | 14,733 | 18,903 | 13,839 | 32,990 | 17,306 | 6,988 | |
65/66B |
218,050 | 155,068 | 332,672 | 95,691 | 99,244 | 71,905 | 56,343 | 54,930 | 54,191 | 43,348 | |
65 |
218,050 | 155,068 | 332,672 | 95,691 | 99,244 | 71,905 | 56,343 | 54,930 | 54,191 | 43,348 | |
9903 |
-1.9m | -88,739 | 63,389 | 28,414 | 7,273 | 25,882 | 13,457 | 71,081 | 28,733 | -36,253 | |
67/77 |
8,517 | 53,173 | 28,462 | 17,131 | 142 | 170 | 8,646 | 39,798 | 11 | 4,707 | |
9904 |
-1.9m | -141,911 | 34,926 | 11,283 | 7,131 | 25,712 | 4,811 | 31,283 | 28,722 | -40,960 | |
9905 |
-1.9m | -141,911 | 34,926 | 11,283 | 7,131 | 25,712 | 4,811 | 31,283 | 28,722 | -40,960 | |
| Appropriation of the result | |||||||||||
9906 |
-1.8m | 127,567 | 269,478 | 234,552 | 223,269 | 216,138 | 190,426 | 185,615 | 154,332 | 125,610 | |
| Social balance sheet | |||||||||||
9087 |
18 | 16.4 | 14.1 | 19.9 | 20.5 | 15.9 | 15.4 | 14.4 | 14.1 | 10.5 | |
Hours worked1013 |
29,683 | 27,014 | 37,751 | 32,804 | 32,803 | 24,962 | 23,546 | 24,002 | 24,794 | 17,391 | |
| Document | |||||||||||
The accounts for 10 older financial years (1997-2006) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2017 (PDF), filed on 31-01-2018.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2017 | abbreviated format | 31-01-2018 | 2018-03700192 | |
| 30-06-2016 | abbreviated format | 13-01-2017 | 2017-01500287 | |
| 30-06-2015 | abbreviated format | 15-01-2016 | 2016-02100447 | |
| 30-09-2013 | abbreviated format | 02-06-2014 | 2014-14400422 | |
| 30-09-2012 | abbreviated format | 23-04-2013 | 2013-09400536 | |
| 30-09-2011 | abbreviated format | 26-04-2012 | 2012-09800045 | |
| 30-09-2010 | abbreviated format | 31-03-2011 | 2011-07600367 | |
| 30-09-2009 | abbreviated format | 23-04-2010 | 2010-09800227 | |
| 30-09-2008 | abbreviated format | 23-04-2009 | 2009-11700089 | |
| 30-09-2007 | abbreviated format | 29-04-2008 | 2008-12500083 | |
| 30-09-2006 | abbreviated format | 29-03-2007 | 2007-10403707 | |
| 30-09-2005 | abbreviated format | 05-05-2006 | 2006-13403520 | |
| 30-09-2004 | abbreviated format | 14-04-2005 | 2005-11604560 | |
| 30-09-2003 | abbreviated format | 23-04-2004 | 2004-12003842 | |
| 30-09-2002 | abbreviated format | 06-06-2003 | 2003-20302259 | |
| 30-09-2001 | abbreviated format | 19-04-2002 | 2002-10103909 | |
| 30-09-2000 | abbreviated format | 03-05-2001 | 2001-11401447 | |
| 30-09-1999 | abbreviated format | 21-02-2000 | 2000-04202490 | |
| 30-09-1998 | abbreviated format | 08-04-1999 | 1999-07104971 | |
| 30-09-1997 | abbreviated format | 15-04-1998 | 1998-06803208 |
| Line | Trend | 2017 | 2016 | 2015 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -1.6m | 170,939 | 501,866 | 234,588 | 206,685 | 158,253 | 148,702 | 169,977 | 132,562 | 3,651 | ||
| -1.8m | -19,499 | 148,206 | 124,332 | 123,175 | 102,835 | 76,050 | 107,285 | 96,924 | 1,480 | ||
| -5,250 | 114,959 | 24,336 | 290,692 | 192,226 | 269,087 | 40,097 | 103,107 | 191,182 | 214,479 | ||
| -13,764 | -191,937 | - | 157,355 | -539,292 | 521,965 | -25,339 | 8,745 | 29,573 | - | ||
| -564,602 | 401,565 | 604,036 | 259,962 | 404,005 | 314,900 | 311,268 | 301,786 | 151,955 | 62,493 | ||
| -37.5% | 7.7% | 11.3% | 9.6% | 11.0% | 13.5% | 18.8% | 22.0% | 19.0% | 16.0% | ||
| 0.87 | 1.14 | 1.23 | 1.08 | 1.16 | 1.16 | 1.25 | 1.32 | 1.13 | 1.04 | ||
| 0.86 | 0.97 | 1.19 | 1.08 | 1.13 | 1.10 | 0.49 | 1.24 | 0.99 | 0.93 | ||
| - | 11.92 | 7.84 | 9.39 | 8.06 | 6.42 | 4.32 | 3.54 | 4.27 | 5.26 | ||
| - | -45.6% | 7.7% | 2.7% | 1.8% | 6.5% | 1.3% | 8.6% | 8.6% | -13.5% | ||
| -44.8% | -3.5% | 0.9% | 0.3% | 0.2% | 0.9% | 0.2% | 1.9% | 1.6% | -2.2% |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2017 is a loss of €1.7m, after a profit of €48,527 in 2016. It is the lowest result since 2007.
Equity is negative. Debt (€5.8m) exceeds the balance-sheet total (€4.3m).
Source: lists of holdings in the owners' accounts
Source: list of holdings in its own 30-09-2008 accounts. Every holding stands with its own latest accounts.
| Name | 2007 | 2008 |
|---|---|---|
| ADVANCED TECHNICAL SERVICES | 50% | 96% |
Source: list of holdings in its own accounts
See the function holders in the KBO register.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
ENPROTECH is no longer in the KBO register.
If something looks wrong or is missing, please tell us.