Skip to content

ENIMO

Open bankruptcy
Public limited companyfounded 2011Roodebeeksteenweg 206, 1200 Sint-Lambrechts-Woluwe, BelgiumKBO/BCE: BE 0832.823.192
ENIMOOpen bankruptcy

Financials · financial year 2023, full format

2023 annual accounts filed 57 days after the deadline Filed on 26 September 2024, deadline 31 July 2024 (7 months after the close on 31 December 2023, Companies Code art. 3:10). Source: NBB, 2024-00482557.

Annual accounts 2023 filed on 26-09-2024 PDF all 13 filings

Turnover
≈ €80,000
Estimated: probably between €50,000 and €160,000
EBIT margin
Not included in this filing
Net result
€0
2022 · €0
Working capital
€428,783=
2022 · €428,783
Trend over the years

2019 to 2023, 5 financial years 2018 to 2023, 6 financial years

The operating result for 2023 is 79% lower than in 2022 and the lowest since 2019.

Operating result€0.03m 2023 Net result€0 2023

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Real estate activities (NACE 68). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line201820192020202120222023
Operating result€0.04m-€0.06m▲ 45.8%€0.06m▼ 10.4%€0.06m▲ 11.2%€0.2m▲ 151%€0.03m▼ 79.3%
Net result€0-€0within the sector's middle half€0within the sector's middle half€0within the sector's middle half
Equity€0.03m-€0.03m=€0.03mbelow the sector's middle half=€0.03mbelow the sector's middle half=€0.03mbelow the sector's middle half=€0.03mbelow the sector's middle half=
Total assets€2.5m-€3.0m▲ 19.7%€2.9mwithin the sector's middle half▼ 4.0%€2.7mwithin the sector's middle half▼ 6.9%€2.3mwithin the sector's middle half▼ 14.0%€2.3mwithin the sector's middle half▼ 1.3%
Debt€2.5m-€3.0m▲ 20.0%€2.9m▼ 4.1%€2.7m▼ 7.0%€2.3m▼ 14.2%€2.3m▼ 1.4%
Working capital€0.4m-€0.5m▲ 26.4%€0.5mwithin the sector's middle half▲ 1.4%€0.4mwithin the sector's middle half▼ 17.7%€0.4mwithin the sector's middle half=€0.4mwithin the sector's middle half=
Solvency1.4%-1.1%▼ 0.2pp1.2%below the sector's middle half=1.3%below the sector's middle half▲ 0.1pp1.5%below the sector's middle half▲ 0.2pp1.5%below the sector's middle half=
Current ratio1.19-1.20▲ 0.011.22within the sector's middle half▲ 0.011.19within the sector's middle half▼ 0.031.23within the sector's middle half▲ 0.041.23within the sector's middle half=
Return on assets (ROA)0.0%-0.0%within the sector's middle half0.0%within the sector's middle half=0.0%within the sector's middle half=
above within below The sector band is the middle half of the companies in Real estate activities (NACE 68). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2023 in colour, 2022 as the grey bar beneath
Assets €2.3m
Fixed assets €1,085 =
Current assets €2.3m ▼ 1.3%
Equity and liabilities €2.3m
Equity €34,487 =
Debt €2.3m ▼ 1.4%
Debt's share of the balance-sheet total stays at 98.5%.
Key figures and ratios
2023 value · change against 2022
Quick ratio
0.00▼
2022 · 0.04
Debt to equity
65.72▼
2022 · 66.63
ROE
0.0%=
2022 · 0.0%
Debt ≤ 1 year
€1.9m▼
2022 · €1.9m
Debt > 1 year
€397,001=
2022 · €397,001
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2023 against 2022 · 40 lines

Source: Annual accounts 2023 (PDF), filed on 26-09-2024.

Balance sheet Code20222023
Assets
Total assets20/58€2.3m€2.3m▼
Formation expenses20€0.002m€0.002m=
Fixed assets21/28€0.001m€0.001m=
Financial fixed assets28€0.001m€0.001m=
Current assets29/58€2.3m€2.3m▼
Stocks and contracts in progress3€2.3m€2.3m▲
Contracts in progress37€2.3m€2.3m▲
Amounts receivable within one year40/41€0.06m€0.002m▼
Trade receivables40€0.06m€0.001m▼
Other amounts receivable41€0€0.001m▲
Current investments50/53€0€0=
Cash at bank and in hand54/58€0.007m€0▼
Deferred charges and accrued income490/1€0-
Equity and liabilities
Total equity and liabilities10/49€2.3m€2.3m▼
Equity10/15€0.03m€0.03m=
Contributions10/11€0.06m€0.06m=
Capital10€0.06m€0.06m=
Issued capital100€0.06m€0.06m=
Profit (loss) carried forward14-€0.03m-€0.03m=
Amounts payable17/49€2.3m€2.3m▼
Amounts payable after more than one year17€0.4m€0.4m=
Financial debts170/4€0.4m€0.4m=
Amounts payable within one year42/48€1.9m€1.9m▼
Financial debts43€0.7m€0.7m▲
Credit institutions430/8€0.7m€0.7m▲
Trade debts44€0.4m€0.02m▼
Suppliers440/4€0.4m€0.02m▼
Taxes, remuneration and social security45€0-
Remuneration and social security454/9€0-
Other amounts payable47/48€0.8m€1.1m▲
Income statement Code20222023
Other operating charges640/8€0.002m€0▼
Gross operating margin9900€0.2m€0.03m▼
Operating profit (loss)9901€0.2m€0.03m▼
Financial charges65/66B€0.2m€0.03m▼
Recurring financial charges65€0.2m€0.03m▼
Profit (loss) for the period before taxes9903€0€0=
Profit (loss) for the period9904€0€0=
Profit (loss) for the period to be appropriated9905€0€0=
Appropriation of the result
Profit (loss) to be appropriated9906-€0.03m-€0.03m=
Profit (loss) brought forward from the previous period14P-€0.03m-€0.03m=

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line201820192020202120222023Change
Other operating charges640/8---€253€1,746€0▼ 100%
Gross operating margin9900€127,570€62,892€56,447€62,785€158,946€32,595▼ 79.5%
Operating profit (loss)9901€43,052€62,750€56,220€62,532€157,200€32,595▼ 79.3%
Recurring financial income75€25€12€43----
Financial charges65/66B---€62,532€157,200€32,595▼ 79.3%
Recurring financial charges65€43,074€62,762€56,263€62,532€157,200€32,595▼ 79.3%
Profit (loss) for the period before taxes9903€3€0€0€0€0€0-
Income taxes67/77€3€0-----
Profit (loss) for the period9904€0--€0€0€0-
Profit (loss) for the period to be appropriated9905---€0€0€0-
Line201820192020202120222023Change
Assets
Total assets20/58€2.5m€3.0m€2.9m€2.7m€2.3m€2.3m▼ 1.3%
Formation expenses20€0.002m€0.002m€0.002m€0.002m€0.002m€0.002m=
Fixed assets21/28€0.001m€0.001m€0.001m€0.001m€0.001m€0.001m=
Financial fixed assets28€0.001m€0.001m€0.001m€0.001m€0.001m€0.001m=
Current assets29/58€2.5m€3.0m€2.9m€2.7m€2.3m€2.3m▼ 1.3%
Stocks and contracts in progress3€2.4m€2.9m€2.7m€2.3m€2.3m€2.3m▲ 1.5%
Contracts in progress37---€2.3m€2.3m€2.3m▲ 1.5%
Amounts receivable within one year40/41€0.1m€0.1m€0.2m€0.4m€0.06m€0.002m▼ 97.3%
Trade receivables40---€0.4m€0.06m€0.001m▼ 98.5%
Other amounts receivable41---€0€0€0.001m-
Current investments50/53---€0€0€0-
Cash at bank and in hand54/58€0.03m€0.007m€0.007m€0.007m€0.007m€0▼ 100%
Deferred charges and accrued income490/1----€0--
Equity and liabilities
Total equity and liabilities10/49€2.5m€3.0m€2.9m€2.7m€2.3m€2.3m▼ 1.3%
Equity10/15€0.03m€0.03m€0.03m€0.03m€0.03m€0.03m=
Contributions10/11€0.06m€0.06m€0.06m€0.06m€0.06m€0.06m=
Capital10---€0.06m€0.06m€0.06m=
Issued capital100---€0.06m€0.06m€0.06m=
Profit (loss) carried forward14-€0.03m-€0.03m-€0.03m-€0.03m-€0.03m-€0.03m=
Amounts payable17/49€2.5m€3.0m€2.9m€2.7m€2.3m€2.3m▼ 1.4%
Amounts payable after more than one year17€0.4m€0.5m€0.5m€0.4m€0.4m€0.4m=
Financial debts170/4---€0.4m€0.4m€0.4m=
Amounts payable within one year42/48€2.1m€2.5m€2.4m€2.3m€1.9m€1.9m▼ 1.6%
Financial debts43---€1.3m€0.7m€0.7m▲ 2.3%
Credit institutions430/8---€1.3m€0.7m€0.7m▲ 2.3%
Trade debts44€0.2m€0.1m€0.09m€0.4m€0.4m€0.02m▼ 94.7%
Suppliers440/4---€0.4m€0.4m€0.02m▼ 94.7%
Taxes, remuneration and social security45---€0.08m€0--
Remuneration and social security454/9---€0.08m€0--
Other amounts payable47/48---€0.6m€0.8m€1.1m▲ 38.1%
Line201820192020202120222023Change
Profit (loss) for the period9904€0--€0€0€0-
Operating cash flow (approximation)€0--€0€0€0-
Investment in fixed assets (approximation)-€0-€585€0€0€0-
Change in cash--€23,223-€69€73-€73-€6,640▼ 8,996%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 13 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2023 full format 26-09-2024 2024-00482557 PDF
31-12-2022 full format 28-12-2023 2024-00543544 PDF
31-12-2021 full format 30-12-2022 2022-20549746 PDF
31-12-2020 full format 09-12-2021 2021-80300597 PDF
31-12-2019 full format 24-10-2020 2020-65300234 PDF
31-12-2018 full format 20-08-2019 2019-50000513 PDF
31-12-2017 full format 30-08-2018 2018-62000035 PDF
31-12-2016 full format 31-07-2017 2017-40800016 PDF
31-12-2015 full format 25-06-2016 2016-24000446 PDF
31-12-2014 full format 21-11-2015 2015-67200513 PDF

Show all 13 filings