Skip to content

ENGISOL

Active
Private limited companyfounded 2016active for 10 yearsVliegend Paard 1b, 8730 Beernem, BelgiumKBO/BCE: BE 0664.996.564

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 29-06-2026 at the NBB all 9 filings

Turnover
≈ €370,000
Estimated: probably between €190,000 and €860,000
Total assets
€391,677▲ 90.4%
2024 · €205,723
Net result
€52,027▼ 2.9%
2024 · €53,575
Working capital
€130,769▲ 46.6%
2024 · €89,209
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 11% lower than in 2024. It is the third fall in a row.

Operating result€73,416 2025 Net result€52,027 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Wholesale trade (NACE 46). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€15,476-€39,398▲ 155%€45,229▲ 14.8%€40,956▼ 9.4%€114,116▲ 179%€99,031▼ 13.2%€82,299▼ 16.9%€73,416▼ 10.8%
Net result€13,027-€27,318▲ 110%€33,533above the sector's middle half▲ 22.8%€27,266within the sector's middle half▼ 18.7%€79,703above the sector's middle half▲ 192%€69,089above the sector's middle half▼ 13.3%€53,575above the sector's middle half▼ 22.5%€52,027above the sector's middle half▼ 2.9%
Equity€4,889-€31,406▲ 542%€40,940within the sector's middle half▲ 30.4%€48,205within the sector's middle half▲ 17.7%€87,908within the sector's middle half▲ 82.4%€114,998within the sector's middle half▲ 30.8%€101,780within the sector's middle half▼ 11.5%€142,861within the sector's middle half▲ 40.4%
Total assets€99,854-€91,490▼ 8.4%€110,063within the sector's middle half▲ 20.3%€105,210within the sector's middle half▼ 4.4%€171,005within the sector's middle half▲ 62.5%€174,445within the sector's middle half▲ 2.0%€205,723within the sector's middle half▲ 17.9%€391,677within the sector's middle half▲ 90.4%
Debt€94,965-€60,084▼ 36.7%€69,124▲ 15.0%€57,005▼ 17.5%€83,097▲ 45.8%€59,448▼ 28.5%€103,943▲ 74.8%€248,816▲ 139%
Working capital€32,436-€43,474▲ 34.0%€49,250within the sector's middle half▲ 13.3%€38,814within the sector's middle half▼ 21.2%€79,972within the sector's middle half▲ 106%€107,559within the sector's middle half▲ 34.5%€89,209within the sector's middle half▼ 17.1%€130,769above the sector's middle half▲ 46.6%
Solvency4.9%-34.3%▲ 29.4pp37.2%within the sector's middle half▲ 2.9pp45.8%within the sector's middle half▲ 8.6pp51.4%within the sector's middle half▲ 5.6pp65.9%within the sector's middle half▲ 14.5pp49.5%within the sector's middle half▼ 16.4pp36.5%within the sector's middle half▼ 13.0pp
Current ratio1.51-1.94▲ 0.431.82within the sector's middle half▼ 0.131.68within the sector's middle half▼ 0.131.96within the sector's middle half▲ 0.282.81within the sector's middle half▲ 0.851.87within the sector's middle half▼ 0.941.53within the sector's middle half▼ 0.34
Return on assets (ROA)13.0%-29.9%▲ 16.8pp30.5%above the sector's middle half▲ 0.6pp25.9%above the sector's middle half▼ 4.6pp46.6%above the sector's middle half▲ 20.7pp39.6%above the sector's middle half▼ 7.0pp26.0%above the sector's middle half▼ 13.6pp13.3%within the sector's middle half▼ 12.8pp
above within below The sector band is the middle half of the companies in Wholesale trade (NACE 46). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €391,677
Fixed assets €12,092 ▼ 10.5%
Current assets €379,585 ▲ 97.5%
Equity and liabilities €391,677
Equity €142,861 ▲ 40.4%
Debt €248,816 ▲ 139%
Debt's share of the balance-sheet total rises from 50.5% to 63.5%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€76,776▼
2024 · €85,106
Cash flow
€55,387▼
2024 · €56,382
Debt to equity
1.74▲
2024 · 1.02
ROE
36.4%▼
2024 · 52.6%
Interest coverage
over 100▲
2024 · 85.56
Debt ≤ 1 year
€248,816▲
2024 · €103,003
Income taxes
€21,361▼
2024 · €28,069
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as ENGISOL: agents in the wholesale of industrial machinery, ships and aircraft (NACE 46140). They are comparable in size and age: total assets between €268,000 and €628,000, founded between 2014 and 2018.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
ENGISOL Beernem2016€391,677€142,861€78,760€52,0272025
VASACO Hasselt2017€311,189€308,883€109,207€82,2482025
MSDP Ramillies2016€429,402€99,990€129,291€81,3902026
4WORTH Brecht2018€417,649€386,259€125,956€82,2792025
G² EVENTS Pont-à-Celles2014€267,509€218,817€72,755-€5,9942025
ASCS Tremelo2017€274,609€209,605€121,431€83,4382025
AP TECHNICS Olen2015€627,957€267,687€70,824€40,1772025

They were chosen from the 644 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 34,693 companies had the same profile as ENGISOL has now. Two years later, 0.7% had gone bankrupt and 95.3% were still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% was still going

That fits the bankruptcy probability of ENGISOL itself: 0.2% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 34,693 companies, not a prediction for ENGISOL. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Subsidies and aid

Flemish government

2022 · 1 entry · €225 awarded · €165 paid
Schemes
1 entry · €225 · €165 paid · Fonds voor Innoveren en Ondernemen
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 50 lines

Source: Annual accounts 2025 at the NBB, filed on 29-06-2026.

Balance sheet Code20242025
Assets
Total assets20/58€205,723€391,677▲
Fixed assets21/28€13,511€12,092▼
Intangible fixed assets21€1,719€434▼
Tangible fixed assets22/27€11,542€11,408▼
Plant, machinery and equipment23€1,659€2,220▲
Furniture and vehicles24€5,276€5,206▼
Other tangible fixed assets26€4,607€3,982▼
Financial fixed assets28€250€250=
Current assets29/58€192,212€379,585▲
Stocks and contracts in progress3€35,000-
Contracts in progress37€35,000-
Amounts receivable within one year40/41€93,895€296,533▲
Trade receivables40€82,305€283,886▲
Other amounts receivable41€11,589€12,647▲
Cash at bank and in hand54/58€54,719€74,865▲
Deferred charges and accrued income490/1€8,598€8,187▼
Equity and liabilities
Total equity and liabilities10/49€205,723€391,677▲
Equity10/15€101,780€142,861▲
Contributions10/11€18,600€18,600=
Reserves13€83,180€124,261▲
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Distributable reserves133€81,320€122,401▲
Amounts payable17/49€103,943€248,816▲
Amounts payable within one year42/48€103,003€248,816▲
Trade debts44€20,551€228,949▲
Suppliers440/4€20,551€228,949▲
Taxes, remuneration and social security45€24,327€9,469▼
Taxes450/3€24,327€9,469▼
Other amounts payable47/48€58,125€10,399▼
Accrued charges and deferred income492/3€940-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,808€3,360▲
Other operating charges640/8€1,248€1,984▲
Gross operating margin9900€86,354€78,760▼
Operating profit (loss)9901€82,299€73,416▼
Financial income75/76B€340€608▲
Recurring financial income75€340€608▲
Financial charges65/66B€995€636▼
Recurring financial charges65€995€636▼
Profit (loss) for the period before taxes9903€81,644€73,388▼
Income taxes67/77€28,069€21,361▼
Profit (loss) for the period9904€53,575€52,027▼
Profit (loss) for the period to be appropriated9905€53,575€52,027▼
Appropriation of the result
Profit (loss) to be appropriated9906€120,367€52,027▼
Profit (loss) brought forward from the previous period14P€66,792-
Transfer from equity791/2-€10,946
Transfer to equity691/2€53,575€52,027▼
To other reserves6921€53,575€52,027▼
Profit to be distributed694/7€66,792€10,946▼
Return on contributions (dividend)694€66,792€10,946▼

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62---€250€357----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,289€2,124€1,377€1,652€1,705€1,747€2,808€3,360▲ 19.7%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-----€23,588---
Other operating charges640/8---€1,811€2,381€1,724€1,248€1,984▲ 59.0%
Gross operating margin9900€18,468€42,334€47,417€44,670€118,559€126,090€86,354€78,760▼ 8.8%
Operating profit (loss)9901€15,476€39,398€45,229€40,956€114,116€99,031€82,299€73,416▼ 10.8%
Financial income75/76B---€43€86€504€340€608▲ 78.9%
Recurring financial income75---€43€86€504€340€608▲ 78.9%
Financial charges65/66B---€679€1,963€1,428€995€636▼ 36.1%
Recurring financial charges65€2,336€2,094€485€679€1,963€1,428€995€636▼ 36.1%
Profit (loss) for the period before taxes9903€13,140€37,305€44,744€40,320€112,239€98,107€81,644€73,388▼ 10.1%
Income taxes67/77€113€9,987€11,211€13,054€32,536€29,018€28,069€21,361▼ 23.9%
Profit (loss) for the period9904€13,027€27,318€33,533€27,266€79,703€69,089€53,575€52,027▼ 2.9%
Profit (loss) for the period to be appropriated9905€13,027€27,318€33,533€27,266€79,703€69,089€53,575€52,027▼ 2.9%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€99,854€91,490€110,063€105,210€171,005€174,445€205,723€391,677▲ 90.4%
Fixed assets21/28€3,919€1,795€418€9,392€7,936€7,439€13,511€12,092▼ 10.5%
Intangible fixed assets21€1,438€928€418€5,575€4,289€3,004€1,719€434▼ 74.8%
Tangible fixed assets22/27€2,481€867-€3,817€3,397€4,185€11,542€11,408▼ 1.2%
Plant, machinery and equipment23------€1,659€2,220▲ 33.8%
Furniture and vehicles24-----€1,208€5,276€5,206▼ 1.3%
Other tangible fixed assets26---€3,817€3,397€2,977€4,607€3,982▼ 13.6%
Financial fixed assets28----€250€250€250€250=
Current assets29/58€95,935€89,695€109,646€95,819€163,069€167,006€192,212€379,585▲ 97.5%
Amounts receivable after more than one year29---€18,043€18,086€108---
Other amounts receivable291---€18,043€18,086€108---
Stocks and contracts in progress3€55,000€40,000€40,000€40,000€41,000€21,000€35,000--
Contracts in progress37---€40,000€41,000€21,000€35,000--
Amounts receivable within one year40/41€35,528€22,444€26,700€6,058€59,165€100,835€93,895€296,533▲ 216%
Trade receivables40---€2,434€55,369€97,756€82,305€283,886▲ 245%
Other amounts receivable41---€3,624€3,796€3,079€11,589€12,647▲ 9.1%
Cash at bank and in hand54/58€2,384€27,127€38,672€27,318€44,685€43,579€54,719€74,865▲ 36.8%
Deferred charges and accrued income490/1---€4,399€133€1,485€8,598€8,187▼ 4.8%
Equity and liabilities
Total equity and liabilities10/49€99,854€91,490€110,063€105,210€171,005€174,445€205,723€391,677▲ 90.4%
Equity10/15€4,889€31,406€40,940€48,205€87,908€114,998€101,780€142,861▲ 40.4%
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600€18,600=
Reserves13-€12,806€22,340€29,605€29,605€29,605€83,180€124,261▲ 49.4%
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860€1,860=
Distributable reserves133---€27,745€27,745€27,745€81,320€122,401▲ 50.5%
Profit (loss) carried forward14-€13,711---€39,703€66,792---
Amounts payable17/49€94,965€60,084€69,124€57,005€83,097€59,448€103,943€248,816▲ 139%
Amounts payable after more than one year17€23,907€13,863€8,728------
Amounts payable within one year42/48€63,498€46,221€60,396€57,005€83,097€59,448€103,003€248,816▲ 142%
Current portion of amounts payable after more than one year42---€8,728-----
Trade debts44€577€4,945€4,421€6,347€12,924€3,037€20,551€228,949▲ 11×
Suppliers440/4---€6,347€12,924€3,037€20,551€228,949▲ 11×
Taxes, remuneration and social security45---€11,625€16,303€7,807€24,327€9,469▼ 61.1%
Taxes450/3---€11,625€16,303€7,807€24,327€9,469▼ 61.1%
Other amounts payable47/48---€30,305€53,870€48,603€58,125€10,399▼ 82.1%
Accrued charges and deferred income492/3------€940--
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€13,027€27,318€33,533€27,266€79,703€69,089€53,575€52,027▼ 2.9%
+ Depreciation and write-downs630€2,289€2,124€1,377€1,652€1,705€1,747€2,808€3,360▲ 19.7%
Operating cash flow (approximation)€15,316€29,442€34,911€28,918€81,408€70,837€56,382€55,387▼ 1.8%
Investment in fixed assets (approximation)-€0€0-€10,626-€250-€1,250-€8,879-€1,941▲ 78.1%
Change in cash-€24,743€11,545-€11,354€17,368-€1,106€11,141€20,146▲ 80.8%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (9)
Financial year Type Filed Reference Document
31-12-2025 micro format 29-06-2026 2026-00241432 NBB
31-12-2024 micro format 26-05-2025 2025-00108115 PDF
31-12-2023 micro format 26-06-2024 2024-00178946 PDF
31-12-2022 micro format 26-06-2023 2023-00164672 PDF
31-12-2021 micro format 11-07-2022 2022-20182741 PDF
31-12-2020 micro format 06-07-2021 2021-32000199 PDF
31-12-2019 micro format 02-09-2020 2020-50800240 PDF
31-12-2018 micro format 30-08-2019 2019-61200072 PDF
31-12-2017 micro format 10-08-2018 2018-45000468 PDF

Next steps