Engine Marine Support
ActiveFinancials · financial year 2023, micro format
2023 annual accounts filed 59 days after the deadline Filed on 28 September 2024, deadline 31 July 2024 (7 months after the close on 31 December 2023, Companies Code art. 3:10). Source: NBB, 2024-00481681.
Annual accounts 2023 filed on 28-09-2024 PDF
Turnover
≈ €40,000
Estimated: probably between €19,000 and €82,000
Total assets
€82,051
Net result
€5,120
Working capital
-€9,457
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
Assets €82,051
Fixed assets
€13,806
Current assets
€68,245
Equity and liabilities €82,051
Equity
€2,000
Debt
€80,051
Debt's share of the balance-sheet total is 97.6%.
Key figures and ratios
EBITDA
€8,742
Cash flow
€7,031
Current ratio
0.88
Debt to equity
40.03
ROE
256.0%
ROA
6.2%
Interest coverage
over 100
Debt ≤ 1 year
€77,702
Income taxes
€1,692
Investments
| Item | 2023 |
|---|---|
| Tangible fixed assets | €15,717 |
| Depreciation and write-downs of the year | €1,911 |
Source: notes to the 2023 annual accounts (statement of fixed assets)
Annual accounts
| Line | 2023 |
|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €1,911 |
| Gross operating margin9900 | €8,742 |
| Operating profit (loss)9901 | €6,831 |
| Financial charges65/66B | €20 |
| Recurring financial charges65 | €20 |
| Profit (loss) for the period before taxes9903 | €6,811 |
| Income taxes67/77 | €1,692 |
| Profit (loss) for the period9904 | €5,120 |
| Profit (loss) for the period to be appropriated9905 | €5,120 |
| Line | 2023 | |
|---|---|---|
| Assets | ||
| Total assets20/58 | €82,051 | |
| Fixed assets21/28 | €13,806 | |
| Tangible fixed assets22/27 | €13,806 | |
| Furniture and vehicles24 | €13,806 | |
| Current assets29/58 | €68,245 | |
| Amounts receivable within one year40/41 | €65,340 | |
| Trade receivables40 | €13,075 | |
| Other amounts receivable41 | €52,265 | |
| Cash at bank and in hand54/58 | €2,905 | |
| Equity and liabilities | ||
| Total equity and liabilities10/49 | €82,051 | |
| Equity10/15 | €2,000 | |
| Contributions10/11 | €2,000 | |
| Amounts payable17/49 | €80,051 | |
| Amounts payable within one year42/48 | €77,702 | |
| Trade debts44 | €57,216 | |
| Suppliers440/4 | €57,216 | |
| Taxes, remuneration and social security45 | €15,366 | |
| Taxes450/3 | €15,366 | |
| Other amounts payable47/48 | €5,120 | |
| Accrued charges and deferred income492/3 | €2,349 | |
| Line | 2023 |
|---|---|
| Profit (loss) for the period9904 | €5,120 |
| + Depreciation and write-downs630 | €1,911 |
| Operating cash flow (approximation) | €7,031 |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Filings with the National Bank (1)
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2023 | micro format | 28-09-2024 | 2024-00481681 |