ENERIMMO
ActiveFinancials · financial year 2025, micro format
Annual accounts 2025 filed on 25-06-2026 at the NBB all 12 filings
2021 to 2025, 5 financial years 2018 to 2025, 8 financial years
The operating result for 2025 is 0% lower than in 2024. It is the third fall in a row.
Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.
Assets, equity and debt per financial year.
Above zero, the company can pay its short-term debts with what it holds in the short term.
Use the arrow keys on the chart for the figures per year.
Companies with the same profile, two years later
Historical observationIn July 2024, 1,379 companies had the same profile as ENERIMMO has now. Two years later, 2.4% had gone bankrupt and 94.3% were still going.
- Micro
- 10 to 20 years old
- negative equity
- a profit under 5% of the balance sheet
Another 0.1% stopped without a precise date, possibly only after those two years.
The bankruptcy probability of ENERIMMO itself is lower: 0.4% within 12 months. It rests on far more data about ENERIMMO than the profile alone.
Test of the method
The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 1,379 companies, not a prediction for ENERIMMO. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | €11,198 | €11,198 | €11,198 | €11,198 | €11,198 | = |
| Goods, raw materials, services and sundry goods60/61 | - | - | - | €1,187 | €787 | €446 | €446 | €448 | ▲ 0.4% |
| Other operating charges640/8 | - | - | - | €348 | - | €384 | €387 | €400 | ▲ 3.2% |
| Gross operating margin9900 | €10,415 | €10,761 | €9,861 | €10,010 | €10,411 | €10,752 | €10,751 | €10,750 | = |
| Operating profit (loss)9901 | €10,415 | €10,414 | €9,513 | €9,663 | €10,411 | €10,367 | €10,364 | €10,350 | ▼ 0.1% |
| Financial charges65/66B | - | - | - | €20 | €282 | €466 | €542 | €490 | ▼ 9.7% |
| Recurring financial charges65 | €248 | €150 | €215 | €20 | €282 | €466 | €542 | €490 | ▼ 9.7% |
| Profit (loss) for the period before taxes9903 | €10,167 | €10,264 | €9,299 | €9,643 | €10,129 | €9,901 | €9,822 | €9,860 | ▲ 0.4% |
| Income taxes67/77 | - | - | - | - | €2,831 | - | - | - | - |
| Profit (loss) for the period9904 | €10,167 | €10,264 | €9,299 | €9,643 | €7,298 | €9,901 | €9,822 | €9,860 | ▲ 0.4% |
| Profit (loss) for the period to be appropriated9905 | €10,167 | €10,264 | €9,299 | €9,643 | €7,298 | €9,901 | €9,822 | €9,860 | ▲ 0.4% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €152,778 | €163,041 | €182,340 | €191,983 | €203,612 | €210,300 | €220,122 | €232,864 | ▲ 5.8% |
| Formation expenses20 | - | - | - | - | €0 | - | - | - | - |
| Fixed assets21/28 | €148,053 | €159,251 | €170,448 | €181,646 | €192,844 | €204,041 | €215,239 | €226,437 | ▲ 5.2% |
| Intangible fixed assets21 | - | - | - | - | €0 | - | - | - | - |
| Tangible fixed assets22/27 | €148,053 | €159,251 | €170,448 | €181,646 | €192,844 | €204,041 | €215,239 | €226,437 | ▲ 5.2% |
| Land and buildings22 | - | - | - | €97,664 | €97,664 | €97,664 | €97,664 | €97,664 | = |
| Plant, machinery and equipment23 | - | - | - | - | €0 | - | - | - | - |
| Furniture and vehicles24 | - | - | - | - | €0 | - | - | - | - |
| Leasing and similar rights25 | - | - | - | - | €0 | - | - | - | - |
| Other tangible fixed assets26 | - | - | - | €83,982 | €95,180 | €106,378 | €117,575 | €128,773 | ▲ 9.5% |
| Assets under construction and advance payments27 | - | - | - | - | €0 | - | - | - | - |
| Financial fixed assets28 | - | - | - | - | €0 | - | - | - | - |
| Current assets29/58 | €4,725 | €3,791 | €11,892 | €10,337 | €10,768 | €6,258 | €4,883 | €6,427 | ▲ 31.6% |
| Amounts receivable within one year40/41 | - | - | - | - | - | - | - | €382 | - |
| Trade receivables40 | - | - | - | - | - | - | - | €382 | - |
| Cash at bank and in hand54/58 | €4,725 | €3,791 | €11,892 | €10,337 | €10,768 | €6,258 | €4,883 | €6,045 | ▲ 23.8% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €152,778 | €163,041 | €182,340 | €191,983 | €203,612 | €210,300 | €220,122 | €232,864 | ▲ 5.8% |
| Equity10/15 | -€152,222 | -€141,959 | -€132,660 | -€123,017 | -€115,719 | -€105,818 | -€95,996 | -€86,136 | ▲ 10.3% |
| Contributions10/11 | €100,000 | €100,000 | - | €100,000 | €100,000 | €100,000 | €100,000 | €100,000 | = |
| Profit (loss) carried forward14 | -€252,222 | -€241,959 | -€232,660 | -€223,017 | -€215,719 | -€205,818 | -€195,996 | -€186,136 | ▲ 5.0% |
| Amounts payable17/49 | €305,000 | €305,000 | €315,000 | €315,000 | €319,331 | €316,118 | €316,118 | €319,000 | ▲ 0.9% |
| Amounts payable within one year42/48 | €305,000 | €305,000 | €315,000 | €315,000 | €319,331 | €316,118 | €316,118 | €319,000 | ▲ 0.9% |
| Taxes, remuneration and social security45 | - | - | - | - | €2,831 | - | - | - | - |
| Taxes450/3 | - | - | - | - | €2,831 | - | - | - | - |
| Other amounts payable47/48 | - | - | - | €315,000 | €316,500 | €316,118 | €316,118 | €319,000 | ▲ 0.9% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €10,167 | €10,264 | €9,299 | €9,643 | €7,298 | €9,901 | €9,822 | €9,860 | ▲ 0.4% |
| Operating cash flow (approximation) | €10,167 | €10,264 | €9,299 | €9,643 | €7,298 | €9,901 | €9,822 | €9,860 | ▲ 0.4% |
| Investment in fixed assets (approximation) | - | -€11,198 | -€11,198 | -€11,198 | -€11,198 | -€11,198 | -€11,198 | -€11,198 | = |
| Change in cash | - | -€934 | €8,101 | -€1,555 | €431 | -€4,510 | -€1,376 | €1,162 | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Latest 10 of 12 filings with the National Bank
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 25-06-2026 | 2026-00198502 | NBB |
| 31-12-2024 | micro format | 07-07-2025 | 2025-00237876 | |
| 31-12-2023 | micro format | 04-07-2024 | 2024-00209856 | |
| 31-12-2022 | micro format | 06-07-2023 | 2023-00209799 | |
| 31-12-2021 | micro format | 05-07-2022 | 2022-20134941 | |
| 31-12-2020 | micro format | 30-07-2021 | 2021-44500479 | |
| 31-12-2019 | micro format | 24-07-2020 | 2020-34700145 | |
| 31-12-2018 | micro format | 11-07-2019 | 2019-31900580 | |
| 31-12-2017 | micro format | 18-07-2018 | 2018-34700589 | |
| 31-12-2016 | micro format | 14-07-2017 | 2017-32100279 |