Emsyscon
Annual accounts 2025
abbreviated format, filed on 26-06-2026, 35 days before the deadlineTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €2.1m. Estimated: probably between €1.5m and €3.4m.
Balance sheet
balance sheet total €1.5m on 31-12-2025in €m
in euro
Position in the sector
72.9%
Higher than 74% of 3,405 companies in 2025.
3.62
Higher than 73% of 3,266 companies in 2025.
33.6%
Higher than 86% of 3,314 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter · Staff: middle half
Staff
€106,520
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 |
|---|---|---|---|
| Balance sheet: assets | |||
20/58 |
1.5m | 1.0m | |
21/28 |
43,706 | 95,400 | |
22/27 |
43,706 | 95,400 | |
23 |
43,706 | 95,400 | |
29/58 |
1.4m | 949,306 | |
3 |
93,434 | 546,778 | |
30/36 |
93,434 | 546,778 | |
40/41 |
1.3m | 359,895 | |
40 |
195,993 | 261,946 | |
41 |
1.1m | 97,949 | |
54/58 |
27,426 | 39,278 | |
490/1 |
35,183 | 3,356 | |
| Balance sheet: equity and liabilities | |||
10/49 |
1.5m | 1.0m | |
10/15 |
1.1m | 576,850 | |
10/11 |
64,379 | 64,379 | |
13 |
54,293 | 54,293 | |
133 |
54,293 | 54,293 | |
14 |
950,448 | 458,177 | |
17/49 |
398,146 | 467,856 | |
42/48 |
393,731 | 461,856 | |
44 |
84,722 | 124,956 | |
440/4 |
84,722 | 124,956 | |
45 |
38,395 | 47,879 | |
450/3 |
14,136 | 16,347 | |
454/9 |
24,259 | 31,532 | |
47/48 |
270,613 | 289,021 | |
492/3 |
4,415 | 6,000 | |
| Income statement | |||
9900 |
809,364 | 128,337 | |
62 |
213,039 | 297,141 | |
630 |
51,694 | 88,397 | |
631/4 |
59,246 | - | |
640/8 |
400 | 772 | |
66A |
14,289 | - | |
9901 |
470,696 | -257,972 | |
75/76B |
58,314 | 5,757 | |
75 |
58,314 | 5,757 | |
65/66B |
36,379 | 18,831 | |
65 |
36,379 | 18,831 | |
9903 |
492,631 | -271,045 | |
67/77 |
361 | 494 | |
9904 |
492,270 | -271,539 | |
9905 |
492,270 | -271,539 | |
| Appropriation of the result | |||
9906 |
950,448 | 458,177 | |
14P |
458,177 | 729,717 | |
| Social balance sheet | |||
9087 |
2 | 2 | |
Hours worked1013 |
3,611 | 4,751 | |
| Document | |||
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 26-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National BankKey figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 |
|---|---|---|---|
| 522,390 | -169,575 | ||
| 543,964 | -183,142 | ||
| 0 | 515,552 | ||
| -11,852 | - | ||
| 1.0m | 487,450 | ||
| 72.9% | 55.2% | ||
| 3.62 | 2.06 | ||
| 3.38 | 0.87 | ||
| 0.37 | 0.81 | ||
| 46.0% | -47.1% | ||
| 33.6% | -26.0% | ||
| 14.36 | -9.01 |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 |
|---|---|---|
| Employees at the balance-sheet date | 2 | 2 |
| full-time | 2 | 2 |
| in full-time equivalents | 2 | 2 |
| 2 | 2 | |
| On a permanent contract | 2 | 2 |
| Joined | - | 2 |
| Left | - | 0 |
Source: social balance sheet in the 2024 to 2025 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 |
|---|---|---|
| Tangible fixed assets | - | €515,552 |
| €51,694 | €88,397 |
Source: notes to the 2024 to 2025 annual accounts (statement of fixed assets)
Insights on Emsyscon
The operating result for 2025 is a profit of €470,696, after a loss of €257,972 in 2024.
Debt's share of the balance-sheet total falls from 44.8% to 27.1%. Equity is higher and debt is lower.