Skip to content

EMR CONSTRUCT

Active Private limited companyfounded 2021active for 4 yearsStefaniastraat 103 B, 1020 BrusselsKBO/BCE: BE 0777.659.688

Annual accounts 2025

abbreviated format, filed on 10-08-2026, 10 days late
€1.1m
▲ 91.4%
€397,690
▲ 54×
€237,896
▲ €260,426
€121,920
▲ 60.2%
33.8%
▲ 4.6 percentage points
1.27
▲ 0.06

The turnover shown is an estimate from the gross margin.

Turnover ≈ €1.9m. Estimated: probably between €1.3m and €3.1m.

Balance sheet

balance sheet total €1.1m on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

33.8%

Higher than 44% of 529 companies in 2025.

1.27

Higher than 39% of 520 companies in 2025.

20.8%

Higher than 86% of 519 companies in 2025.

EMR CONSTRUCT Middle half of the sector 80% of the sector Abbreviated accounts in civil engineering (NACE 42)

Net result: top quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half · Staff: middle half

Staff

€47,866

Staff costs divided by the average number of full-time equivalents.

+2 people

people who joined people who left

In 2025, 5 people joined and 3 left.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2025202420232022
Balance sheet: assets
20/58 1.1m1.0m1.0m265,460
21/28 569,150580,683579,798115,943
22/27 550,125561,658560,798115,943
22 364,574372,575380,577-
23 61,27675,27898,824105,354
24 123,469112,69979,99110,589
26 8061,1061,406-
28 19,02519,02519,000-
29/58 572,200438,658425,188149,517
40/41 283,519263,001347,79194,087
40 76,052157,792302,02279,689
41 207,467105,20945,77014,398
54/58 278,961170,66965,91653,144
490/1 9,7204,98811,4812,286
Balance sheet: equity and liabilities
10/49 1.1m1.0m1.0m265,460
10/15 385,662297,766320,297171,409
10/11 5,0005,0005,0005,000
13 50,000100,000100,00050,000
133 50,000100,000100,00050,000
14 330,662192,766215,297116,409
17/49 755,688721,575684,68994,051
17 305,409359,033347,050-
170/4 305,409359,033347,050-
42/48 450,280362,542337,64094,051
42 79,742116,34337,816-
44 90,487172,291223,18213,885
440/4 90,487172,291223,18213,885
46 24,144---
45 124,15773,90876,64151,544
450/3 101,78556,21260,76147,455
454/9 22,37217,69615,8804,089
47/48 131,750--28,622
Income statement
9900 1.1m572,200711,000322,153
62 607,895487,165437,54396,044
630 84,52671,57258,91211,763
640/8 5,0916,1612,619434
9901 397,6907,301211,926213,911
75/76B 3,57363181
75 3,57363181
65/66B 79,83229,0367,14448
65 79,83229,0367,14448
9903 321,430-21,729205,100213,864
67/77 83,53580256,21247,455
9904 237,896-22,531148,888166,409
9905 237,896-22,531148,888166,409
Appropriation of the result
9906 430,662192,766265,297166,409
14P 192,766215,297116,409-
791/2 50,000---
691/2 --50,00050,000
6921 --50,00050,000
694/7 150,000---
694 150,000---
Social balance sheet
9087 12.71210.82.6
Hours worked1013 17,55214,69613,8003,768
Document PDFPDFPDFPDF

The notes to these accounts have 18 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 10-08-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2025 annual accounts filed 10 days after the deadline. Filed on 10 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00390715.

Financial year Type Filed Reference Document
31-12-2025 abbreviated format 10-08-2026 2026-00390715 PDF
31-12-2024 full format 06-10-2025 2025-00531250 PDF
31-12-2023 full format 27-08-2024 2024-00374438 PDF
31-12-2022 micro format 31-07-2023 2023-00301675 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2025202420232022
482,21678,874270,838225,674
322,42249,042207,800178,172
76,07772,458522,766126,541
108,292104,75312,772-
121,92076,11687,54955,465
33.8%29.2%31.9%64.6%
1.271.211.261.59
1.962.422.140.55
61.7%-7.6%46.5%97.1%
20.8%-2.2%14.8%62.7%
6.042.7237.91over 100

EBIT margin: not included in this filing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-202531-12-202431-12-202331-12-2022
Employees at the balance-sheet date1311123
full-time1211123
part-time1---
in full-time equivalents12.511123
12.71210.82.6
On a permanent contract1311123
Joined59236
Left310143

Source: social balance sheet in the 2022 to 2025 annual accounts

Securities and guarantees

on own assets and for others
Item2025202420232022
Debts secured on the company's own assets€410,150---
Mortgages, amount registered€25,000---
€255,000---
Carrying value of the mortgaged assets€364,574---

Source: notes to the 2022 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item2025202420232022
Tangible fixed assets€76,077€72,433€503,766€126,541
Financial fixed assets-€25€19,000-
€84,526€71,572€58,912€11,763

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Insights on EMR CONSTRUCT

The operating result for 2025 is over 54 times that of 2024 and the highest since 2022. It is a recovery after the fall in 2024.

Debt's share of the balance-sheet total falls from 70.8% to 66.2%. Equity and debt are higher.

Large changes and their cause
  • 2023 Staff (FTE) +315% on 2022. The accounts now follow the full format, last year the micro format.

Next steps