Balance sheet
Code20242025
Assets
Total assets20/58€428.68M€567.27M▲
Fixed assets21/28€267.22M€266.97M▼
Intangible fixed assets21€2.87M€2.52M▼
Tangible fixed assets22/27€292k€387k▲
Plant, machinery and equipment23€80k€4k▼
Furniture and vehicles24€96k€129k▲
Other tangible fixed assets26€109k€64k▼
Assets under construction and advance payments27€7k€190k▲
Financial fixed assets28€264.06M€264.06M=
Affiliated companies280/1€264.06M€264.06M=
Participating interests280€264.06M€264.06M=
Current assets29/58€161.46M€300.30M▲
Amounts receivable after more than one year29€66.69M€204.75M▲
Other amounts receivable291€66.69M€204.75M▲
Stocks and contracts in progress3€1.45M€2.70M▲
Stocks30/36€1.45M€2.70M▲
Goods purchased for resale34€1.45M€2.70M▲
Amounts receivable within one year40/41€84.61M€63.17M▼
Trade receivables40€20.93M€42.31M▲
Other amounts receivable41€63.68M€20.86M▼
Cash at bank and in hand54/58€8.59M€29.45M▲
Deferred charges and accrued income490/1€119k€231k▲
Equity and liabilities
Total equity and liabilities10/49€428.68M€567.27M▲
Equity10/15€118.84M€114.41M▼
Contributions10/11€115.54M€115.54M=
Profit (loss) carried forward14€3.30M€-1.13M▼
Amounts payable17/49€309.84M€452.86M▲
Amounts payable after more than one year17€118.81M€188.51M▲
Financial debts170/4€79.28M€126.31M▲
Credit institutions173€79.28M€126.31M▲
Other amounts payable178/9€39.53M€62.20M▲
Amounts payable within one year42/48€187.64M€260.53M▲
Current portion of amounts payable after more than one year42€9.73M€9.59M▼
Trade debts44€127.61M€215.43M▲
Suppliers440/4€127.61M€215.43M▲
Advances received on contracts in progress46€16.00M€11.18M▼
Taxes, remuneration and social security45€1.23M€1.15M▼
Taxes450/3€863k€675k▼
Remuneration and social security454/9€368k€477k▲
Other amounts payable47/48€33.06M€23.18M▼
Accrued charges and deferred income492/3€3.39M€3.82M▲
Income statement
Code20242025
Operating income70/76A€175.56M€366.76M▲
Turnover70€166.69M€358.54M▲
Other operating income74€8.87M€8.23M▼
Operating charges60/66A€168.89M€353.25M▲
Goods for resale, raw materials and consumables60€155.28M€333.80M▲
Purchases600/8€155.25M€335.05M▲
Change in stocks: decrease (increase)609€29k€-1.24M▼
Services and other goods61€6.81M€11.59M▲
Remuneration, social security and pensions62€3.73M€5.42M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1.20M€1.23M▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€124k
Other operating charges640/8€1.08M€156k▼
Non-recurring operating charges66A€797k€916k▲
Operating profit (loss)9901€6.67M€13.52M▲
Financial income75/76B€10.49M€11.37M▲
Recurring financial income75€10.49M€11.37M▲
Income from financial fixed assets750€54k€1.04M▲
Income from current assets751€6.65M€10.33M▲
Other financial income752/9€3.79M-
Financial charges65/66B€10.98M€29.31M▲
Recurring financial charges65€10.98M€29.31M▲
Debt charges650€10.64M€14.70M▲
Other financial charges652/9€348k€14.61M▲
Profit (loss) for the period before taxes9903€6.17M€-4.43M▼
Income taxes67/77€655k€556▼
Taxes670/3€655k€556▼
Profit (loss) for the period9904€5.51M€-4.43M▼
Profit (loss) for the period to be appropriated9905€5.51M€-4.43M▼
Appropriation of the result
Profit (loss) to be appropriated9906€3.30M€-1.13M▼
Profit (loss) brought forward from the previous period14P€-2.22M€3.30M▲
Social balance
Average headcount (FTE)908731.839.4▲