Skip to content

EMOSCIENCE

Active
Private limited companyfounded 2013active for 13 yearsBrugmannlaan 317, 1180 Ukkel, BelgiumKBO/BCE: BE 0535.540.166
Summary

EMOSCIENCE has been active since 2013 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €97,946 and a net result of -€381. Equity remains stable across the filed financial years (±2% per year). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (1 day) Filed on 1 February 2026, deadline 31 January 2026 (7 months after the close on 30 June 2025, Companies Code art. 3:10). Source: NBB, 2026-00030083.

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€381
2024 · €13,953
Working capital
€69,336▼ 30.6%
2024 · €99,957
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result falls in 2025; 2025 is 96% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€743 2025 Net result-€381 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€64,655-€1,475▼ 97.7%-€22,285€13,584€1,201▼ 91.2%€18,312▲ 1,425%€743▼ 95.9%
Net result€40,611-€841▼ 97.9%-€22,285€13,559€1,122▼ 91.7%€13,953▲ 1,143%-€381
Equity€133,136-€133,977▲ 0.6%€111,692▼ 16.6%€125,250▲ 12.1%€126,373▲ 0.9%€140,326▲ 11.0%€97,946▼ 30.2%
Total assets€170,281-€135,768▼ 20.3%€112,680▼ 17.0%€126,209▲ 12.0%€128,953▲ 2.2%€160,421▲ 24.4%€165,662▲ 3.3%
Debt€37,145-€1,792▼ 95.2%€989▼ 44.8%€959▼ 3.1%€2,580▲ 169%€20,095▲ 679%€67,717▲ 237%
Working capital€133,136-€133,977▲ 0.6%€106,559▼ 20.5%€121,302▲ 13.8%€76,700▼ 36.8%€99,957▲ 30.3%€69,336▼ 30.6%
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €165,662
Fixed assets €28,609 ▼ 29.1%
Current assets €137,053 ▲ 14.2%
Equity and liabilities €165,662
Equity €97,946 ▼ 30.2%
Debt €67,717 ▲ 237%
Debt's share of the balance-sheet total rises from 12.5% to 40.9%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€12,503▼
2024 · €29,886
Cash flow
€11,379▼
2024 · €25,527
Current ratio
2.02▼
2024 · 5.97
Debt to equity
0.69▲
2024 · 0.14
ROE
-0.4%▼
2024 · 9.9%
ROA
-0.2%▼
2024 · 8.7%
Interest coverage
24.01▼
2024 · over 100
Debt ≤ 1 year
€67,717▲
2024 · €20,095
Income taxes
€603▼
2024 · €4,346
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,910 companies that looked in July 2024 the way this one looks now, 1.1% went bankrupt within 24 months and 90.9% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a small loss
1.1% went bankrupt
7.9% stopped otherwise
90.9% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,470 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,910 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines
Balance sheet Code20242025
Assets
Total assets20/58€160,421€165,662▲
Fixed assets21/28€40,369€28,609▼
Tangible fixed assets22/27€40,369€28,609▼
Other tangible fixed assets26€40,369€28,609▼
Current assets29/58€120,052€137,053▲
Amounts receivable within one year40/41€43,390€34,406▼
Trade receivables40€39,749€32,503▼
Other amounts receivable41€3,640€1,902▼
Cash at bank and in hand54/58€76,662€102,647▲
Equity and liabilities
Total equity and liabilities10/49€160,421€165,662▲
Equity10/15€140,326€97,946▼
Contributions10/11€12,400€12,400=
Reserves13€120,560€78,560▼
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Distributable reserves133€118,700€76,700▼
Profit (loss) carried forward14€7,366€6,986▼
Amounts payable17/49€20,095€67,717▲
Amounts payable within one year42/48€20,095€67,717▲
Trade debts44€676€831▲
Suppliers440/4€676€831▲
Taxes, remuneration and social security45€19,419€26,986▲
Taxes450/3€4,342€2,703▼
Remuneration and social security454/9€15,077€24,283▲
Other amounts payable47/48-€39,900
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11,574€11,760▲
Other operating charges640/8€384-
Gross operating margin9900€30,270€12,503▼
Operating profit (loss)9901€18,312€743▼
Financial charges65/66B€13€521▲
Recurring financial charges65€13€521▲
Profit (loss) for the period before taxes9903€18,299€223▼
Income taxes67/77€4,346€603▼
Profit (loss) for the period9904€13,953-€381▼
Profit (loss) for the period to be appropriated9905€13,953-€381▼
Appropriation of the result
Profit (loss) to be appropriated9906€7,366€6,986▼
Profit (loss) brought forward from the previous period14P-€6,587€7,366▲
Transfer from equity791/2-€42,000
Profit to be distributed694/7-€42,000
Return on contributions (dividend)694-€42,000

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630--€790€1,184€4,882€11,574€11,760▲ 1.6%
Other operating charges640/8---€353€4,828€384--
Gross operating margin9900€64,655€1,475-€21,148€15,122€10,911€30,270€12,503▼ 58.7%
Operating profit (loss)9901€64,655€1,475-€22,285€13,584€1,201€18,312€743▼ 95.9%
Recurring financial income75€2-------
Financial charges65/66B---€25€25€13€521▲ 3,909%
Recurring financial charges65€27--€25€25€13€521▲ 3,909%
Profit (loss) for the period before taxes9903€64,630€1,475-€22,285€13,559€1,176€18,299€223▼ 98.8%
Income taxes67/77€24,019€634--€53€4,346€603▼ 86.1%
Profit (loss) for the period9904€40,611€841-€22,285€13,559€1,122€13,953-€381-
Profit (loss) for the period to be appropriated9905€40,611€841-€22,285€13,559€1,122€13,953-€381-
Line2019202020212022202320242025Change
Assets
Total assets20/58€170,281€135,768€112,680€126,209€128,953€160,421€165,662▲ 3.3%
Fixed assets21/28--€5,133€3,948€49,673€40,369€28,609▼ 29.1%
Tangible fixed assets22/27--€5,133€3,948€49,673€40,369€28,609▼ 29.1%
Other tangible fixed assets26---€3,948€49,673€40,369€28,609▼ 29.1%
Current assets29/58€170,281€135,768€107,548€122,261€79,280€120,052€137,053▲ 14.2%
Amounts receivable within one year40/41€41,594€30,874€31,521€41,025€44,672€43,390€34,406▼ 20.7%
Trade receivables40---€35,839€39,588€39,749€32,503▼ 18.2%
Other amounts receivable41---€5,186€5,084€3,640€1,902▼ 47.7%
Cash at bank and in hand54/58€128,687€104,894€76,027€81,236€34,608€76,662€102,647▲ 33.9%
Equity and liabilities
Total equity and liabilities10/49€170,281€135,768€112,680€126,209€128,953€160,421€165,662▲ 3.3%
Equity10/15€133,136€133,977€111,692€125,250€126,373€140,326€97,946▼ 30.2%
Contributions10/11€12,400€12,400€12,400€12,400€12,400€12,400€12,400=
Reserves13€120,560€120,560€120,560€120,560€120,560€120,560€78,560▼ 34.8%
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860=
Distributable reserves133---€118,700€118,700€118,700€76,700▼ 35.4%
Profit (loss) carried forward14€176€1,017-€21,268-€7,710-€6,587€7,366€6,986▼ 5.2%
Amounts payable17/49€37,145€1,792€989€959€2,580€20,095€67,717▲ 237%
Amounts payable within one year42/48€37,145€1,792€989€959€2,580€20,095€67,717▲ 237%
Trade debts44€141€1,150€989€959€585€676€831▲ 22.9%
Suppliers440/4---€959€585€676€831▲ 22.9%
Taxes, remuneration and social security45----€1,995€19,419€26,986▲ 39.0%
Taxes450/3----€1,995€4,342€2,703▼ 37.7%
Remuneration and social security454/9-----€15,077€24,283▲ 61.1%
Other amounts payable47/48------€39,900-
Line2019202020212022202320242025Change
Profit (loss) for the period9904€40,611€841-€22,285€13,559€1,122€13,953-€381-
+ Depreciation and write-downs630--€790€1,184€4,882€11,574€11,760▲ 1.6%
Operating cash flow (approximation)€40,611€841-€21,496€14,743€6,004€25,527€11,379▼ 55.4%
Investment in fixed assets (approximation)---€0-€50,606-€2,270€0-
Change in cash--€23,793-€28,867€5,209-€46,628€42,054€25,985▼ 38.2%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 12 filings with the National Bank
Financial year Type Filed Reference
30-06-2025 micro format 01-02-2026 2026-00030083
30-06-2024 micro format 31-01-2025 2025-00029363
30-06-2023 micro format 29-01-2024 2024-00024449
30-06-2022 micro format 30-01-2023 2023-00009311
30-06-2021 full format 31-01-2022 2022-04000295
30-06-2020 full format 11-02-2021 2021-05300405
30-06-2019 full format 14-01-2020 2020-01100492
30-06-2018 full format 30-12-2018 2018-76100074
30-06-2017 full format 29-12-2017 2017-73600004
30-06-2016 full format 12-01-2017 2017-01200251

Show all 12 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.