Equity
Equity fell by 51% in 1 year.
Equity fell by 51% in 1 year.
Debts rose by €65,430 in 2025. A dividend stands under other debts on the balance sheet date until it is paid.
Short-term debts rose from €11,165 to €99,690.
Shares in 1 company, Groothandel Verwarming Konstruktie
Board & ownershipAbsorbed by SAILE in February 2026. The last annual accounts are for financial year 2025. The company was dissolved without liquidation. The books and records are kept by SAILE.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €1.3m. Estimated: probably between €780,000 and €2.2m.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||
20/58 |
516,256 | 892,223 | 910,239 | 913,168 | 866,995 | 881,011 | 912,267 | 960,354 | 1.1m | 1.2m | 1.2m | 1.3m | 1.4m | 1.4m | 1.1m | 1.2m | 1.2m | |
21/28 |
302,727 | 592,008 | 627,551 | 615,606 | 638,048 | 708,930 | 753,651 | 789,059 | 834,626 | 898,121 | 987,364 | 1.1m | 1.2m | 1.1m | 963,825 | 995,928 | 1.2m | |
22/27 |
302,727 | 533,194 | 568,738 | 556,792 | 579,234 | 650,116 | 694,837 | 730,245 | 775,813 | 839,308 | 928,551 | 1.0m | 1.1m | 1.1m | 905,011 | 937,114 | 1.0m | |
22 |
181,494 | 399,100 | 428,427 | 457,754 | 487,869 | 517,983 | 548,098 | 578,212 | 608,327 | 646,485 | 692,405 | 738,326 | 784,246 | 821,288 | 866,321 | 911,353 | 956,386 | |
23 |
118,682 | 131,257 | 140,311 | 98,983 | 90,583 | 129,642 | 142,539 | 146,124 | 159,868 | 176,146 | 210,410 | 244,674 | 269,186 | 249,651 | 24,164 | 6,416 | 18,538 | |
24 |
2,551 | 2,837 | 0 | 55 | 783 | 2,491 | 4,200 | 5,909 | 7,618 | 16,677 | 25,735 | 34,794 | 43,305 | 8,829 | 14,526 | 19,345 | 29,068 | |
28 |
0 | 58,814 | 58,814 | 58,814 | 58,814 | 58,814 | 58,814 | 58,814 | 58,814 | 58,814 | 58,814 | 58,814 | 58,814 | 58,814 | 58,814 | 58,814 | 159,454 | |
29/58 |
213,529 | 300,215 | 282,688 | 297,562 | 228,947 | 172,081 | 158,617 | 171,295 | 239,178 | 294,938 | 258,287 | 248,731 | 224,799 | 287,998 | 183,246 | 180,589 | 52,855 | |
29 |
- | - | - | - | - | - | - | - | - | - | - | - | 144,358 | 138,805 | - | - | - | |
291 |
- | - | - | - | - | - | - | - | - | - | - | - | 144,358 | 138,805 | - | - | - | |
40/41 |
20,742 | 16,498 | 8,514 | 5,011 | 6,843 | 119,778 | 102,553 | 100,948 | 109,623 | 6,149 | 90 | - | 15,842 | 8,732 | 146,188 | 154,211 | 4,450 | |
40 |
1,893 | 3,108 | 360 | 3,534 | 6,843 | 19,778 | 2,553 | 948 | 1,918 | 2,069 | 90 | - | - | - | - | 7,400 | - | |
41 |
18,848 | 13,391 | 8,154 | 1,477 | - | 100,000 | 100,000 | 100,000 | 107,705 | 4,080 | - | - | 15,842 | 8,732 | 146,188 | 146,812 | 4,450 | |
54/58 |
190,741 | 281,599 | 271,064 | 289,711 | 219,494 | 48,830 | 52,716 | 70,347 | 124,244 | 285,232 | 254,425 | 248,731 | 64,600 | 140,461 | 37,058 | 26,378 | 48,405 | |
490/1 |
2,047 | 2,117 | 3,109 | 2,840 | 2,611 | 3,473 | 3,348 | - | 5,310 | 3,557 | 3,772 | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||||
10/49 |
516,256 | 892,223 | 910,239 | 913,168 | 866,995 | 881,011 | 912,267 | 960,354 | 1.1m | 1.2m | 1.2m | 1.3m | 1.4m | 1.4m | 1.1m | 1.2m | 1.2m | |
10/15 |
416,566 | 857,962 | 805,348 | 804,381 | 804,381 | 756,330 | 713,146 | 696,445 | 770,612 | 821,870 | 821,374 | 823,343 | 794,423 | 753,000 | 832,302 | 815,674 | 796,179 | |
10/11 |
61,500 | 582,550 | 582,550 | 582,550 | 582,550 | 582,550 | 582,550 | 582,550 | 582,550 | 582,550 | 582,550 | 582,550 | 582,550 | 582,550 | 582,550 | 582,550 | 582,550 | |
10 |
61,500 | 582,550 | 582,550 | 582,550 | - | 582,550 | - | - | - | - | - | - | - | - | - | - | - | |
100 |
61,500 | 582,550 | 582,550 | 582,550 | 582,550 | 582,550 | 582,550 | 582,550 | 582,550 | 582,550 | 582,550 | 582,550 | 582,550 | 582,550 | 582,550 | 582,550 | 582,550 | |
13 |
355,066 | 275,412 | 222,798 | 221,831 | 221,831 | 173,780 | 130,596 | 74,238 | 74,238 | 74,238 | 74,238 | 74,238 | 74,238 | 74,238 | 74,238 | 74,238 | 62,740 | |
130/1 |
58,255 | 58,255 | 58,255 | 58,255 | 58,255 | 58,255 | - | - | - | - | - | - | - | - | - | - | - | |
130 |
58,255 | 58,255 | 58,255 | 58,255 | 58,255 | 58,255 | 58,255 | 58,255 | 58,255 | 58,255 | 58,255 | 58,255 | 58,255 | 58,255 | 58,255 | 58,255 | 46,758 | |
133 |
296,811 | 217,157 | 164,543 | 163,576 | 163,576 | 115,525 | 72,341 | 15,983 | 15,983 | 15,983 | 15,983 | 15,983 | 15,983 | 15,983 | 15,983 | 15,983 | 15,983 | |
14 |
0 | 0 | 0 | 0 | - | - | - | 39,657 | 113,824 | 165,082 | 164,587 | 166,556 | 137,636 | 96,213 | 175,515 | 158,886 | 150,889 | |
16 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,179 | 20,000 | - | |
160/5 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,179 | 20,000 | - | |
17/49 |
99,690 | 34,261 | 104,892 | 108,787 | 62,614 | 124,681 | 199,121 | 263,909 | 303,192 | 371,190 | 424,277 | 501,995 | 585,926 | 673,580 | 310,589 | 340,843 | 420,122 | |
17 |
- | - | - | - | - | - | 43,791 | 109,458 | 170,793 | 227,838 | 286,938 | 341,229 | 393,414 | 443,543 | 203,657 | 187,176 | 272,085 | |
170/4 |
- | - | - | - | - | - | 43,791 | 109,458 | 170,793 | 227,838 | 286,938 | 341,229 | 393,414 | 443,543 | 203,657 | 187,176 | 272,085 | |
42/48 |
99,690 | 11,165 | 82,696 | 88,534 | 42,844 | 105,056 | 136,889 | 154,451 | 132,399 | 143,352 | 137,339 | 160,767 | 179,484 | 230,038 | 106,932 | 153,667 | 148,037 | |
42 |
- | - | - | - | - | 43,792 | 62,880 | 60,372 | 58,869 | 58,375 | 53,548 | 51,442 | 49,387 | 47,429 | 23,065 | 85,187 | 80,659 | |
44 |
55,641 | 5,745 | 6,840 | 1,851 | 1,931 | 2,790 | 911 | 19,224 | 15,326 | 16,900 | 17,303 | 11,042 | 11,697 | 69,333 | 44,972 | 24,124 | 24,539 | |
440/4 |
55,641 | 5,745 | 6,840 | 1,851 | 1,931 | 2,790 | 911 | 19,224 | 15,326 | 16,900 | 17,303 | 11,042 | 11,697 | 69,333 | 44,972 | 24,124 | 24,539 | |
46 |
- | - | - | - | - | - | - | - | - | 10,580 | 10,599 | - | - | - | - | - | - | |
45 |
2,250 | 0 | 10,436 | 5,023 | 2,734 | 5,438 | 1,909 | 187 | 157 | 141 | 121 | 55 | - | - | 1,761 | 1,300 | 1,000 | |
450/3 |
2,250 | 0 | 10,436 | 5,023 | 2,734 | 5,438 | 1,909 | 187 | 157 | 141 | 121 | 55 | - | - | 1,761 | 1,300 | 1,000 | |
47/48 |
41,800 | 5,420 | 65,420 | 81,660 | 38,179 | 53,036 | 71,189 | 74,668 | 58,047 | 57,357 | 55,767 | 98,228 | 118,400 | 113,275 | 37,135 | 43,055 | 41,839 | |
492/3 |
0 | 23,096 | 22,196 | 20,253 | 19,771 | 19,625 | 18,441 | - | - | - | - | - | 13,028 | - | - | - | - | |
| Income statement | ||||||||||||||||||
76A |
464,917 | 2,000 | - | - | - | - | - | 3,527 | 5,310 | 3,865 | 3,772 | 3,972 | 21,268 | 21,365 | 9,376 | 7,361 | 2,564 | |
9900 |
547,439 | 144,230 | 157,503 | 128,937 | 148,518 | 144,465 | 115,570 | 24,089 | 44,875 | 115,232 | 122,907 | 140,090 | 137,455 | 75,185 | 78,977 | 131,943 | 116,219 | |
630 |
37,318 | 48,178 | 48,395 | 51,067 | 76,293 | 77,597 | 75,125 | 70,526 | 83,424 | 89,243 | 89,243 | 89,243 | 88,675 | 74,436 | 58,022 | 66,878 | 66,928 | |
635/8 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | -15,821 | 20,000 | - | |
640/8 |
23,938 | 27,402 | 26,545 | 23,808 | 23,743 | 21,577 | 21,045 | 26,119 | 10,013 | 16,911 | 24,853 | 8,989 | 10,820 | 17,267 | 16,757 | 16,579 | 17,232 | |
66A |
- | - | - | - | - | - | - | - | - | - | - | - | - | 15,687 | - | - | - | |
9901 |
486,183 | 68,650 | 82,563 | 54,063 | 48,482 | 45,291 | 19,400 | -72,556 | -48,563 | 9,078 | 8,811 | 41,858 | 37,961 | -16,519 | 20,020 | 28,485 | 32,059 | |
75/76B |
332,720 | 2,368 | 309 | 185 | 399 | 171 | - | 3,528 | 5,612 | 617 | 637 | 470 | 1,156 | 576 | 416 | 460 | 869 | |
75 |
2,648 | 2,368 | 309 | 185 | 399 | 171 | - | 1 | 302 | 617 | 637 | 470 | 1,156 | 576 | 416 | 460 | 869 | |
76B |
330,072 | - | - | - | - | - | - | 3,527 | 5,310 | - | - | - | - | - | - | - | - | |
65/66B |
82 | 42 | 1,005 | 45 | 488 | 1,877 | 2,292 | 4,952 | 8,096 | 12,859 | 14,971 | 17,170 | 18,873 | 17,770 | 11,318 | 15,435 | 19,672 | |
65 |
82 | 42 | 1,005 | 45 | 488 | 1,877 | 2,292 | 4,952 | 8,096 | 12,859 | 14,971 | 17,170 | 18,873 | 17,770 | 11,318 | 15,435 | 19,672 | |
9903 |
818,820 | 70,976 | 81,868 | 54,203 | 48,392 | 43,585 | 17,108 | -73,980 | -51,047 | 701 | -1,751 | 29,130 | 41,512 | -28,035 | 18,493 | 20,871 | 15,820 | |
67/77 |
122,185 | 18,361 | 20,901 | 7,750 | 342 | 401 | 407 | 187 | 211 | 206 | 218 | 210 | 89 | 1,267 | 1,865 | 1,377 | -5,608 | |
9904 |
696,635 | 52,614 | 60,967 | 46,453 | 48,050 | 43,184 | 16,701 | -74,167 | -51,258 | 495 | -1,969 | 28,920 | 41,423 | -29,302 | 16,628 | 19,495 | 21,428 | |
9905 |
696,635 | 52,614 | 60,967 | 46,453 | 48,050 | 43,184 | 16,701 | -74,167 | -51,258 | 495 | -1,969 | 28,920 | 41,423 | -29,302 | 16,628 | 19,495 | 21,428 | |
| Appropriation of the result | ||||||||||||||||||
9906 |
696,635 | 52,614 | 60,967 | 46,453 | 48,050 | 43,184 | 56,359 | 39,657 | 113,824 | 165,082 | 164,587 | 166,556 | 137,636 | 146,213 | 175,515 | 170,384 | 172,317 | |
791/2 |
616,982 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
696,635 | 52,614 | 967 | 0 | 48,050 | 43,184 | 56,359 | - | - | - | - | - | - | - | - | 11,497 | 21,428 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 11,497 | 21,428 | |
6921 |
696,635 | 52,614 | 967 | 0 | 48,050 | 43,184 | 56,359 | - | - | - | - | - | - | - | - | - | - | |
694/7 |
616,982 | 0 | 60,000 | 46,453 | - | - | - | - | - | - | - | - | - | 50,000 | - | - | - | |
694 |
616,982 | 0 | 60,000 | 46,453 | - | - | - | - | - | - | - | - | - | 50,000 | - | - | - | |
| Social balance sheet | ||||||||||||||||||
9087 |
0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||||||||
The accounts for 15 older financial years (1994-2008) were filed as documents without figures as data, scans for example.
The notes to these accounts have 14 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 08-12-2025.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | abbreviated format | 08-12-2025 | 2025-00577807 | |
| 30-06-2024 | abbreviated format | 06-01-2025 | 2025-00001895 | |
| 30-06-2023 | abbreviated format | 25-01-2024 | 2024-00007774 | |
| 30-06-2022 | abbreviated format | 25-01-2023 | 2023-00010861 | |
| 30-06-2021 | abbreviated format | 31-01-2022 | 2022-04600276 | |
| 30-06-2020 | abbreviated format | 28-01-2021 | 2021-02500426 | |
| 30-06-2019 | abbreviated format | 29-11-2019 | 2019-75300289 | |
| 30-06-2018 | abbreviated format | 31-10-2018 | 2018-71400492 | |
| 30-06-2017 | abbreviated format | 28-11-2017 | 2017-70700504 | |
| 30-06-2016 | abbreviated format | 05-12-2016 | 2016-69600017 | |
| 30-06-2015 | abbreviated format | 03-11-2015 | 2015-66500325 | |
| 30-06-2014 | abbreviated format | 01-12-2014 | 2014-68400447 | |
| 30-06-2013 | abbreviated format | 05-11-2013 | 2013-65800363 | |
| 30-06-2012 | abbreviated format | 03-12-2012 | 2012-65900243 | |
| 30-06-2011 | abbreviated format | 25-11-2011 | 2011-61900175 | |
| 30-06-2010 | abbreviated format | 25-11-2010 | 2010-61500092 | |
| 30-06-2009 | abbreviated format | 24-11-2009 | 2009-86800232 | |
| 30-06-2008 | abbreviated format | 03-11-2008 | 2008-79100393 | |
| 30-06-2007 | abbreviated format | 21-11-2007 | 2007-80200177 | |
| 30-06-2006 | abbreviated format | 30-11-2006 | 2006-88500075 | |
| 30-06-2005 | abbreviated format | 16-11-2005 | 2005-86202768 | |
| 30-06-2004 | abbreviated format | 16-12-2004 | 2004-85803146 | |
| 30-06-2003 | abbreviated format | 28-11-2003 | 2003-81004555 | |
| 30-06-2002 | abbreviated format | 02-12-2002 | 2002-74502951 | |
| 30-06-2001 | abbreviated format | 11-12-2001 | 2001-75100031 | |
| 30-06-2000 | abbreviated format | 16-11-2000 | 2000-71604270 | |
| 30-06-1999 | abbreviated format | 25-11-1999 | 1999-60400863 | |
| 30-06-1998 | abbreviated format | 24-11-1998 | 1998-58702099 | |
| 30-06-1997 | abbreviated format | 27-11-1997 | 1997-54700781 | |
| 30-06-1996 | abbreviated format | 14-11-1996 | 1996-50504419 | |
| 30-06-1995 | abbreviated format | 24-11-1995 | 1995-57803881 | |
| 30-06-1994 | abbreviated format | 21-11-1994 | 1994-47600765 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 523,501 | 116,828 | 130,958 | 105,130 | 124,775 | 122,888 | 94,525 | -2,030 | 34,862 | 98,321 | 98,054 | 131,101 | 126,636 | 57,917 | 78,041 | 95,363 | 98,987 | ||
| 733,953 | 100,792 | 109,362 | 97,520 | 124,344 | 120,781 | 91,827 | -3,641 | 32,166 | 89,738 | 87,274 | 118,163 | 130,098 | 45,134 | 74,650 | 86,373 | 88,357 | ||
| 11,934 | 12,635 | 60,340 | 28,624 | 5,411 | 32,876 | 39,717 | 24,959 | 19,929 | 0 | 0 | 10,300 | 105,643 | 264,881 | 25,918 | -100,640 | 4,574 | ||
| -90,858 | 10,535 | -18,647 | 70,217 | 170,664 | -3,886 | -17,631 | -53,897 | -160,988 | 30,807 | 5,694 | 184,132 | -75,861 | 103,403 | 10,680 | -22,028 | - | ||
| 113,839 | 289,050 | 199,992 | 209,028 | 186,104 | 67,025 | 21,728 | 16,844 | 106,778 | 151,587 | 120,948 | 87,965 | 45,315 | 57,961 | 76,313 | 26,922 | -95,182 | ||
| 80.7% | 96.2% | 88.5% | 88.1% | 92.8% | 85.8% | 78.2% | 72.5% | 71.8% | 68.9% | 65.9% | 62.1% | 57.6% | 52.8% | 72.6% | 69.3% | 65.5% | ||
| 2.14 | 26.89 | 3.42 | 3.36 | 5.34 | 1.64 | 1.16 | 1.11 | 1.81 | 2.06 | 1.88 | 1.55 | 1.25 | 1.25 | 1.71 | 1.18 | 0.36 | ||
| 0.24 | 0.04 | 0.13 | 0.14 | 0.08 | 0.16 | 0.28 | 0.38 | 0.39 | 0.45 | 0.52 | 0.61 | 0.74 | 0.89 | 0.37 | 0.42 | 0.53 | ||
| 167.2% | 6.1% | 7.6% | 5.8% | 6.0% | 5.7% | 2.3% | -10.6% | -6.7% | 0.1% | -0.2% | 3.5% | 5.2% | -3.9% | 2.0% | 2.4% | 2.7% | ||
| 134.9% | 5.9% | 6.7% | 5.1% | 5.5% | 4.9% | 1.8% | -7.7% | -4.8% | 0.0% | -0.2% | 2.2% | 3.0% | -2.1% | 1.4% | 1.7% | 1.8% | ||
| over 100 | over 100 | over 100 | over 100 | - | 65.47 | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 | 30-06-2020 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | - | - | - | - | €43,791 |
Source: notes to the 2020 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 | 30-06-2020 |
|---|---|---|---|---|---|
| Tangible fixed assets | €11,934 | €12,635 | €60,340 | €28,624 | €32,876 |
| €37,318 | €48,178 | €48,395 | €51,067 | €77,597 |
Source: notes to the 2020 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 7.1 times that of 2024 and the highest since 2009. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total rises from 3.8% to 19.3%. Equity is lower and debt is higher.
Source: lists of holdings in the owners' accounts
Source: list of holdings in its own 30-06-2024 accounts. Every holding stands with its own latest accounts.
| Name | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Groothandel Verwarming Konstruktie | 60% | 42% | 41.78% | ||||||||||||
Source: list of holdings in its own accounts
The network lets you explore the ties of EMLO.
Deadline for the 2026 accounts: 31-01-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
deed of 03-01-2024 (in Dutch)
EMLO is no longer in the KBO register. SAILE took it over in a merger by absorption, published in the Belgian Official Gazette on 6 February 2026.
If something looks wrong or is missing, please tell us.