EMISOL
Annual accounts 2025
micro format, filed on 31-03-2026, 122 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €88,000. Estimated: probably between €39,000 and €170,000.
Balance sheet
balance sheet total €7,792 on 31-12-2025in euro
in euro
Position in the sector
36.4%
Higher than 38% of 35,125 companies in 2025.
1.40
Higher than 37% of 34,499 companies in 2025.
-124.0%
Lower than 95% of 34,700 companies in 2025.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: bottom quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet: assets | |||||
20/58 |
7,792 | 26,460 | 32,315 | 50,138 | |
21/28 |
848 | 19,391 | 26,573 | 35,039 | |
22/27 |
848 | 19,391 | 26,573 | 35,039 | |
23 |
848 | 1,324 | 241 | 441 | |
24 |
0 | 18,067 | 26,332 | 34,598 | |
29/58 |
6,944 | 7,069 | 5,742 | 15,099 | |
40/41 |
4,930 | 6,222 | 2,569 | 8,928 | |
40 |
3,782 | 5,485 | 2,550 | 8,923 | |
41 |
1,148 | 737 | 19 | 5 | |
54/58 |
2,014 | 20 | 2,469 | 5,424 | |
490/1 |
0 | 828 | 704 | 747 | |
| Balance sheet: equity and liabilities | |||||
10/49 |
7,792 | 26,460 | 32,315 | 50,138 | |
10/15 |
2,837 | 13,329 | 8,357 | 7,496 | |
10/11 |
2,500 | 2,500 | 2,500 | 2,500 | |
14 |
337 | 10,829 | 5,857 | 4,996 | |
17/49 |
4,955 | 13,131 | 23,959 | 42,641 | |
17 |
- | 0 | 3,180 | 15,623 | |
170/4 |
- | 0 | 3,180 | 15,623 | |
42/48 |
4,955 | 13,131 | 20,778 | 27,018 | |
42 |
0 | 3,180 | 12,443 | 12,011 | |
44 |
0 | 926 | 14 | 5,357 | |
440/4 |
0 | 926 | 14 | 5,357 | |
45 |
4,122 | 8,166 | 3,975 | 5,431 | |
450/3 |
4,122 | 6,638 | 3,975 | 5,431 | |
454/9 |
0 | 1,528 | - | - | |
47/48 |
833 | 859 | 4,347 | 4,219 | |
| Income statement | |||||
9900 |
6,825 | 18,363 | 12,966 | 18,700 | |
630 |
476 | 8,486 | 8,466 | 8,992 | |
640/8 |
659 | 1,121 | 557 | 430 | |
66A |
15,067 | - | - | - | |
9901 |
-9,376 | 8,756 | 3,944 | 9,279 | |
75/76B |
48 | 22 | 0 | 0 | |
75 |
48 | 22 | 0 | 0 | |
65/66B |
236 | 468 | 940 | 1,123 | |
65 |
236 | 468 | 940 | 1,123 | |
9903 |
-9,565 | 8,310 | 3,004 | 8,156 | |
67/77 |
94 | 2,479 | 1,310 | 2,360 | |
9904 |
-9,659 | 5,831 | 1,693 | 5,796 | |
9905 |
-9,659 | 5,831 | 1,693 | 5,796 | |
| Appropriation of the result | |||||
9906 |
1,170 | 11,688 | 6,690 | 5,796 | |
14P |
10,829 | 5,857 | 4,996 | - | |
694/7 |
833 | 859 | 833 | 800 | |
694 |
833 | 859 | 833 | 800 | |
| Document | |||||
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 31-03-2026.
Filings
each dot is a set of accounts, on the day it reached the National BankKey figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| -8,901 | 17,242 | 12,409 | 18,270 | ||
| -9,183 | 14,318 | 10,159 | 14,788 | ||
| -18,067 | 1,304 | 0 | 41,927 | ||
| 1,994 | -2,449 | -2,955 | - | ||
| 1,989 | -6,062 | -15,037 | -11,920 | ||
| 36.4% | 50.4% | 25.9% | 15.0% | ||
| 1.40 | 0.54 | 0.28 | 0.56 | ||
| 1.75 | 0.99 | 2.87 | 5.69 | ||
| -340.5% | 43.7% | 20.3% | 77.3% | ||
| -124.0% | 22.0% | 5.2% | 11.6% | ||
| -37.66 | 36.84 | 13.20 | 16.27 |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tangible fixed assets | - | €1,304 | - | €41,927 |
| €476 | €8,486 | €8,466 | €8,992 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on EMISOL
The operating result for 2025 is a loss of €9,376, after a profit of €8,756 in 2024. It is the lowest result since 2022.
Debt's share of the balance-sheet total rises from 49.6% to 63.6%. Equity and debt are lower.