Emios
ActiveSummary
Emios has been active since 2015 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.57M and a net result of €1.12M. Equity is growing by ~25.7% per year across the filed fiscal years. Its solvency ranks better than 69% of 11389 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (very low).
Checked score
Score 2025
Axes · tick = 2024
Profitability100▲+20
Solvency91▲+29
Growth78=
Track record100
Bankruptcy probability, 12 months
0.5%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €120k at 30 days acceptable
Liquidity ample (current ratio 8.4 against 2.77 in 2024; short-term debt: 7.5% and cash: 4.6% of total assets), and 34% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Three signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
66%
Return on assets
47.4%
Age of the figures
9 mo
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 46
Relative position
BE, all sectors
reference
Wholesale trade (NACE 46)
about 21% more bankruptcies
← fewer bankruptcies
more bankruptcies →
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 31-08-2026, 31 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filingsDeviation from the deadline
2025
31 d late
2024
33 d late
2023
5 d early
2022
59 d late
2021
89 d late
2020
61 d late
2019
139 d late
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, micro schema
Equity
€1.57M▲ 228%
2024 · €478k
2018: €126klowest in 8 years
2019: €154k▲ +22.1% vs 2018
2020: €190k▲ +22.8% vs 2019
2021: €217k▲ +14.5% vs 2020
2022: €262k▲ +21.0% vs 2021
2023: €389k▲ +48.3% vs 2022
2024: €478k▲ +22.7% vs 2023
2025: €1.57M▲ +228% vs 2024highest in 8 years
2018 → 2025
Total assets
€2.37M▲ 83.9%
2024 · €1.29M
2018: €563k
2019: €559k▼ -0.6% vs 2018lowest in 8 years
2020: €593k▲ +5.9% vs 2019
2021: €610k▲ +2.9% vs 2020
2022: €685k▲ +12.3% vs 2021
2023: €1.22M▲ +78.1% vs 2022
2024: €1.29M▲ +5.7% vs 2023
2025: €2.37M▲ +83.9% vs 2024highest in 8 years
2018 → 2025
Net result
€1.12M▲ 866%
2024 · €116k
2018: €12klowest in 8 years
2019: €28k▲ +129% vs 2018
2020: €35k▲ +25.8% vs 2019
2021: €27k▼ -22.0% vs 2020
2022: €67k▲ +144% vs 2021
2023: €139k▲ +108% vs 2022
2024: €116k▼ -16.3% vs 2023
2025: €1.12M▲ +866% vs 2024highest in 8 years
2018 → 2025
Working capital
€1.31M▲ 391%
2024 · €266k
2018: €121klowest in 8 years
2019: €145k▲ +19.5% vs 2018
2020: €179k▲ +23.2% vs 2019
2021: €188k▲ +5.1% vs 2020
2022: €233k▲ +24.2% vs 2021
2023: €276k▲ +18.4% vs 2022
2024: €266k▼ -3.5% vs 2023
2025: €1.31M▲ +391% vs 2024highest in 8 years
2018 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€217k-€262k▲ 21.0%€389k▲ 48.3%€478k▲ 22.7%€1.57M▲ 228%
2021: €217klowest in 5 years
2022: €262k▲ +21.0% vs 2021
2023: €389k▲ +48.3% vs 2022
2024: €478k▲ +22.7% vs 2023
2025: €1.57M▲ +228% vs 2024highest in 5 years
Operating result€54k-€98k▲ 83.4%€202k▲ 106%€194k▼ 4.0%€208k▲ 6.9%
2021: €54klowest in 5 years
2022: €98k▲ +83.4% vs 2021
2023: €202k▲ +106% vs 2022
2024: €194k▼ -4.0% vs 2023
2025: €208k▲ +6.9% vs 2024highest in 5 years
Net result€27k-€67k▲ 144%€139k▲ 108%€116k▼ 16.3%€1.12M▲ 866%
2021: €27klowest in 5 years
2022: €67k▲ +144% vs 2021
2023: €139k▲ +108% vs 2022
2024: €116k▼ -16.3% vs 2023
2025: €1.12M▲ +866% vs 2024highest in 5 years
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result recovers in 2025; 2025 is 7% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.37M
Fixed assets
€888k ▲ 1.7%
Current assets
€1.48M ▲ 256%
Equity and liabilities €2.37M
Equity
€1.57M ▲ 228%
Provisions
€8k =
Debt
€798k ▼ 0.8%
Debt's share of the balance-sheet total falls from 62.4% to 33.6%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€216k▲
2024 · €198k
Cash flow
€1.13M▲
2024 · €120k
Current ratio
8.40▲
2024 · 2.77
Debt to equity
0.51▼
2024 · 1.68
ROE
71.7%▲
2024 · 24.4%
ROA
47.4%▲
2024 · 9.0%
Interest coverage
7.12▼
2024 · 7.42
Debt ≤ 1 year
€177k▲
2024 · €150k
Debt > 1 year
€621k▼
2024 · €654k
Income taxes
€60k▲
2024 · €56k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 64 lines
Balance sheet
Code20242025
Assets
Total assets20/58€1.29M€2.37M▲
Fixed assets21/28€873k€888k▲
Tangible fixed assets22/27€871k€885k▲
Land and buildings22€800k€807k▲
Plant, machinery and equipment23€60k€64k▲
Furniture and vehicles24€5k€4k▼
Other tangible fixed assets26€6k€9k▲
Financial fixed assets28€3k€3k=
Current assets29/58€417k€1.48M▲
Amounts receivable after more than one year29€165k€165k=
Other amounts receivable291€165k€165k=
Amounts receivable within one year40/41€76k€1.09M▲
Trade receivables40€40k€556▼
Other amounts receivable41€36k€1.08M▲
Current investments50/53€78k€102k▲
Cash at bank and in hand54/58€74k€109k▲
Deferred charges and accrued income490/1€24k€22k▼
Equity and liabilities
Total equity and liabilities10/49€1.29M€2.37M▲
Equity10/15€478k€1.57M▲
Contributions10/11€6k€6k=
Reserves13€414k€479k▲
Tax-exempt reserves132€31k€31k=
Distributable reserves133€383k€447k▲
Profit (loss) carried forward14€58k€1.08M▲
Provisions and deferred taxes16€8k€8k=
Deferred taxes168€8k€8k=
Amounts payable17/49€804k€798k▼
Amounts payable after more than one year17€654k€621k▼
Financial debts170/4€654k€621k▼
Amounts payable within one year42/48€150k€177k▲
Current portion of amounts payable after more than one year42€32k€33k▲
Financial debts43€2k€13k▲
Credit institutions430/8€2k€13k▲
Trade debts44€54k€38k▼
Suppliers440/4€54k€38k▼
Taxes, remuneration and social security45€62k€59k▼
Taxes450/3€62k€55k▼
Remuneration and social security454/9-€4k
Other amounts payable47/48-€33k
Income statement
Code20242025
Non-recurring operating income76A€0€1k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4k€9k▲
Other operating charges640/8€3k€3k▲
Non-recurring operating charges66A€0-
Gross operating margin9900€201k€220k▲
Operating profit (loss)9901€194k€208k▲
Financial income75/76B€5k€1.01M▲
Recurring financial income75€5k€1.01M▲
Financial charges65/66B€27k€30k▲
Recurring financial charges65€27k€30k▲
Profit (loss) for the period before taxes9903€173k€1.18M▲
Transfer from deferred taxes780€43€0▼
Transfer to deferred taxes680€0-
Income taxes67/77€56k€60k▲
Profit (loss) for the period9904€116k€1.12M▲
Transfer from tax-exempt reserves789€171€0▼
Transfer to tax-exempt reserves689€0-
Profit (loss) for the period to be appropriated9905€117k€1.12M▲
Appropriation of the result
Profit (loss) to be appropriated9906€174k€1.18M▲
Profit (loss) brought forward from the previous period14P€58k€58k=
Transfer from equity791/2€28k€35k▲
Transfer to equity691/2€117k€100k▼
To other reserves6921€117k€100k▼
Profit to be distributed694/7€28k€35k▲
Return on contributions (dividend)694€28k€35k▲
The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | €53k | €0 | €1k | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €17k | €17k | €16k | €4k | €9k | ▲ 149% |
| Other operating charges640/8 | €3k | €3k | €5k | €3k | €3k | ▲ 12.9% |
| Non-recurring operating charges66A | €10k | - | €14k | €0 | - | - |
| Gross operating margin9900 | €84k | €118k | €238k | €201k | €220k | ▲ 9.5% |
| Operating profit (loss)9901 | €54k | €98k | €202k | €194k | €208k | ▲ 6.9% |
| Financial income75/76B | €5k | €7k | €8k | €5k | €1.01M | ▲ 19,007% |
| Recurring financial income75 | €5k | €7k | €8k | €5k | €1.01M | ▲ 19,007% |
| Financial charges65/66B | €7k | €9k | €12k | €27k | €30k | ▲ 14.1% |
| Recurring financial charges65 | €7k | €9k | €12k | €27k | €30k | ▲ 14.1% |
| Profit (loss) for the period before taxes9903 | €51k | €97k | €199k | €173k | €1.18M | ▲ 585% |
| Transfer from deferred taxes780 | - | - | - | €43 | €0 | ▼ 100% |
| Transfer to deferred taxes680 | - | - | €8k | €0 | - | - |
| Income taxes67/77 | €24k | €30k | €52k | €56k | €60k | ▲ 6.7% |
| Profit (loss) for the period9904 | €27k | €67k | €139k | €116k | €1.12M | ▲ 866% |
| Transfer from tax-exempt reserves789 | €27k | - | - | €171 | €0 | ▼ 100% |
| Transfer to tax-exempt reserves689 | - | - | €31k | €0 | - | - |
| Profit (loss) for the period to be appropriated9905 | €55k | €67k | €108k | €117k | €1.12M | ▲ 864% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €610k | €685k | €1.22M | €1.29M | €2.37M | ▲ 83.9% |
| Fixed assets21/28 | €354k | €336k | €807k | €873k | €888k | ▲ 1.7% |
| Tangible fixed assets22/27 | €354k | €336k | €804k | €871k | €885k | ▲ 1.7% |
| Land and buildings22 | - | - | €800k | €800k | €807k | ▲ 0.9% |
| Plant, machinery and equipment23 | €16k | €12k | - | €60k | €64k | ▲ 7.0% |
| Furniture and vehicles24 | €2k | €797 | €4k | €5k | €4k | ▼ 7.6% |
| Other tangible fixed assets26 | €336k | €323k | - | €6k | €9k | ▲ 58.2% |
| Financial fixed assets28 | - | - | €3k | €3k | €3k | = |
| Current assets29/58 | €256k | €349k | €413k | €417k | €1.48M | ▲ 256% |
| Amounts receivable after more than one year29 | €165k | €165k | €165k | €165k | €165k | = |
| Other amounts receivable291 | €165k | €165k | €165k | €165k | €165k | = |
| Amounts receivable within one year40/41 | €56k | €65k | €64k | €76k | €1.09M | ▲ 1,334% |
| Trade receivables40 | €18k | €5k | €19k | €40k | €556 | ▼ 98.6% |
| Other amounts receivable41 | €38k | €61k | €44k | €36k | €1.08M | ▲ 2,907% |
| Current investments50/53 | €30k | €36k | €67k | €78k | €102k | ▲ 31.2% |
| Cash at bank and in hand54/58 | €4k | €82k | €117k | €74k | €109k | ▲ 47.9% |
| Deferred charges and accrued income490/1 | €1k | €1k | €927 | €24k | €22k | ▼ 8.1% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €610k | €685k | €1.22M | €1.29M | €2.37M | ▲ 83.9% |
| Equity10/15 | €217k | €262k | €389k | €478k | €1.57M | ▲ 228% |
| Contributions10/11 | €6k | €6k | €6k | €6k | €6k | = |
| Reserves13 | €153k | €199k | €325k | €414k | €479k | ▲ 15.7% |
| Non-distributable reserves130/1 | - | €2k | - | - | - | - |
| Reserves not available under the articles1311 | - | €2k | - | - | - | - |
| Tax-exempt reserves132 | - | - | €31k | €31k | €31k | = |
| Distributable reserves133 | €153k | €197k | €294k | €383k | €447k | ▲ 17.0% |
| Profit (loss) carried forward14 | €58k | €58k | €58k | €58k | €1.08M | ▲ 1,778% |
| Provisions and deferred taxes16 | - | - | €8k | €8k | €8k | = |
| Deferred taxes168 | - | - | €8k | €8k | €8k | = |
| Amounts payable17/49 | €393k | €423k | €823k | €804k | €798k | ▼ 0.8% |
| Amounts payable after more than one year17 | €325k | €307k | €686k | €654k | €621k | ▼ 5.0% |
| Financial debts170/4 | €325k | €307k | €686k | €654k | €621k | ▼ 5.0% |
| Amounts payable within one year42/48 | €68k | €115k | €137k | €150k | €177k | ▲ 17.6% |
| Current portion of amounts payable after more than one year42 | €17k | €19k | €31k | €32k | €33k | ▲ 3.1% |
| Financial debts43 | - | - | €6k | €2k | €13k | ▲ 790% |
| Credit institutions430/8 | - | - | €6k | €2k | €13k | ▲ 790% |
| Trade debts44 | €3k | €6k | €36k | €54k | €38k | ▼ 30.5% |
| Suppliers440/4 | €3k | €6k | €36k | €54k | €38k | ▼ 30.5% |
| Taxes, remuneration and social security45 | €48k | €69k | €64k | €62k | €59k | ▼ 5.3% |
| Taxes450/3 | €48k | €69k | €64k | €62k | €55k | ▼ 11.8% |
| Remuneration and social security454/9 | - | - | - | - | €4k | - |
| Other amounts payable47/48 | - | €21k | - | - | €33k | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €27k | €67k | €139k | €116k | €1.12M | ▲ 866% |
| + Depreciation and write-downs630 | €17k | €17k | €16k | €4k | €9k | ▲ 149% |
| Operating cash flow (approximation) | €44k | €84k | €155k | €120k | €1.13M | ▲ 844% |
| Investment in fixed assets (approximation) | - | €0 | €-487k | €-70k | €-23k | ▲ 66.4% |
| Change in cash | - | €78k | €35k | €-43k | €35k | ▲ 183% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
31-08
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema · 31 days late
2025
31-12
Financial
Highest result since 2018net €1.12M ▲866%
Operating result €208k, net result €1.12M, both a record.
31-12
Financial
Liquidity triplescurrent ratio 8.40
Current ratio from 2.77 to 8.40.
31-12
Financial
Equity above €1MEq €1.57M ▲228%
8 profitable years in a row build equity to €1.57M.
02-09
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema · 33 days late
2024
26-07
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
28-09
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 59 days late
2022
28-10
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 89 days late
2021
31-12
Financial
Equity above €200kEq €217k ▲14.5%
4 profitable years in a row build equity to €217k.
30-09
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema · 61 days late
2020
17-12
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema · 139 days late
2019
31-12
Financial
Equity above €150kEq €154k ▲22.1%
2 profitable years in a row build equity to €154k.
Show earlier events
31-10
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema · 92 days late
2018
24-08
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema · 24 days late
2017
25-09
NBB filing
Annual accounts filed
fiscal year 2016 · abbreviated schema · 56 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 3 acts read
About the unread acts
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Schilde · 1 establishment unit since 2015
Ground area
3,391 m²
Building footprint
415 m²
Volume, LiDAR
1,521 m³
Parcel 11922C0335/00D000, Flanders · tallest building 18.1 m, ±1 floor. Linked by address, not a title deed.
1 establishment unit
EMIOS
since 20152.246.297.987
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11922C0335/00D000 | Flanders | 3,391 m² | 1 · 415 m² | 18.1 m · 1 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Recognitions · licences · registrations
Legal Entity Identifier
9845001F85D56EF2D688
Similar companies · same sector, comparable size
CARBO METALS
BE 0664.919.360
Genk · Eq €1,575,865
LUNO
BE 0464.844.388
Brugge · Eq €1,576,121
Devriendt - Deryckere
BE 0534.660.436
Damme · Eq €1,586,547
ETS RAMAUT
BE 0452.853.408
Quaregnon · Eq €1,592,023
POWER2B
BE 0893.927.056
Kasterlee · Eq €1,537,783
Of 6,155 companies in sector 46190 we hold annual accounts for 2,571. 935 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded01-10-2015
Fiscal year end31-12
Activities, NACEBEL 2025
46190Agents in non-specialised wholesale trade
82100Office administrative and support services
Contact
E-mail
yves@emios.onmicrosoft.com
Scores and ratios are computed by Checked and are not a credit decision.