Skip to content

EMINOGLU

Active
Private limited company (pre-2019)founded 2002active for 24 yearsGentsesteenweg 404, 1080 Sint-Jans-Molenbeek, BelgiumKBO/BCE: BE 0477.171.407

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 16-07-2026 at the NBB all 20 filings

Equity
€131,136▼ 29.2%
2024 · €185,177
Total assets
€193,125▼ 15.0%
2024 · €227,154
Net result
-€54,041
2024 · €21,843
Working capital
€125,343▼ 32.3%
2024 · €185,033
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is a loss of €51,612, after a profit of €39,723 in 2024. It is the lowest result since 2021.

Operating result-€51,612 2025 Net result-€54,041 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Retail trade (NACE 47). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€16,829-€13,978▼ 16.9%€28,569▲ 104%€6,031▼ 78.9%-€7,911€54,143€39,723▼ 26.6%-€51,612
Net result€16,364-€15,845▼ 3.2%€27,271above the sector's middle half▲ 72.1%€509within the sector's middle half▼ 98.1%-€6,344below the sector's middle half€44,939above the sector's middle half€21,843above the sector's middle half▼ 51.4%-€54,041below the sector's middle half
Equity€91,114-€101,959▲ 11.9%€124,230above the sector's middle half▲ 21.8%€124,740above the sector's middle half▲ 0.4%€118,395above the sector's middle half▼ 5.1%€163,335above the sector's middle half▲ 38.0%€185,177above the sector's middle half▲ 13.4%€131,136above the sector's middle half▼ 29.2%
Total assets€108,048-€151,582▲ 40.3%€143,926within the sector's middle half▼ 5.1%€148,018within the sector's middle half▲ 2.8%€141,629within the sector's middle half▼ 4.3%€206,696within the sector's middle half▲ 45.9%€227,154within the sector's middle half▲ 9.9%€193,125within the sector's middle half▼ 15.0%
Debt€16,934-€49,623▲ 193%€19,695▼ 60.3%€23,279▲ 18.2%€23,234▼ 0.2%€43,361▲ 86.6%€41,976▼ 3.2%€61,988▲ 47.7%
Working capital€91,114-€101,959▲ 11.9%€124,230above the sector's middle half▲ 21.8%€124,740above the sector's middle half▲ 0.4%€116,791above the sector's middle half▼ 6.4%€162,461above the sector's middle half▲ 39.1%€185,033above the sector's middle half▲ 13.9%€125,343above the sector's middle half▼ 32.3%
Solvency84.3%-67.3%▼ 17.1pp86.3%above the sector's middle half▲ 19.1pp84.3%above the sector's middle half▼ 2.0pp83.6%above the sector's middle half▼ 0.7pp79.0%above the sector's middle half▼ 4.6pp81.5%above the sector's middle half▲ 2.5pp67.9%above the sector's middle half▼ 13.6pp
Current ratio6.38-3.05▼ 3.337.31above the sector's middle half▲ 4.256.36above the sector's middle half▼ 0.956.03above the sector's middle half▼ 0.334.75above the sector's middle half▼ 1.285.41above the sector's middle half▲ 0.663.02above the sector's middle half▼ 2.39
Return on assets (ROA)15.1%-10.5%▼ 4.7pp18.9%above the sector's middle half▲ 8.5pp0.3%within the sector's middle half▼ 18.6pp-4.5%below the sector's middle half▼ 4.8pp21.7%above the sector's middle half▲ 26.2pp9.6%within the sector's middle half▼ 12.1pp-28.0%below the sector's middle half▼ 37.6pp
Staff (FTE)0.81▲ 25.0%
above within below The sector band is the middle half of the companies in Retail trade (NACE 47). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €193,125
Fixed assets €5,793 ▲ 40×
Current assets €187,332 ▼ 17.5%
Equity and liabilities €193,125
Equity €131,136 ▼ 29.2%
Debt €61,988 ▲ 47.7%
Debt's share of the balance-sheet total rises from 18.5% to 32.1%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€51,053▼
2024 · €40,453
Cash flow
-€53,482▼
2024 · €22,573
Quick ratio
2.65▼
2024 · 4.80
Debt to equity
0.47▲
2024 · 0.23
ROE
-41.2%▼
2024 · 11.8%
Interest coverage
-6.83▼
2024 · 4.46
Debt ≤ 1 year
€61,988▲
2024 · €41,976
Staff costs
€35,624▲
2024 · €22,946
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item31-12-202431-12-2025
Employees at the balance-sheet date11
full-time11
in full-time equivalents11
Average over the year, in full-time equivalents0.81
On a permanent contract21
Joined1-
Left0-

Source: social balance sheet in the 2024 to 2025 annual accounts

Investments

fixed assets acquired
Item20212022202320242025
Tangible fixed assets-€2,190--€6,208
Depreciation and write-downs of the year-€586€730€730€559

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines
Balance sheet Code20242025
Assets
Total assets20/58€227,154€193,125▼
Fixed assets21/28€144€5,793▲
Tangible fixed assets22/27€144€5,793▲
Furniture and vehicles24€144€4,776▲
Leasing and similar rights25-€1,017
Current assets29/58€227,009€187,332▼
Stocks and contracts in progress3€25,500€23,200▼
Stocks30/36€25,500€23,200▼
Amounts receivable within one year40/41€161,301€150,120▼
Trade receivables40€34,023€35,474▲
Other amounts receivable41€127,278€114,647▼
Cash at bank and in hand54/58€40,007€14,011▼
Deferred charges and accrued income490/1€201-
Equity and liabilities
Total equity and liabilities10/49€227,154€193,125▼
Equity10/15€185,177€131,136▼
Contributions10/11€18,600€18,600=
Reserves13€1,860€1,860=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Profit (loss) carried forward14€164,717€110,676▼
Amounts payable17/49€41,976€61,988▲
Amounts payable within one year42/48€41,976€61,988▲
Trade debts44€17,205€26,347▲
Suppliers440/4€17,205€26,347▲
Taxes, remuneration and social security45€24,771€15,642▼
Taxes450/3€24,771€9,057▼
Remuneration and social security454/9-€6,584
Other amounts payable47/48-€20,000
Income statement Code20242025
Remuneration, social security and pensions62€22,946€35,624▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€730€559▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€3,612
Other operating charges640/8€1,865-
Gross operating margin9900€65,263-€11,817▼
Operating profit (loss)9901€39,723-€51,612▼
Financial income75/76B-€5,047
Recurring financial income75-€5,047
Financial charges65/66B€9,079€7,476▼
Recurring financial charges65€9,079€7,476▼
Profit (loss) for the period before taxes9903€30,644-€54,041▼
Income taxes67/77€8,801-
Profit (loss) for the period9904€21,843-€54,041▼
Profit (loss) for the period to be appropriated9905€21,843-€54,041▼
Appropriation of the result
Profit (loss) to be appropriated9906€164,717€110,676▼
Profit (loss) brought forward from the previous period14P€142,875€164,717▲

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 16-07-2026.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62---€2,832€852€160€22,946€35,624▲ 55.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630----€586€730€730€559▼ 23.4%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-------€3,612-
Other operating charges640/8---€1,056€7,655€3,163€1,865--
Gross operating margin9900€18,061€17,662€30,116€9,920€1,182€58,195€65,263-€11,817-
Operating profit (loss)9901€16,829€13,978€28,569€6,031-€7,911€54,143€39,723-€51,612-
Financial income75/76B---€3,917€6,157€7,713-€5,047-
Recurring financial income75€4,453€6,975€6,202€3,917€6,157€7,713-€5,047-
Financial charges65/66B---€3,764€4,591€1,870€9,079€7,476▼ 17.7%
Recurring financial charges65€580€1,951€1,014€3,764€4,591€1,870€9,079€7,476▼ 17.7%
Profit (loss) for the period before taxes9903€20,702€19,001€33,756€6,185-€6,344€59,986€30,644-€54,041-
Income taxes67/77€4,339€3,156€6,485€5,676-€15,046€8,801--
Profit (loss) for the period9904€16,364€15,845€27,271€509-€6,344€44,939€21,843-€54,041-
Profit (loss) for the period to be appropriated9905€16,364€15,845€27,271€509-€6,344€44,939€21,843-€54,041-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€108,048€151,582€143,926€148,018€141,629€206,696€227,154€193,125▼ 15.0%
Fixed assets21/28----€1,604€874€144€5,793▲ 40×
Tangible fixed assets22/27----€1,604€874€144€5,793▲ 40×
Furniture and vehicles24----€1,604€874€144€4,776▲ 33×
Leasing and similar rights25-------€1,017-
Current assets29/58€108,048€151,582€143,926€148,018€140,025€205,821€227,009€187,332▼ 17.5%
Stocks and contracts in progress3€38,335€39,572€31,436€28,867€30,942€31,000€25,500€23,200▼ 9.0%
Stocks30/36---€28,867€30,942€31,000€25,500€23,200▼ 9.0%
Amounts receivable within one year40/41€60,474€105,382€29,417€113,868€101,087€169,184€161,301€150,120▼ 6.9%
Trade receivables40---€10,320€20,781€23,257€34,023€35,474▲ 4.3%
Other amounts receivable41---€103,549€80,306€145,927€127,278€114,647▼ 9.9%
Cash at bank and in hand54/58€8,423€6,391€82,960€5,025€7,758€5,469€40,007€14,011▼ 65.0%
Deferred charges and accrued income490/1---€258€238€169€201--
Equity and liabilities
Total equity and liabilities10/49€108,048€151,582€143,926€148,018€141,629€206,696€227,154€193,125▼ 15.0%
Equity10/15€91,114€101,959€124,230€124,740€118,395€163,335€185,177€131,136▼ 29.2%
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600€18,600=
Contributions outside capital11---€18,600-----
Other1109/19---€18,600-----
Reserves13€1,860€1,860€1,860€1,860€1,860€1,860€1,860€1,860=
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860€1,860=
Profit (loss) carried forward14€70,654€81,499€103,770€104,280€97,935€142,875€164,717€110,676▼ 32.8%
Amounts payable17/49€16,934€49,623€19,695€23,279€23,234€43,361€41,976€61,988▲ 47.7%
Amounts payable within one year42/48€16,934€49,623€19,695€23,279€23,234€43,361€41,976€61,988▲ 47.7%
Trade debts44€9,235€36,139€7,166€11,277€17,796€28,552€17,205€26,347▲ 53.1%
Suppliers440/4---€11,277€17,796€28,552€17,205€26,347▲ 53.1%
Taxes, remuneration and social security45---€12,002€5,438€14,809€24,771€15,642▼ 36.9%
Taxes450/3---€12,002€5,438€14,809€24,771€9,057▼ 63.4%
Remuneration and social security454/9-------€6,584-
Other amounts payable47/48-------€20,000-
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€16,364€15,845€27,271€509-€6,344€44,939€21,843-€54,041-
+ Depreciation and write-downs630----€586€730€730€559▼ 23.4%
Operating cash flow (approximation)€16,364€15,845€27,271€509-€5,758€45,669€22,573-€53,482-
Investment in fixed assets (approximation)-----€0€0-€6,208-
Change in cash--€2,032€76,569-€77,935€2,733-€2,289€34,538-€25,996-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 5,831 companies had the same profile as EMINOGLU has now. Two years later, 1.7% had gone bankrupt and 84.6% were still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a loss of 10% of the balance sheet or more
1.7% went bankrupt
13.4% stopped otherwise
84.6% was still going

Another 0.3% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of EMINOGLU itself: 1.0% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 5,831 companies, not a prediction for EMINOGLU. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Latest 10 of 20 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 16-07-2026 2026-00298228 PDF
31-12-2024 micro format 30-09-2025 2025-00515396 PDF
31-12-2023 micro format 29-08-2024 2024-00392930 PDF
31-12-2022 micro format 31-08-2023 2023-00386951 PDF
31-12-2021 micro format 04-07-2022 2022-20173101 PDF
31-12-2020 micro format 17-03-2021 2021-07700038 PDF
31-12-2019 micro format 19-06-2020 2020-19700110 PDF
31-12-2018 micro format 18-07-2019 2019-34400220 PDF
31-12-2017 micro format 28-05-2018 2018-14100445 PDF
31-12-2016 micro format 27-06-2017 2017-21800270 PDF

Show all 20 filings

Next steps