EMILOGIC
ActiveEMILOGIC is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2024 annual accounts show equity of €241k and a net result of €94k. Equity is growing by ~55.4% per year across the filed fiscal years. Its solvency ranks better than 59% of 9865 sector peers (fiscal year 2024). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.
Signals
Two signals. The signal on the left, the evidence on the right.
○neutral
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 31-07-2025, 0 days ahead of the deadline.
NBB · 3 filingsDeviation from the deadline
2025
not confirmed
2024
on the day
2023
62 d late
2022
50 d late
← before the deadline
after the deadline →
Financials · fiscal year 2024, micro schema
Equity
€241k▲ 64.3%
2023 · €147k
2022: €78k
2023: €147k
2022 → 2024
Net result
€94k▲ 38.2%
2023 · €68k
2022: €77k
2023: €68k
2022 → 2024
Total assets
€374k▲ 73.6%
2023 · €215k
2022: €138k
2023: €215k
2022 → 2024
Solvency
64.4%▼ 3.6pp
2023 · 68.0%
2022: 56.7%
2023: 68.0%
2022 → 2024
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line202220232024Trend
Equity€78k-€147k▲ 87.1%€241k▲ 64.3%
Operating result€98k-€87k▼ 11.3%€123k▲ 41.8%
Net result€77k-€68k▼ 11.8%€94k▲ 38.2%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result recovers in 2024; 2024 is 42% above 2023 and is the highest year so far.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €374k
Fixed assets
€82k▼ 15.3%
Current assets
€292k▲ 146%
Equity and liabilities €374k
Equity
€241k▲ 64.3%
Debt
€133k▲ 93.4%
The debt ratio rises from 32.0% to 35.6%: debt grows faster than equity.
Key figures and ratios
Solvency
64.4%▼
2023 · 68.0%
ROE
39.1%▼
2023 · 46.5%
ROA
25.2%▼
2023 · 31.7%
Debt
€133k▲
2023 · €69k
Debt ≤ 1 year
€115k▲
2023 · €39k
Debt > 1 year
€18k▼
2023 · €29k
Income taxes
€31k▲
2023 · €20k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2024 against 2023
Balance sheet
Code20232024
Assets
Total assets20/58€215k€374k▲
Fixed assets21/28€96k€82k▼
Tangible fixed assets22/27€96k€82k▼
Furniture and vehicles24€86k€70k▼
Other tangible fixed assets26€11k€12k▲
Current assets29/58€119k€292k▲
Amounts receivable after more than one year29€70k€70k=
Other amounts receivable291€70k€70k=
Amounts receivable within one year40/41€37k€146k▲
Trade receivables40€19k€36k▲
Other amounts receivable41€18k€110k▲
Cash at bank and in hand54/58€11k€75k▲
Deferred charges and accrued income490/1€1k€1k▲
Equity and liabilities
Total equity and liabilities10/49€215k€374k▲
Equity10/15€147k€241k▲
Contributions10/11€1k€1k=
Reserves13€146k€240k▲
Distributable reserves133€146k€240k▲
Amounts payable17/49€69k€133k▲
Amounts payable after more than one year17€29k€18k▼
Financial debts170/4€29k€18k▼
Amounts payable within one year42/48€39k€115k▲
Current portion of amounts payable after more than one year42€11k€11k▲
Trade debts44€6k€51k▲
Suppliers440/4€6k€51k▲
Taxes, remuneration and social security45€21k€52k▲
Taxes450/3€21k€52k▲
Other amounts payable47/48€2k€0▼
Accrued charges and deferred income492/3€65€387▲
Income statement
Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€16k€24k▲
Other operating charges640/8€1k€1k▼
Gross operating margin9900€104k€147k▲
Operating profit (loss)9901€87k€123k▲
Financial income75/76B€3k€5k▲
Recurring financial income75€3k€5k▲
Financial charges65/66B€2k€2k▲
Recurring financial charges65€2k€2k▲
Profit (loss) for the period before taxes9903€88k€126k▲
Income taxes67/77€20k€31k▲
Profit (loss) for the period9904€68k€94k▲
Profit (loss) for the period to be appropriated9905€68k€94k▲
Appropriation of the result
Profit (loss) to be appropriated9906€68k€94k▲
Transfer to equity691/2€68k€94k▲
To other reserves6921€68k€94k▲
The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Timeline · acts, filings and financial milestones
2025
31-07
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial
Highest result since 2022net €94k ▲38.2%
Operating result €123k, net result €94k, both a record.
31-12
Financial
Equity above €200kEq €241k ▲64.3%
3 profitable years in a row build equity to €241k.
01-10
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema · 62 days late
2023
31-12
Financial
Weakest financial yearnet €68k ▼11.8%
Net result drops to €68k, the lowest in the series; recovery starts the following year.
31-12
Financial
Equity above €100kEq €147k ▲87.1%
2 profitable years in a row build equity to €147k.
19-09
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 50 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Directors · office · real estate
Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Tessenderlo-Ham · 1 establishment unit since 2021
Cannot be placed on the map
This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.
Sparrenweg 753980 Tessenderlo-HamGround area
2,623 m²
Building footprint
286 m²
Volume, LiDAR
1,353 m³
Parcel 71364D0665/00N002, Flanders · tallest building 7.5 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
EMILOGIC
since 20212.320.606.620
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 71364D0665/00N002 | Flanders | 2,623 m² | 1 · 286 m² | 7.5 m · 2 fl. |
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
ZEDAM
BE 0886.023.437
Damme · Eq €241k
NOORDHINDER
BE 0887.608.792
Koksijde · Eq €241k
MANUS
BE 0536.457.708
Merksplas · Eq €241k
Hamada
BE 0788.500.825
Oudenaarde · Eq €241k
HOUTHUYS MANAGING
BE 0831.729.072
Machelen (Brab.) · Eq €241k
Of 24,640 companies in sector 64210 we hold annual accounts for 19,693. 13,562 are within a factor 10 of this equity.See the whole sector
Company data · Crossroads Bank
Identification
Legal formPrivate limited company
Founded12-08-2021
Fiscal year end31-12
Activities, NACEBEL
64200Holdings
64210Activities of holding companies
59113Video and film production, excluding cinema and television films
Sources
Crossroads Bank for EnterprisesNational Bank · 3 filingsAddress and cadastre registers
Data from official sources, last processed on 13-09-2026. Scores and ratios are computed by Checked and are not a credit decision.
Contact details
1 entryE-mail:management@vfxchrisume.com