Skip to content

EMILAR

Active
Private limited companyfounded 199630 yrs activeCederstraat 18, 2220 Heist-op-den-Berg, BelgiumKBO/BCE: BE 0457.921.855
Summary

EMILAR has been active since 1996 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €256k and a net result of €6k. Equity is shrinking by ~5% per year across the filed fiscal years. Its solvency ranks better than 86% of 14079 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Checked score

Score 2025
80 / 100
Excellent
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability71▲+66
Solvency100=
Growth58▲+26
Track record100
Bankruptcy probability, 12 months
0.2% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €20k at 30 days acceptable
Liquidity ample (current ratio 4.8 against 6.01 in 2024; short-term debt: 19.2% and cash: 2.7% of total assets), and 19.2% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Four signals. The signal on the left, the evidence on the right.
lowers riskneutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 68
Relative position
BE, all sectors
reference
Sector 68
lower
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 30 years 0 40 y
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
80.8%
Return on assets
1.8%
Age of the figures
9 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 31-07-2026, 0 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
on the day
2024
on the day
2023
12 d early
2022
11 d early
2021
31 d late
2020
28 d late
2019
57 d late
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
24-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Equity
€256k▲ 2.3%
2024 · €251k
2018: €366k 2019: €342k 2020: €325k 2021: €318k 2022: €297k 2023: €282k 2024: €251k
2018 → 2025
Total assets
€317k▲ 6.9%
2024 · €296k
2018: €384k 2019: €357k 2020: €328k 2021: €377k 2022: €309k 2023: €290k 2024: €296k
2018 → 2025
Net result
€6k
2024 · €-31k
2018: €-21k 2019: €-24k 2020: €-17k 2021: €-7k 2022: €-21k 2023: €-15k 2024: €-31k
2018 → 2025
Working capital
€230k▲ 3.6%
2024 · €222k
2018: €331k 2019: €308k 2020: €270k 2021: €265k 2022: €252k 2023: €245k 2024: €222k
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€318k-€297k▼ 6.6%€282k▼ 5.2%€251k▼ 11.2%€256k▲ 2.3%
Operating result€-10k-€-21k▼ 106%€-17k▲ 21.3%€-32k▼ 88.5%€5k
Net result€-7k-€-21k▼ 195%€-15k▲ 26.6%€-31k▼ 105%€6k
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€-40k€-30k€-20k€-10k€0€10kOperating result 2021: €-10k€-10kNet result 2021: €-7k€-7kOperating result 2022: €-21k€-21kNet result 2022: €-21k€-21kOperating result 2023: €-17k€-17kNet result 2023: €-15k€-15kOperating result 2024: €-32k€-32kNet result 2024: €-31k€-31kOperating result 2025: €5k€5kNet result 2025: €6k€6k20212022202320242025
The operating result returns to profit in 2025: €5k after a loss of €32k in 2024, the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €317k
Fixed assets €26k ▼ 12.9%
Current assets €291k ▲ 9.1%
Equity and liabilities €317k
Equity €256k ▲ 2.3%
Debt €61k ▲ 32.6%
The debt ratio rises from 15.5% to 19.2%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€9k
2024 · €-24k
Cash flow
€9k
2024 · €-24k
Current ratio
4.80
2024 · 6.01
Quick ratio
3.80
2024 · 4.78
Debt / equity
0.24
2024 · 0.18
ROE
2.2%
2024 · -12.6%
ROA
1.8%
2024 · -10.6%
Interest coverage
6.46
2024 · -11.91
Debt ≤ 1 year
€61k
2024 · €44k
Staff costs
€41k
2024 · €46k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€296k€317k
Fixed assets21/28€30k€26k
Tangible fixed assets22/27€4k-
Land and buildings22€1k-
Plant, machinery and equipment23€2k-
Furniture and vehicles24€69-
Financial fixed assets28€26k€26k=
Current assets29/58€267k€291k
Stocks and contracts in progress3€55k€60k
Stocks30/36€55k€60k
Amounts receivable within one year40/41€139k€222k
Trade receivables40€54k€114k
Other amounts receivable41€85k€109k
Cash at bank and in hand54/58€73k€9k
Equity and liabilities
Total equity and liabilities10/49€296k€317k
Equity10/15€251k€256k
Contributions10/11€19k€19k=
Reserves13€2k€2k=
Non-distributable reserves130/1€2k€2k=
Reserves not available under the articles1311€2k€2k=
Profit (loss) carried forward14€230k€236k
Amounts payable17/49€46k€61k
Amounts payable within one year42/48€44k€61k
Trade debts44€7k€18k
Suppliers440/4€7k€18k
Advances received on contracts in progress46€299-
Taxes, remuneration and social security45€4k€5k
Taxes450/3€336€2k
Remuneration and social security454/9€4k€3k
Other amounts payable47/48€33k€38k
Accrued charges and deferred income492/3€1k-
Income statement Code20242025
Remuneration, social security and pensions62€46k€41k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8k€4k
Other operating charges640/8€817€9k
Gross operating margin9900€23k€58k
Operating profit (loss)9901€-32k€5k
Financial income75/76B€2k€2k
Recurring financial income75€2k€2k
Financial charges65/66B€2k€1k
Recurring financial charges65€2k€1k
Profit (loss) for the period before taxes9903€-31k€6k
Profit (loss) for the period9904€-31k€6k
Profit (loss) for the period to be appropriated9905€-31k€6k
Appropriation of the result
Profit (loss) to be appropriated9906€230k€236k
Profit (loss) brought forward from the previous period14P€262k€230k

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
31-07
NBB filing Annual accounts filed
fiscal year 2025 · micro schema
2025
31-12
Financial Back to profitnet €6k
Net result €6k after 7 loss-making years.
31-07
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial Weakest financial yearnet €-31k
Net result drops to €-31k, the lowest in the series; recovery starts the following year.
19-07
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
20-07
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
31-12
Financial Liquidity quadruplescurrent ratio 23.07
Current ratio from 5.50 to 23.07; short-term debt falls from €59k to €11k.
31-08
NBB filing Annual accounts filed
fiscal year 2021 · micro schema · 31 days late
2021
28-08
NBB filing Annual accounts filed
fiscal year 2020 · micro schema · 28 days late
2020
31-12
Financial Liquidity times 5current ratio 107.54
Current ratio from 22.61 to 107.54; short-term debt falls from €14k to €3k.
26-09
NBB filing Annual accounts filed
fiscal year 2019 · micro schema · 57 days late
2019
28-08
NBB filing Annual accounts filed
fiscal year 2018 · micro schema · 28 days late
2018
29-08
NBB filing Annual accounts filed
fiscal year 2017 · micro schema · 29 days late
2017
31-08
NBB filing Annual accounts filed
fiscal year 2016 · micro schema · 31 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
4 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Heist-op-den-Berg · 1 establishment unit since 1996
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Cederstraat 182220 Heist-op-den-Berg
Ground area
441 m²
Building footprint
139 m²
Volume, LiDAR
718 m³
Parcel 12014A0599/00C002, Flanders · tallest building 8.4 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
EMILAR
Cederstraat 18, 2220 Heist-op-den-BergAir transport
since 19962.077.397.728
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
12014A0599/00C002 Flanders 441 m² 1 · 139 m² 8.4 m · 2 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 9,694 companies in sector 68121 we hold annual accounts for 7,383. 5,235 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded06-05-1996
Fiscal year end31-12
Activities, NACEBEL
68121Development of residential building projects
50103
68203Renting and operating of own or leased non-residential real estate, excluding land
47811Retail sale of cars and light vans (up to 3.5 tonnes)
47820Retail sale of motor vehicle parts and accessories
46190Agents in non-specialised wholesale trade
50302
Sources
Crossroads Bank for EnterprisesNational Bank · 29 filingsAddress and cadastre registers

Scores and ratios are computed by Checked and are not a credit decision.