Skip to content

EMI

Inactive KBO/BCE: BE 0413.630.962
EMI
Follow Report

Overview

Lifetime

8 annual accounts with figures on one time axis, 37 filings since 1977
peak €358,767 (2007)
€167,842▲ 8.1%
lowest -€12,118 (2013)
-€12,118▼ €95,234
peak €1.7m (2012)
€1.7m▼ 1.9%
€1.4m▲ 7.3%
peak 2.7 FTE (2009)
1.5 FTE▲ 15.4%
Documentsfilings and deeds
29-07-2014filed
2013abbreviated format
Loss of €12,118Staff from 1.3 FTE to 1.5 FTECash from €762,891 to €387,160

Key points

from the 2013 annual accounts, the last ones filed

Result

-€12,118 -€12,118
€83,1002012-€12,1002013

From profit to loss in 2013, after a profit of €83,115 in 2012.

Filings

37 annual accounts since 1977
AprilJune31 JulyOctober1980199020002010

Three of the last ten came late. The 2010 accounts came latest: 29 days after the end of the period.

No score

Recent changes

Deed on the end Gazette deed
All 40 events

Official details

Source: KBO
Status
Inactivelast publication under the heading End on 30-12-2014
Activity
No activity registered in the KBO
Financial year end
31 December
Peppol
Not found in the Peppol Directory
Company details

Annual accounts 2013

€167,842▲ 8.1%
≈ €430,000estimated
€12,118
€1.7m▼ 1.9%
€3.0m▲ 2.0%
1.5 FTE▲ 15.4%
Filing
Filed on 29-07-2014
Financials

Insights on EMI

Inactive. The last annual accounts are for financial year 2013.

Sources: KBO register, filings at the National Bank, Belgian Official Gazette.

Financials

Annual accounts 2013

abbreviated format, filed on 29-07-2014, 2 days before the deadline
€167,842
▲ 8.1%
€94,127
▲ 5.3%
-€12,118
▼ €95,234
€1.7m
▼ 1.2%
55.2%
▼ 2.2 percentage points
2.22
▼ 0.11

Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €430,000. Estimated: probably between €260,000 and €800,000.

Balance sheet

balance sheet total €3.0m on 31-12-2013
What the company ownsHow it is paid for

in €m

in euro

Staff

€38,976

Staff costs divided by the average number of full-time equivalents.

Blue and white collar1.8 blue-collar

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20132012201120102009200820072006
Balance sheet: assets
20/58 3.0m3.0m2.8m2.6m2.5m2.4m2.2m1.9m
21/28 10,45123,07935,70648,3348,707--1,952
22/27 10,45123,07935,70648,3348,707--1,952
24 10,45123,07935,70648,3348,707--1,952
29/58 3.0m3.0m2.8m2.6m2.5m2.4m2.2m1.9m
3 1.5m1.8m795,952773,9791.0m473,400415,522436,897
30/36 1.5m1.8m795,952773,9791.0m473,400415,522436,897
40/41 457,296320,234683,496511,071363,730444,075562,336463,953
40 416,870283,178592,521449,619333,866402,147518,735417,502
41 40,42637,05690,97561,45229,86441,92943,60146,450
50/53 670,00250,938------
54/58 387,160762,8911.3m1.3m1.1m1.4m1.1m948,335
490/1 31,90031,90031,90031,90032,96032,60171,94040,674
Balance sheet: equity and liabilities
10/49 3.0m3.0m2.8m2.6m2.5m2.4m2.2m1.9m
10/15 1.7m1.7m1.7m1.6m1.5m1.5m1.4m1.3m
10/11 61,50061,50061,50061,50061,50061,50061,50061,500
100 61,50061,50061,50061,50061,50061,50061,50061,500
13 1.0m1.0m1.0m1.0m1.0m1.0m1.0m1.0m
130 6,1506,1506,1506,1506,1506,1506,1506,150
132 42,48542,48542,48542,48542,48542,48542,48542,485
133 972,705972,705972,705972,705972,705972,705972,705972,705
14 592,886625,004571,888507,188441,137384,302314,462232,739
17/49 1.4m1.3m1.2m1.1m1.0m913,821764,920576,233
42/48 1.4m1.3m1.2m1.1m1.0m912,598762,396574,149
44 49,99251,41965,42568,629117,390245,866340,701362,081
440/4 49,99251,41965,42568,629117,390245,866340,701362,081
45 14,54012,89710,7464,87913,39712,95712,09712,796
450/3 1,3631,7871,2411,0541,1881,7541,4631,435
454/9 13,17711,1109,5053,82612,20911,20410,63311,360
47/48 1.3m1.2m1.1m980,663887,664653,775409,598199,271
492/3 ----1,4901,2232,5252,085
Income statement
76A -----1,260--
9900 167,842155,319213,050163,644204,369301,613358,767267,117
62 58,46550,84346,82460,84584,16281,06276,22878,304
630 12,62812,62812,62812,6282,177-1,95212,361
631/4 ----2,476-3,357-1,5471,456
635/8 --------1,419
640/8 2,6232,4892,4676,7333,2045,2633,4803,115
66A 24,445-------
9901 94,12789,358151,13283,439112,351218,645278,654173,301
75/76B 24,13173,18252,64282,60468,121143,64492,97186,812
75 24,13173,18252,64282,60468,121143,64492,97186,812
65/66B 104,67480,13668,14750,61576,94265,63368,55773,463
65 104,67480,13668,14750,61576,94265,63368,55773,463
9903 -10,86182,405135,627115,427103,530297,917303,069186,650
67/77 1,257-711926-623-3,3052,07716,34627,331
9904 -12,11883,115134,701116,050106,835295,840286,723159,318
9905 -12,11883,115134,701116,050106,835295,840286,723159,318
Appropriation of the result
9906 612,886655,004641,888557,188491,137610,302519,462295,790
691/2 -------3,051
6920 -------3,051
694/7 20,00030,00070,00050,00050,000226,000205,00060,000
695 20,00030,00070,00050,00050,000226,000205,00060,000
Social balance sheet
9087 1.51.31.31.32.71.71.71.7
Hours worked1013 2,7252,1482,0822,0924,2102,8452,8452,950
Document PDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 29 older financial years (1977-2005) were filed as documents without figures as data, scans for example.

Source: Annual accounts 2013 (PDF), filed on 29-07-2014.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2013 abbreviated format 29-07-2014 2014-36800099 PDF
31-12-2012 abbreviated format 10-07-2013 2013-28300082 PDF
31-12-2011 abbreviated format 27-06-2012 2012-21200318 PDF
31-12-2010 abbreviated format 29-08-2011 2011-44700405 PDF
31-12-2009 abbreviated format 06-08-2010 2010-38900094 PDF
31-12-2008 abbreviated format 30-07-2009 2009-49500109 PDF
31-12-2007 abbreviated format 26-06-2008 2008-28300173 PDF
31-12-2006 abbreviated format 06-08-2007 2007-53500340 PDF
31-12-2005 abbreviated format 04-07-2006 2006-38601841 PDF
31-12-2004 abbreviated format 17-06-2005 2005-26802991 PDF
31-12-2003 abbreviated format 16-06-2004 2004-25301299 PDF
31-12-2002 abbreviated format 27-06-2003 2003-33201554 PDF
31-12-2001 abbreviated format 12-08-2002 2002-47401561 PDF
31-12-2000 abbreviated format 22-06-2001 2001-25002000 PDF
31-12-1999 abbreviated format 30-06-2000 2000-33202691 PDF
31-12-1998 abbreviated format 18-06-1999 1999-20100470 PDF
31-12-1997 abbreviated format 19-06-1998 1998-19403833 PDF
31-12-1996 abbreviated format 12-06-1997 1997-14401461 PDF
31-12-1995 abbreviated format 05-07-1996 1996-31405110 PDF
31-12-1994 abbreviated format 28-06-1995 1995-30202965 PDF
31-12-1993 abbreviated format 12-07-1994 1994-28801680 PDF
31-12-1992 abbreviated format 15-07-1993 1993-26605235 PDF
31-12-1991 abbreviated format 26-06-1992 1992-15801600 PDF
31-12-1990 abbreviated format 04-07-1991 1991-15904296 PDF
31-12-1989 abbreviated format 06-07-1990 1990-16100364 PDF
31-12-1988 abbreviated format 04-07-1989 1989-14403085 PDF
31-12-1987 abbreviated format 15-04-1988 1988-02503780 PDF
31-12-1986 abbreviated format 16-07-1987 1987-17501568 PDF
31-12-1985 abbreviated format 11-07-1986 1986-28601257 PDF
31-12-1984 full format 07-08-1985 1985-29602380 PDF
31-12-1983 unclassified schema 25-06-1984 1984-07201215 PDF
31-12-1982 unclassified schema 15-06-1983 1983-05602269 PDF
31-12-1981 unclassified schema 23-06-1982 1982-06600059 PDF
31-12-1980 unclassified schema 16-07-1981 1981-09201465 PDF
31-12-1979 unclassified schema 02-07-1980 1980-07700153 PDF
31-12-1978 unclassified schema 02-07-1979 1979-07401169 PDF
31-12-1977 unclassified schema 14-07-1978 1978-05002396 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20132012201120102009200820072006
106,754101,986163,75996,067114,528-280,606185,662
50995,743147,328128,678109,012-288,675171,679
00052,25410,884-0-
-375,731-527,63611,611141,247-293,219318,461164,089-
1.7m1.7m1.6m1.5m1.5m1.5m1.4m1.3m
55.2%57.4%58.3%60.1%59.9%61.6%64.6%69.5%
2.222.332.372.462.492.612.843.29
1.140.921.701.731.512.092.292.53
0.810.740.710.660.670.620.550.44
-0.7%4.9%8.1%7.3%7.0%20.2%20.5%12.1%
-0.4%2.8%4.7%4.4%4.2%12.4%13.3%8.4%

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Insights on EMI

The operating result for 2013 is 5% higher than in 2012. It is a recovery after the fall in 2012.

Debt's share of the balance-sheet total rises from 42.6% to 44.8%. Equity is lower and debt is higher.

Timeline

Timeline

40 events since 1978
2014
Deed on the end PDF
Annual accounts 2013 filed PDFabbreviated format · 2 days before the deadline
2013
Weakest financial year net -€12,118 The net result drops to -€12,118, the lowest from 2006 to 2013.
Annual accounts 2012 filed PDFabbreviated format · 21 days before the deadline
2012
Annual accounts 2011 filed PDFabbreviated format · 34 days before the deadline
2011
Annual accounts 2010 filed PDFabbreviated format · 29 days late
2010
Annual accounts 2009 filed PDFabbreviated format · 6 days late
2009
Annual accounts 2008 filed PDFabbreviated format · 1 day before the deadline
2008
Highest result from 2006 to 2013 net €295,840 ▲3.2% The net result of €295,840 is the highest of those years.
Annual accounts 2007 filed PDFabbreviated format · 35 days before the deadline
2007
Annual accounts 2006 filed PDFabbreviated format · 6 days late
2006
Annual accounts 2005 filed PDFabbreviated format · 27 days before the deadline
2005
Annual accounts 2004 filed PDFabbreviated format · 44 days before the deadline
2004
Annual accounts 2003 filed PDFabbreviated format
2003
Annual accounts 2002 filed PDFabbreviated format
2002
Annual accounts 2001 filed PDFabbreviated format
2001
Annual accounts 2000 filed PDFabbreviated format
2000
Annual accounts 1999 filed PDFabbreviated format
1999
Annual accounts 1998 filed PDFabbreviated format
1998
Annual accounts 1997 filed PDFabbreviated format
1997
Annual accounts 1996 filed PDFabbreviated format
1996
Annual accounts 1995 filed PDFabbreviated format
1995
Annual accounts 1994 filed PDFabbreviated format
1994
Annual accounts 1993 filed PDFabbreviated format
1993
Annual accounts 1992 filed PDFabbreviated format
1992
Annual accounts 1991 filed PDFabbreviated format
1991
Annual accounts 1990 filed PDFabbreviated format
1990
Annual accounts 1989 filed PDFabbreviated format
1989
Annual accounts 1988 filed PDFabbreviated format
1988
Annual accounts 1987 filed PDFabbreviated format
1987
Annual accounts 1986 filed PDFabbreviated format
1986
Annual accounts 1985 filed PDFabbreviated format
1985
Annual accounts 1984 filed PDFfull format
1984
Annual accounts 1983 filed PDFunclassified schema
1983
Annual accounts 1982 filed PDFunclassified schema
1982
Annual accounts 1981 filed PDFunclassified schema
1981
Annual accounts 1980 filed PDFunclassified schema
1980
Annual accounts 1979 filed PDFunclassified schema
1979
Annual accounts 1978 filed PDFunclassified schema
1978
Annual accounts 1977 filed PDFunclassified schema

Financial milestones sit on the financial year-end date, not the filing date.

Sources: Publications in the Belgian Official GazetteFilings with the National Bank

Company details

Inactive

EMI is no longer in the KBO register.

Last annual accounts
financial year to 31 December 2013
Last registered office
Noordstraat 9, 8560 Moorseleas published on 30 December 2014
Legal form
Public limited company
First annual accounts
financial year 1977
Official KBO record

We would like to set cookies. That happens only with your consent. What we measure