EMERGENCES DIFFUSION
Annual accounts 2025
micro format, filed on 19-01-2026, 12 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €160,000. Estimated: probably between €100,000 and €280,000.
Balance sheet
balance sheet total €37,771 on 30-06-2025in euro
in euro
Position in the sector
15.3%
Higher than 26% of 1,982 companies in 2025.
1.12
Higher than 31% of 1,877 companies in 2025.
-59.8%
Lower than 95% of 1,899 companies in 2025.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: middle half
Staff
€73,924
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
37,771 | 48,492 | 15,161 | 25,861 | 29,967 | 23,967 | 32,853 | 30,336 | 29,274 | 32,651 | 41,259 | 35,333 | 22,484 | 13,605 | 20,353 | 35,117 | 55,269 | 39,183 | 19,384 | |
21/28 |
1,866 | 3,351 | 682 | 1,081 | 52 | 52 | 52 | 52 | 52 | 52 | 52 | 52 | 352 | 652 | 325 | 597 | 52 | 52 | 52 | |
22/27 |
1,815 | 3,299 | 630 | 1,029 | - | - | - | - | - | - | - | - | 300 | 600 | 273 | 545 | - | - | - | |
24 |
1,815 | 3,299 | 630 | 1,029 | - | - | - | - | - | - | - | - | 300 | 600 | 273 | 545 | - | - | - | |
28 |
52 | 52 | 52 | 52 | 52 | 52 | 52 | 52 | 52 | 52 | 52 | 52 | 52 | 52 | 52 | 52 | 52 | 52 | 52 | |
29/58 |
35,904 | 45,140 | 14,479 | 24,779 | 29,915 | 23,915 | 32,801 | 30,284 | 29,222 | 32,599 | 41,207 | 35,281 | 22,132 | 12,953 | 20,028 | 34,519 | 55,217 | 39,131 | 19,332 | |
29 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 3,000 | 6,000 | 9,000 | - | 8,500 | |
291 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 3,000 | 6,000 | 9,000 | - | 8,500 | |
3 |
- | - | - | - | - | - | - | - | - | 277 | 277 | 277 | 277 | 528 | 991 | 4,525 | 3,717 | 6,200 | 902 | |
30/36 |
- | - | - | - | - | - | - | - | - | 277 | 277 | 277 | 277 | 528 | 991 | 4,525 | 3,717 | 6,200 | 902 | |
40/41 |
9,349 | 11,618 | 10,621 | 9,842 | 3,731 | 287 | 8,968 | 1,564 | 5,561 | 2,235 | 1,305 | 875 | 11,438 | 11,073 | 5,449 | 4,612 | 11,227 | 2,915 | 973 | |
40 |
8,940 | 11,245 | 8,903 | 9,574 | 3,143 | - | 4,431 | - | 44 | - | - | - | 8,127 | 4,800 | 27 | 4,295 | 7,088 | 2,358 | - | |
41 |
410 | 373 | 1,718 | 268 | 588 | 287 | 4,537 | 1,564 | 5,518 | 2,235 | 1,305 | 875 | 3,311 | 6,274 | 5,422 | 317 | 4,139 | 557 | 973 | |
54/58 |
23,505 | 33,522 | 3,718 | 14,818 | 26,184 | 23,628 | 23,834 | 28,720 | 23,661 | 30,087 | 39,625 | 34,129 | 10,417 | 1,352 | 9,261 | 19,383 | 31,274 | 30,016 | 8,958 | |
490/1 |
3,050 | - | 139 | 119 | - | - | - | - | - | - | - | - | - | - | 1,327 | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
37,771 | 48,492 | 15,161 | 25,861 | 29,967 | 23,967 | 32,853 | 30,336 | 29,274 | 32,651 | 41,259 | 35,333 | 22,484 | 13,605 | 20,353 | 35,117 | 55,269 | 39,183 | 19,384 | |
10/15 |
5,765 | 28,350 | -9,397 | -875 | 12,572 | 13,809 | 28,311 | 27,720 | 27,498 | 26,708 | 26,120 | 22,436 | 19,857 | 11,113 | 14,527 | 21,274 | 19,504 | 14,464 | 9,142 | |
10/11 |
12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
100 |
- | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,551 | 1,240 | 1,240 | 1,240 | 1,240 | 1,240 | 1,240 | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,551 | 1,240 | 1,240 | 1,240 | 1,240 | 1,240 | 1,240 | |
1311 |
1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
-8,495 | 14,090 | -23,657 | -15,135 | -1,688 | -451 | 14,051 | 13,460 | 13,238 | 12,448 | 11,860 | 8,176 | 5,906 | -2,527 | 887 | 7,634 | 5,864 | 824 | -4,498 | |
17/49 |
32,006 | 20,141 | 24,557 | 26,735 | 17,395 | 10,158 | 4,543 | 2,616 | 1,776 | 5,943 | 15,139 | 12,897 | 2,627 | 2,491 | 5,826 | 13,843 | 35,766 | 24,720 | 10,242 | |
42/48 |
32,006 | 20,141 | 24,557 | 21,993 | 17,078 | 9,841 | 4,543 | 2,616 | 1,776 | 5,943 | 15,139 | 12,897 | 2,627 | 2,491 | 5,826 | 13,843 | 35,766 | 24,720 | 10,242 | |
44 |
6,527 | 2,757 | 2,170 | 14,458 | 4,710 | 313 | 2,620 | 2,294 | 1,593 | 5,926 | 4,183 | 1,728 | 2,627 | 713 | 2,036 | 5,997 | 2,117 | 17,387 | 5,510 | |
440/4 |
6,527 | 2,757 | 2,170 | 14,458 | 4,710 | 313 | 2,620 | 2,294 | 1,593 | 5,926 | 4,183 | 1,728 | 2,627 | 713 | 2,036 | 5,997 | 2,117 | 17,387 | 5,510 | |
46 |
9,155 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,368 | 27,521 | - | - | |
45 |
7,499 | 12,485 | 17,587 | 7,536 | 12,368 | 9,528 | 1,606 | 5 | 183 | 17 | 956 | 3,669 | - | - | 3,607 | 5,001 | 6,128 | 1,057 | 1,732 | |
450/3 |
3 | 1,482 | 3,298 | - | - | - | 170 | 5 | 183 | 17 | - | - | - | - | - | 5,001 | 4,293 | 1,057 | - | |
454/9 |
7,495 | 11,003 | 14,289 | 7,536 | 12,368 | 9,528 | 1,436 | - | - | - | 956 | 3,669 | - | - | 3,607 | - | 1,834 | - | 1,732 | |
47/48 |
8,825 | 4,900 | 4,800 | - | - | - | 317 | 317 | - | - | 10,000 | 7,500 | - | 1,779 | 183 | 476 | - | 6,275 | 3,000 | |
492/3 |
- | - | - | 4,742 | 317 | 317 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Income statement | ||||||||||||||||||||
76A |
- | - | - | - | - | - | - | - | - | - | 2,500 | - | - | - | - | - | - | - | - | |
9900 |
53,905 | 115,330 | 60,969 | 56,755 | 58,651 | 49,032 | 18,521 | 19,090 | 15,400 | 1,394 | 12,903 | 10,644 | 9,909 | -3,182 | -5,356 | 6,042 | 9,259 | 6,593 | -1,938 | |
62 |
73,924 | 74,564 | 68,309 | 69,507 | 58,986 | 62,239 | 9,409 | - | - | - | - | - | - | - | - | - | - | 348 | 348 | |
630 |
1,485 | 1,131 | 399 | 180 | - | - | - | - | - | - | - | 300 | 300 | 573 | 273 | 273 | - | - | 428 | |
640/8 |
994 | 676 | 622 | 348 | 767 | 348 | 574 | 484 | 484 | 483 | 469 | 458 | 552 | 448 | 543 | 1,834 | 593 | 100 | 87 | |
66A |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,144 | |
9901 |
-22,498 | 38,959 | -8,360 | -13,280 | -1,102 | -13,555 | 8,539 | 18,607 | 14,916 | 911 | 12,434 | 9,886 | 9,058 | -4,202 | -6,171 | 3,936 | 8,666 | 6,145 | -2,801 | |
75/76B |
2 | 348 | - | - | - | - | - | 13 | 0 | - | 17 | 527 | - | 1,091 | 51 | 166 | 107 | 541 | 615 | |
75 |
2 | 348 | - | - | - | - | - | 13 | 0 | - | 17 | 527 | - | 1,091 | 51 | 166 | 107 | 541 | 615 | |
65/66B |
89 | 77 | 161 | 166 | 136 | 958 | 7,774 | 18,393 | 13,943 | 306 | 307 | 334 | 314 | 302 | 626 | 1,075 | 1,153 | 564 | 530 | |
65 |
89 | 77 | 161 | 166 | 136 | 958 | 7,774 | 18,393 | 13,943 | 306 | 307 | 334 | 314 | 302 | 626 | 1,075 | 1,153 | 564 | 530 | |
9903 |
-22,585 | 39,229 | -8,522 | -13,446 | -1,238 | -14,513 | 764 | 227 | 973 | 605 | 14,644 | 10,079 | 8,744 | -3,413 | -6,746 | 3,026 | 7,621 | 6,122 | -3,859 | |
67/77 |
- | 1,482 | - | - | - | -12 | 173 | 5 | 183 | 17 | 960 | - | - | 0 | 1 | 1,256 | 2,581 | 801 | -438 | |
9904 |
-22,585 | 37,747 | -8,522 | -13,446 | -1,238 | -14,501 | 591 | 221 | 790 | 588 | 13,684 | 10,079 | 8,744 | -3,413 | -6,748 | 1,771 | 5,040 | 5,321 | -3,421 | |
9905 |
-22,585 | 37,747 | -8,522 | -13,446 | -1,238 | -14,501 | 591 | 221 | 790 | 588 | 13,684 | 10,079 | 8,744 | -3,413 | -6,748 | 1,771 | 5,040 | 5,321 | -3,421 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
-8,495 | 14,090 | -23,657 | -15,135 | -1,688 | -451 | 14,051 | 13,460 | 13,238 | 12,448 | 21,860 | 15,985 | 6,217 | -2,527 | 887 | 7,634 | 5,864 | 824 | -4,498 | |
14P |
14,090 | -23,657 | -15,135 | -1,688 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | - | - | 309 | 311 | - | - | - | - | - | - | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | 309 | 311 | - | - | - | - | - | - | |
694/7 |
- | - | - | - | - | - | - | - | - | - | 10,000 | 7,500 | - | - | - | - | - | - | - | |
695 |
- | - | - | - | - | - | - | - | - | - | 10,000 | 7,500 | - | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||||||||
9087 |
1 | 1 | 1 | 1 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Hours worked1013 |
1,820 | 1,824 | 1,649 | 1,763 | - | 1,907 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||||||||||
The accounts for 5 older financial years (2002-2006) were filed as documents without figures as data, scans for example.
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 19-01-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | micro format | 19-01-2026 | 2026-00009726 | |
| 30-06-2024 | micro format | 13-12-2024 | 2024-00616027 | |
| 30-06-2023 | micro format | 25-01-2024 | 2024-00006788 | |
| 30-06-2022 | micro format | 23-01-2023 | 2023-00003033 | |
| 30-06-2021 | micro format | 13-01-2022 | 2022-01100147 | |
| 30-06-2020 | micro format | 11-01-2021 | 2021-00600313 | |
| 30-06-2019 | micro format | 22-01-2020 | 2020-01900394 | |
| 30-06-2018 | micro format | 28-12-2018 | 2018-75900461 | |
| 30-06-2017 | micro format | 08-01-2018 | 2018-00500568 | |
| 30-06-2016 | full format | 31-01-2017 | 2017-02400419 | |
| 30-06-2015 | full format | 05-01-2016 | 2016-00200175 | |
| 30-06-2014 | full format | 18-11-2014 | 2014-67000145 | |
| 30-06-2013 | full format | 31-01-2014 | 2014-02300333 | |
| 30-06-2012 | full format | 15-01-2013 | 2013-00800141 | |
| 30-06-2011 | full format | 06-12-2011 | 2011-62700428 | |
| 30-06-2010 | full format | 29-04-2011 | 2011-09800263 | |
| 30-06-2009 | full format | 28-01-2010 | 2010-02500134 | |
| 30-06-2008 | full format | 03-12-2008 | 2008-83600323 | |
| 30-06-2007 | full format | 07-01-2008 | 2008-00400220 | |
| 30-06-2006 | full format | 07-08-2006 | 2006-61604105 | |
| 30-06-2005 | full format | 23-12-2005 | 2005-92000608 | |
| 30-06-2004 | full format | 26-11-2004 | 2004-81800462 | |
| 30-06-2003 | full format | 14-01-2004 | 2004-01603302 | |
| 30-06-2002 | full format | 20-12-2002 | 2002-78503009 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -21,014 | 40,089 | -7,961 | -13,100 | - | - | - | - | - | - | - | 10,186 | 9,358 | -3,629 | -5,899 | 4,208 | - | - | -2,373 | ||
| -21,100 | 38,878 | -8,123 | -13,266 | - | - | - | - | - | - | - | 10,379 | 9,044 | -2,841 | -6,475 | 2,043 | - | - | -2,993 | ||
| 0 | 3,800 | 0 | 1,210 | - | - | - | - | - | - | - | 0 | 0 | 900 | 0 | 818 | - | - | - | ||
| -10,018 | 29,804 | -11,100 | -11,366 | 2,556 | -206 | -4,886 | 5,059 | -6,426 | -9,538 | 5,496 | 23,712 | 9,065 | -7,909 | -10,121 | -11,891 | 1,258 | 21,058 | - | ||
| 3,899 | 24,999 | -10,079 | 2,786 | 12,837 | 14,075 | 28,259 | 27,668 | 27,446 | 26,656 | 26,068 | 22,384 | 19,505 | 10,461 | 14,202 | 20,677 | 19,452 | 14,412 | 9,090 | ||
| 15.3% | 58.5% | -62.0% | -3.4% | 42.0% | 57.6% | 86.2% | 91.4% | 93.9% | 81.8% | 63.3% | 63.5% | 88.3% | 81.7% | 71.4% | 60.6% | 35.3% | 36.9% | 47.2% | ||
| 1.12 | 2.24 | 0.59 | 1.13 | 1.75 | 2.43 | 7.22 | 11.58 | 16.46 | 5.49 | 2.72 | 2.74 | 8.43 | 5.20 | 3.44 | 2.49 | 1.54 | 1.58 | 1.89 | ||
| 1.12 | 2.24 | 0.59 | 1.13 | 1.75 | 2.43 | 7.22 | 11.58 | 16.46 | 5.44 | 2.70 | 2.71 | 8.32 | 4.99 | 3.27 | 2.17 | 1.44 | 1.33 | 1.80 | ||
| 5.55 | 0.71 | - | - | 1.38 | 0.74 | 0.16 | 0.09 | 0.06 | 0.22 | 0.58 | 0.57 | 0.13 | 0.22 | 0.40 | 0.65 | 1.83 | 1.71 | 1.12 | ||
| -391.7% | 133.1% | - | - | -9.8% | -105.0% | 2.1% | 0.8% | 2.9% | 2.2% | 52.4% | 44.9% | 44.0% | -30.7% | -46.5% | 8.3% | 25.8% | 36.8% | -37.4% | ||
| -59.8% | 77.8% | -56.2% | -52.0% | -4.1% | -60.5% | 1.8% | 0.7% | 2.7% | 1.8% | 33.2% | 28.5% | 38.9% | -25.1% | -33.2% | 5.0% | 9.1% | 13.6% | -17.6% | ||
| -237.44 | over 100 | -49.33 | -78.76 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Employees at the balance-sheet date | - | 1 | 1 | 1 |
| full-time | - | 1 | 1 | 1 |
| in full-time equivalents | - | 1 | 1 | 1 |
| 1 | 1 | 1 | 1 | |
| On a permanent contract | - | 1 | 1 | 1 |
Source: social balance sheet in the 2022 to 2025 annual accounts
Investments
fixed assets acquired| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Tangible fixed assets | - | €3,800 | - | €1,210 |
| €1,485 | €1,131 | €399 | €180 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on EMERGENCES DIFFUSION
The operating result for 2025 is a loss of €22,498, after a profit of €38,959 in 2024. It is the lowest result since 2007.
Debt's share of the balance-sheet total rises from 41.5% to 84.7%. Equity is lower and debt is higher.