Skip to content

EMERG

Active
Private limited companyfounded 2019active for 7 yearsMolenberglaan 9, 1652 Beersel, BelgiumKBO/BCE: BE 0717.536.813
Summary

EMERG has been active since 2019 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €44,000 and a net result of €179,113. Equity is growing by about 20% per year across the filed financial years. Its solvency ranks better than 14% of 38,983 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (31 days) Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00506157.

Equity
€44,000▼ 82.1%
2024 · €245,384
Total assets
€667,318▲ 84.3%
2024 · €362,026
Net result
€179,113▲ 44.6%
2024 · €123,907
Working capital
-€120,278
2024 · €147,533
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result recovers in 2025; 2025 is 54% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€247,531 2025 Net result€179,113 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€45,968-€29,861▼ 35.0%€87,654▲ 194%€56,370▼ 35.7%€165,589▲ 194%€160,461▼ 3.1%€247,531▲ 54.3%
Net result€36,599-€23,604within the sector's middle half▼ 35.5%€69,671above the sector's middle half▲ 195%€43,902within the sector's middle half▼ 37.0%€129,152above the sector's middle half▲ 194%€123,907above the sector's middle half▼ 4.1%€179,113above the sector's middle half▲ 44.6%
Equity€42,799-€66,403within the sector's middle half▲ 55.1%€136,073within the sector's middle half▲ 105%€92,325within the sector's middle half▼ 32.2%€121,477within the sector's middle half▲ 31.6%€245,384above the sector's middle half▲ 102%€44,000within the sector's middle half▼ 82.1%
Total assets€51,208-€86,170within the sector's middle half▲ 68.3%€166,117within the sector's middle half▲ 92.8%€128,582within the sector's middle half▼ 22.6%€278,532within the sector's middle half▲ 117%€362,026within the sector's middle half▲ 30.0%€667,318above the sector's middle half▲ 84.3%
Debt€8,409-€19,767▲ 135%€30,044▲ 52.0%€36,257▲ 20.7%€157,055▲ 333%€116,642▼ 25.7%€623,318▲ 434%
Working capital€41,148-€63,599within the sector's middle half▲ 54.6%€132,431within the sector's middle half▲ 108%€89,312within the sector's middle half▼ 32.6%€104,589within the sector's middle half▲ 17.1%€147,533above the sector's middle half▲ 41.1%-€120,278below the sector's middle half
Solvency83.6%-77.1%above the sector's middle half▼ 6.5pp81.9%above the sector's middle half▲ 4.9pp71.8%within the sector's middle half▼ 10.1pp43.6%within the sector's middle half▼ 28.2pp67.8%within the sector's middle half▲ 24.2pp6.6%below the sector's middle half▼ 61.2pp
Current ratio9.05-4.22within the sector's middle half▼ 4.835.41above the sector's middle half▲ 1.193.46within the sector's middle half▼ 1.941.67within the sector's middle half▼ 1.802.26within the sector's middle half▲ 0.600.63below the sector's middle half▼ 1.63
Return on assets (ROA)71.5%-27.4%above the sector's middle half▼ 44.1pp41.9%above the sector's middle half▲ 14.5pp34.1%above the sector's middle half▼ 7.8pp46.4%above the sector's middle half▲ 12.2pp34.2%above the sector's middle half▼ 12.1pp26.8%within the sector's middle half▼ 7.4pp
above within below the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €667,318
Fixed assets €461,282 ▲ 371%
Current assets €206,036 ▼ 22.0%
Equity and liabilities €667,318
Equity €44,000 ▼ 82.1%
Debt €623,318 ▲ 434%
Debt's share of the balance-sheet total rises from 32.2% to 93.4%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€263,924▲
2024 · €169,012
Cash flow
€195,506▲
2024 · €132,458
Debt to equity
14.17▲
2024 · 0.48
ROE
407.1%▲
2024 · 50.5%
Interest coverage
19.30▼
2024 · over 100
Debt ≤ 1 year
€326,314▲
2024 · €116,642
Debt > 1 year
€297,004
Income taxes
€54,744▲
2024 · €35,633
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 875 companies that looked in July 2024 the way this one looks now, 1.4% went bankrupt within 24 months and 96.6% are still going.

  • Small
  • 5 to 10 years old
  • solvency under 10%
  • a profit of 5% of the balance sheet or more
1.4% went bankrupt
1.9% stopped otherwise
96.6% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.2% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 875 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines
Balance sheet Code20242025
Assets
Total assets20/58€362,026€667,318▲
Fixed assets21/28€97,851€461,282▲
Tangible fixed assets22/27€97,851€461,282▲
Land and buildings22€39,394€388,951▲
Plant, machinery and equipment23-€6,757
Furniture and vehicles24€12,397€24,741▲
Other tangible fixed assets26€46,060€40,833▼
Current assets29/58€264,175€206,036▼
Amounts receivable within one year40/41€24,267€90,804▲
Trade receivables40€17,424€83,980▲
Other amounts receivable41€6,843€6,824▼
Current investments50/53€21,700€21,700=
Cash at bank and in hand54/58€218,208€93,532▼
Equity and liabilities
Total equity and liabilities10/49€362,026€667,318▲
Equity10/15€245,384€44,000▼
Contributions10/11€18,550€18,550=
Reserves13€226,834€25,450▼
Distributable reserves133€226,834€25,450▼
Amounts payable17/49€116,642€623,318▲
Amounts payable after more than one year17-€297,004
Financial debts170/4-€297,004
Amounts payable within one year42/48€116,642€326,314▲
Current portion of amounts payable after more than one year42-€11,502
Trade debts44€2,906€1,437▼
Suppliers440/4€2,906€1,437▼
Taxes, remuneration and social security45€23,458€41,506▲
Taxes450/3€23,458€41,506▲
Other amounts payable47/48€90,278€271,870▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,551€16,393▲
Other operating charges640/8€978€1,641▲
Gross operating margin9900€169,990€265,564▲
Operating profit (loss)9901€160,461€247,531▲
Financial income75/76B€1-
Recurring financial income75€1-
Financial charges65/66B€921€13,673▲
Recurring financial charges65€921€13,673▲
Profit (loss) for the period before taxes9903€159,540€233,857▲
Income taxes67/77€35,633€54,744▲
Profit (loss) for the period9904€123,907€179,113▲
Profit (loss) for the period to be appropriated9905€123,907€179,113▲
Appropriation of the result
Profit (loss) to be appropriated9906€123,907€179,113▲
Transfer from equity791/2-€201,384
Transfer to equity691/2€123,907-
To other reserves6921€123,907-
Profit to be distributed694/7-€380,497
Return on contributions (dividend)694-€380,497

The notes to these accounts (12 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,299€2,145€2,161€629€2,722€8,551€16,393▲ 91.7%
Other operating charges640/8---€183€1,402€978€1,641▲ 67.7%
Gross operating margin9900€49,268€32,242€89,815€57,182€169,712€169,990€265,564▲ 56.2%
Operating profit (loss)9901€45,968€29,861€87,654€56,370€165,589€160,461€247,531▲ 54.3%
Financial income75/76B----€0€1--
Recurring financial income75----€0€1--
Financial charges65/66B--€30€203€197€921€13,673▲ 1,384%
Recurring financial charges65-€98€30€203€197€921€13,673▲ 1,384%
Profit (loss) for the period before taxes9903€45,968€29,763€87,624€56,167€165,392€159,540€233,857▲ 46.6%
Income taxes67/77€9,369€6,159€17,954€12,265€36,241€35,633€54,744▲ 53.6%
Profit (loss) for the period9904€36,599€23,604€69,671€43,902€129,152€123,907€179,113▲ 44.6%
Profit (loss) for the period to be appropriated9905€36,599€23,604€69,671€43,902€129,152€123,907€179,113▲ 44.6%
Line2019202020212022202320242025Change
Assets
Total assets20/58€51,208€86,170€166,117€128,582€278,532€362,026€667,318▲ 84.3%
Fixed assets21/28€4,949€2,803€3,642€3,013€16,888€97,851€461,282▲ 371%
Tangible fixed assets22/27€4,949€2,803€3,642€3,013€16,888€97,851€461,282▲ 371%
Land and buildings22-----€39,394€388,951▲ 887%
Plant, machinery and equipment23------€6,757-
Furniture and vehicles24--€658€329€6,234€12,397€24,741▲ 99.6%
Other tangible fixed assets26--€2,984€2,684€10,654€46,060€40,833▼ 11.3%
Current assets29/58€46,259€83,366€162,475€125,569€261,644€264,175€206,036▼ 22.0%
Amounts receivable within one year40/41€10,403€4,471€79,465€29,514€64,558€24,267€90,804▲ 274%
Trade receivables40--€72,600€26,148€61,180€17,424€83,980▲ 382%
Other amounts receivable41--€6,865€3,366€3,378€6,843€6,824▼ 0.3%
Current investments50/53-€11,700€21,700€21,700€21,700€21,700€21,700=
Cash at bank and in hand54/58€35,856€67,195€61,310€74,355€175,387€218,208€93,532▼ 57.1%
Equity and liabilities
Total equity and liabilities10/49€51,208€86,170€166,117€128,582€278,532€362,026€667,318▲ 84.3%
Equity10/15€42,799€66,403€136,073€92,325€121,477€245,384€44,000▼ 82.1%
Contributions10/11€6,200-€6,200€18,550€18,550€18,550€18,550=
Reserves13€36,599€60,203€129,873€73,775€102,927€226,834€25,450▼ 88.8%
Non-distributable reserves130/1--€1,830€1,830----
Reserves not available under the articles1311--€1,830€1,830----
Distributable reserves133--€128,043€71,945€102,927€226,834€25,450▼ 88.8%
Amounts payable17/49€8,409€19,767€30,044€36,257€157,055€116,642€623,318▲ 434%
Amounts payable after more than one year17€3,297-----€297,004-
Financial debts170/4------€297,004-
Amounts payable within one year42/48€5,112€19,767€30,044€36,257€157,055€116,642€326,314▲ 180%
Current portion of amounts payable after more than one year42------€11,502-
Trade debts44-€108€4,148€4,876€7,062€2,906€1,437▼ 50.6%
Suppliers440/4--€4,148€4,876€7,062€2,906€1,437▼ 50.6%
Taxes, remuneration and social security45--€25,896€17,007€17,589€23,458€41,506▲ 76.9%
Taxes450/3--€25,896€17,007€17,589€23,458€41,506▲ 76.9%
Other amounts payable47/48---€14,374€132,405€90,278€271,870▲ 201%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€36,599€23,604€69,671€43,902€129,152€123,907€179,113▲ 44.6%
+ Depreciation and write-downs630€3,299€2,145€2,161€629€2,722€8,551€16,393▲ 91.7%
Operating cash flow (approximation)€39,898€25,749€71,832€44,531€131,873€132,458€195,506▲ 47.6%
Investment in fixed assets (approximation)-€0-€3,000€0-€16,596-€89,513-€379,824▼ 324%
Change in cash-€31,339-€5,885€13,045€101,031€42,821-€124,676-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (7)
Financial year Type Filed Reference
31-12-2025 micro format 31-08-2026 2026-00506157
31-12-2024 micro format 29-08-2025 2025-00462883
31-12-2023 micro format 25-10-2024 2024-00516552
31-12-2022 micro format 30-08-2023 2023-00438651
31-12-2021 micro format 26-08-2022 2022-20384309
31-12-2020 micro format 31-08-2021 2021-63400111
31-12-2019 micro format 09-11-2020 2020-70500520

Similar companies · same sector, comparable size

Of the 82,290 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 53,878. 38,514 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.