EMCO (0438.570.652): financials and annual accounts

EMCO

Waasmunster ·KBO/BCE: BE 0438.570.652

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008
Balance sheet: assets
`20/58`	804,869	807,987	603,403	672,659	737,014	807,951	859,635	909,281	1.1m	1.2m	1.1m	991,741	1.1m	863,947	852,710	914,323	1.2m	1.1m
`21/28`	406,199	448,820	491,946	521,102	563,559	602,127	603,685	607,135	613,894	638,950	673,790	706,964	725,080	512,334	514,728	525,668	550,560	568,391
`22/27`	406,199	448,820	491,946	521,102	563,559	602,127	603,685	607,135	613,894	638,950	673,790	706,964	725,080	512,334	514,728	525,668	550,560	568,391
`22`	406,199	448,820	491,946	520,775	562,801	600,940	603,685	607,135	613,894	638,950	673,790	706,964	725,080	512,334	514,728	525,668	550,560	568,391
`24`	-	-	0	327	757	1,187	-	-	-	-	-	-	-	-	-	-	-	-
`29/58`	398,670	359,167	111,457	151,557	173,456	205,824	255,950	302,146	518,903	531,482	451,517	284,777	330,952	351,613	337,982	388,656	602,084	567,692
`29`	357,906	341,849	96,812	128,023	158,248	187,521	215,886	243,339	272,349	269,575	264,807	14,306	-	-	-	-	-	-
`291`	357,906	341,849	96,812	128,023	158,248	187,521	215,886	243,339	272,349	269,575	264,807	14,306	-	-	-	-	-	-
`40/41`	25,088	1,538	7,100	10,633	4,633	4,532	3,012	3,012	154,820	144,726	65,906	112,942	123,322	61,217	381	1,300	223	252
`40`	-	0	7,100	10,633	4,633	4,532	-	-	-	-	-	-	9,000	-	-	-	223	223
`41`	25,088	1,538	-	-	-	0	3,012	3,012	154,820	144,726	65,906	112,942	114,322	61,217	381	1,300	-	28
`50/53`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	255,527	525,570	550,560
`54/58`	14,153	9,398	6,063	11,538	10,574	13,771	37,052	55,794	91,733	111,181	116,555	157,317	205,814	289,373	336,355	128,963	75,452	16,345
`490/1`	1,523	6,382	1,482	1,364	-	-	-	-	-	6,000	4,250	212	1,816	1,023	1,246	2,866	838	536
Balance sheet: equity and liabilities
`10/49`	804,869	807,987	603,403	672,659	737,014	807,951	859,635	909,281	1.1m	1.2m	1.1m	991,741	1.1m	863,947	852,710	914,323	1.2m	1.1m
`10/15`	401,305	397,533	390,658	393,322	396,712	392,581	386,474	384,835	398,380	683,660	668,416	728,756	783,271	794,946	742,257	735,213	727,640	703,786
`10/11`	61,500	61,500	61,500	61,500	61,500	61,500	61,500	61,500	61,500	346,071	346,071	346,071	346,071	346,071	346,071	346,071	346,071	346,071
`10`	61,500	61,500	61,500	61,500	61,500	-	-	-	-	-	-	-	-	-	-	-	-	-
`100`	61,500	61,500	61,500	61,500	61,500	61,500	61,500	61,500	61,500	346,071	346,071	346,071	346,071	346,071	346,071	346,071	346,071	346,071
`13`	339,805	336,033	329,158	331,822	335,212	331,081	324,974	323,335	336,880	337,589	322,345	382,685	437,200	448,875	34,607	34,607	34,607	34,607
`130/1`	6,150	6,150	6,150	6,150	6,150	6,150	-	-	-	-	-	-	-	-	-	-	-	-
`130`	6,150	6,150	6,150	6,150	6,150	6,150	6,150	6,150	6,150	34,607	34,607	34,607	34,607	34,607	34,607	34,607	34,607	34,607
`133`	333,655	329,883	323,008	325,672	329,062	324,931	318,824	317,185	330,730	302,982	287,738	348,078	402,593	414,268	-	-	-	-
`14`	0	-	-	-	-	-	-	-	-	-	-	-	-	-	361,579	354,535	346,962	323,108
`17/49`	403,564	410,454	212,744	279,337	340,303	415,371	473,161	524,446	734,417	486,773	456,891	262,985	272,761	69,001	110,453	179,110	425,005	432,297
`17`	33,701	69,881	119,074	166,624	212,588	257,018	299,966	341,481	381,612	420,406	168,578	179,453	189,922	-	-	-	-	-
`170/4`	33,701	69,881	119,074	166,624	212,588	257,018	299,966	341,481	381,612	420,406	168,578	179,453	189,922	-	-	-	-	-
`42/48`	369,863	340,573	93,670	112,713	127,715	158,353	173,195	182,965	352,805	65,147	285,908	78,510	77,944	64,866	101,781	168,912	414,022	412,384
`42`	36,180	49,193	47,551	45,964	44,430	42,948	41,515	40,131	38,793	37,500	11,763	10,469	10,078	-	-	-	-	-
`43`	-	-	-	-	-	-	-	-	-	-	250,000	-	-	-	-	9	-	-
`430/8`	-	-	-	-	-	-	-	-	-	-	250,000	-	-	-	-	9	-	-
`44`	2,251	4,682	5,828	6,391	3,464	11,885	4,178	3,208	5,234	3,981	4,799	3,320	2,962	2,023	3,149	3,139	2,900	3,000
`440/4`	2,251	4,682	5,828	6,391	3,464	11,885	4,178	3,208	5,234	3,981	4,799	3,320	2,962	2,023	3,149	3,139	2,900	3,000
`45`	1,189	-	-	-	-	-	-	-	4,724	4,724	440	-	-	-	-	-	220,090	217,700
`450/3`	1,189	-	-	-	-	-	-	-	4,724	4,724	440	-	-	-	-	-	220,090	217,700
`47/48`	330,243	286,698	40,292	60,358	79,821	103,520	127,502	139,626	304,053	18,941	18,906	64,721	64,904	62,843	98,632	165,763	191,032	191,684
`492/3`	-	-	-	-	-	-	-	-	-	1,220	2,406	5,022	4,895	4,135	8,672	10,199	10,983	19,913
Income statement
`76A`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	655,943
`9900`	58,023	59,755	61,636	58,024	63,229	61,334	57,938	35,935	37,298	67,359	72,977	73,345	53,647	110,053	43,201	45,349	42,840	30,749
`630`	44,025	50,310	50,406	46,647	44,498	40,241	35,579	34,937	33,994	34,840	38,963	40,268	68,832	31,575	25,780	24,893	17,831	18,363
`640/8`	11,784	11,558	10,327	10,426	10,033	10,048	15,396	9,242	9,040	8,883	8,838	8,812	7,021	6,744	5,663	6,401	7,303	6,198
`9901`	2,215	-2,112	903	951	8,698	11,044	6,963	-8,245	-5,736	23,635	25,176	24,265	-22,206	71,734	11,758	14,055	17,705	6,189
`75/76B`	16,060	15,376	3,960	4,893	5,847	6,754	7,676	9,095	20,881	15,002	12,519	12,717	14,563	5,955	2,539	13,828	20,578	10,005
`75`	16,060	15,376	3,960	4,893	5,847	6,754	7,676	9,095	20,881	15,002	12,519	12,717	14,563	5,955	2,539	13,828	20,578	10,005
`65/66B`	12,796	6,389	7,527	9,234	10,414	11,692	12,998	14,395	15,853	18,628	12,509	11,497	4,032	3,116	7,553	10,843	9,843	18,405
`65`	12,796	6,389	7,527	9,234	10,414	11,692	12,998	14,395	15,853	18,628	12,509	11,497	4,032	3,116	7,553	10,843	9,843	18,405
`9903`	5,479	6,875	-2,664	-3,390	4,131	6,106	1,641	-13,545	-709	20,009	25,186	25,485	-11,675	74,573	6,744	17,040	28,441	653,732
`67/77`	1,189	0	-	0	0	0	2	-0	0	4,765	5,526	-	-	21,884	-300	9,467	4,587	218,679
`9904`	4,289	6,875	-2,664	-3,390	4,131	6,106	1,639	-13,545	-709	15,244	19,659	25,485	-11,675	52,689	7,044	7,573	23,854	435,053
`9905`	4,289	6,875	-2,664	-3,390	4,131	6,106	1,639	-13,545	-709	15,244	19,659	25,485	-11,675	52,689	7,044	7,573	23,854	435,053
Appropriation of the result
`9906`	3,772	6,875	-2,664	-3,390	4,131	6,106	1,639	-13,545	-709	15,244	19,659	25,485	-11,675	414,268	361,579	354,535	346,962	357,715
`14P`	-518	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`791/2`	-	0	2,664	3,390	-	-	0	13,545	709	-	60,341	54,515	11,675	-	-	-	-	-
`691/2`	3,772	6,875	-	0	4,131	6,106	1,639	-	-	15,244	-	-	-	414,268	-	-	-	34,607
`6920`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	34,607
`6921`	3,772	6,875	-	0	4,131	6,106	1,639	-	-	15,244	-	-	-	414,268	-	-	-	-
`694/7`	-	-	-	-	-	-	-	-	-	-	80,000	80,000	-	-	-	-	-	-
`694`	-	-	-	-	-	-	-	-	-	-	80,000	80,000	-	-	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	abbreviated format	23-07-2026	2026-00343113	PDF
31-12-2024	micro format	09-10-2025	2025-00542082	PDF
31-12-2023	micro format	31-07-2024	2024-00332842	PDF
31-12-2022	micro format	28-07-2023	2023-00316658	PDF
31-12-2021	micro format	12-09-2022	2022-20430448	PDF
31-12-2020	micro format	28-07-2021	2021-42000141	PDF
31-12-2019	micro format	17-07-2020	2020-31700262	PDF
31-12-2018	micro format	22-08-2019	2019-49200536	PDF
31-12-2017	micro format	25-06-2018	2018-23900134	PDF
31-12-2016	micro format	27-07-2017	2017-38800042	PDF
31-12-2015	abbreviated format	05-08-2016	2016-40900168	PDF
31-12-2014	abbreviated format	16-07-2015	2015-32300450	PDF
31-12-2013	abbreviated format	10-07-2014	2014-29200103	PDF
31-12-2012	abbreviated format	29-07-2013	2013-37800069	PDF
31-12-2011	abbreviated format	23-08-2012	2012-45800081	PDF
31-12-2010	abbreviated format	21-06-2011	2011-18900267	PDF
31-12-2009	abbreviated format	24-06-2010	2010-21900437	PDF
31-12-2008	abbreviated format	14-07-2009	2009-42000218	PDF
31-12-2007	abbreviated format	16-06-2008	2008-21900317	PDF
31-12-2006	abbreviated format	01-06-2007	2007-16900366	PDF
31-12-2005	abbreviated format	01-06-2006	2006-17400180	PDF
31-12-2004	abbreviated format	20-06-2005	2005-27500167	PDF
31-12-2003	abbreviated format	25-06-2004	2004-32601789	PDF
31-12-2002	abbreviated format	27-06-2003	2003-30500185	PDF
31-12-2001	abbreviated format	07-06-2002	2002-17600086	PDF
31-12-2000	abbreviated format	21-06-2001	2001-24705058	PDF
31-12-1999	abbreviated format	09-06-2000	2000-19500045	PDF
31-12-1998	abbreviated format	31-05-1999	1999-12700968	PDF
31-12-1997	abbreviated format	09-06-1998	1998-14903919	PDF
31-12-1996	abbreviated format	17-06-1997	1997-16304140	PDF
31-12-1995	abbreviated format	19-06-1996	1996-18300097	PDF
31-12-1994	abbreviated format	10-01-1996	1996-00703702	PDF
31-12-1993	abbreviated format	28-06-1994	1994-21004922	PDF
31-12-1992	abbreviated format	03-06-1993	1993-10203346	PDF
31-12-1991	abbreviated format	15-06-1992	1992-11103070	PDF
31-12-1990	abbreviated format	26-06-1991	1991-14301139	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008
46,240	48,198	51,310	47,598	53,196	51,285	42,542	26,693	28,258	58,475	64,139	64,533	46,626	103,309	37,538	38,948	35,536	24,552
48,314	57,185	47,743	43,257	48,629	46,347	37,218	21,392	33,286	50,084	58,622	65,753	57,157	84,264	32,824	32,466	41,685	453,417
1,404	7,184	21,250	4,191	5,929	38,683	32,129	28,178	8,939	0	5,789	22,152	281,577	29,182	14,840	0	0	-
4,755	3,336	-5,475	963	-3,197	-23,281	-18,742	-35,939	-19,448	-5,374	-40,762	-48,497	-83,559	-46,982	207,392	53,510	59,108	-
28,807	18,594	17,786	38,844	45,741	47,471	82,755	119,181	166,098	466,336	165,610	206,267	253,008	286,747	236,201	219,744	188,062	155,308
49.9%	49.2%	64.7%	58.5%	53.8%	48.6%	45.0%	42.3%	35.2%	58.4%	59.4%	73.5%	74.2%	92.0%	87.0%	80.4%	63.1%	61.9%
1.08	1.05	1.19	1.34	1.36	1.30	1.48	1.65	1.47	8.16	1.58	3.63	4.25	5.42	3.32	2.30	1.45	1.38
1.01	1.03	0.54	0.71	0.86	1.06	1.22	1.36	1.84	0.71	0.68	0.36	0.35	0.09	0.15	0.24	0.58	0.61
1.1%	1.7%	-0.7%	-0.9%	1.0%	1.6%	0.4%	-3.5%	-0.2%	2.2%	2.9%	3.5%	-1.5%	6.6%	0.9%	1.0%	3.3%	61.8%
0.5%	0.9%	-0.4%	-0.5%	0.6%	0.8%	0.2%	-1.5%	-0.1%	1.3%	1.7%	2.6%	-1.1%	6.1%	0.8%	0.8%	2.1%	38.3%
3.61	7.54	6.82	5.15	5.11	-	-	-	-	-	-	-	-	-	-	-	-	-

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€1,404	€7,184	€21,250	€4,191	€5,929
	€44,025	€50,310	€50,406	€46,647	€44,498

EMCO

Annual accounts 2025

Balance sheet

in euro

in euro

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on EMCO

Next steps

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on EMCO

Next steps

in euro

in euro