EMBEDTECH
Annual accounts 2025
micro format, filed on 04-02-2026, 177 days before the deadlineThe turnover shown is an estimate from the gross margin.
Turnover ≈ €210,000. Estimated: probably between €190,000 and €270,000.
Balance sheet
balance sheet total €207,697 on 31-12-2025in euro
in euro
Position in the sector
2.1%
Higher than 10% of 21,208 companies in 2025.
0.72
Higher than 9% of 20,571 companies in 2025.
41.6%
Higher than 79% of 20,746 companies in 2025.
Net result: top quarter · Equity: bottom quarter · Balance sheet total: middle half · Working capital: bottom quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||
20/58 |
207,697 | 204,143 | 155,830 | 109,873 | 47,540 | |
21/28 |
60,556 | 81,209 | 19,627 | 28,971 | 1,438 | |
21 |
1,455 | - | - | - | - | |
22/27 |
59,002 | 81,110 | 19,528 | 28,873 | 1,339 | |
23 |
1,731 | 2,042 | 2,513 | 4,210 | 1,339 | |
24 |
57,271 | 79,068 | 17,015 | 24,663 | - | |
28 |
99 | 99 | 99 | 99 | 99 | |
29/58 |
147,141 | 122,935 | 136,204 | 80,902 | 46,102 | |
40/41 |
33,121 | 43,479 | 46,160 | 35,320 | 11,229 | |
40 |
27,200 | 27,800 | 45,000 | 35,320 | 11,229 | |
41 |
5,921 | 15,679 | 1,160 | - | - | |
54/58 |
114,020 | 79,456 | 90,044 | 45,582 | 34,873 | |
| Balance sheet: equity and liabilities | ||||||
10/49 |
207,697 | 204,143 | 155,830 | 109,873 | 47,540 | |
10/15 |
4,322 | 181,365 | 134,169 | 69,867 | 16,399 | |
10/11 |
4,000 | 4,000 | 4,000 | 4,000 | 4,000 | |
11 |
- | 4,000 | 4,000 | 4,000 | 4,000 | |
1100/10 |
- | - | - | 4,000 | 4,000 | |
1109/19 |
- | 4,000 | 4,000 | - | - | |
13 |
322 | 177,365 | 130,169 | 65,867 | 12,399 | |
133 |
322 | 177,365 | 130,169 | 65,867 | 12,399 | |
17/49 |
203,375 | 22,779 | 21,661 | 40,006 | 31,141 | |
42/48 |
203,375 | 22,779 | 21,661 | 40,006 | 31,141 | |
44 |
203 | 1,409 | 1,946 | 4,552 | 6,169 | |
440/4 |
203 | 1,409 | 1,946 | 4,552 | 6,169 | |
45 |
44,064 | 21,323 | 18,020 | 30,945 | 20,755 | |
450/3 |
44,064 | 21,323 | 18,020 | 20,774 | 12,694 | |
454/9 |
- | - | - | 10,171 | 8,061 | |
47/48 |
159,107 | 47 | 1,695 | 4,509 | 4,217 | |
| Income statement | ||||||
9900 |
138,007 | 105,720 | 91,537 | 75,522 | 16,126 | |
630 |
23,842 | 10,579 | 9,345 | 6,578 | 233 | |
640/8 |
3,032 | 1,074 | 486 | 892 | - | |
9901 |
111,133 | 94,067 | 81,706 | 68,053 | 15,893 | |
75/76B |
- | - | - | 3 | - | |
75 |
- | - | - | 3 | - | |
65/66B |
251 | 153 | 141 | 0 | 10 | |
65 |
251 | 153 | 141 | 0 | 10 | |
9903 |
110,881 | 93,914 | 81,565 | 68,056 | 15,884 | |
67/77 |
24,560 | 19,659 | 17,264 | 14,588 | 3,484 | |
9904 |
86,322 | 74,255 | 64,302 | 53,468 | 12,399 | |
9905 |
86,322 | 74,255 | 64,302 | 53,468 | 12,399 | |
| Appropriation of the result | ||||||
9906 |
86,322 | 74,255 | 64,302 | 53,468 | 12,399 | |
791/2 |
177,365 | - | - | - | - | |
691/2 |
322 | 47,196 | 64,302 | 53,468 | 12,399 | |
6921 |
322 | 47,196 | 64,302 | 53,468 | 12,399 | |
694/7 |
263,365 | 27,059 | - | - | - | |
694 |
263,365 | 27,059 | - | - | - | |
| Social balance sheet | ||||||
Hours worked1013 |
- | 0 | - | - | - | |
| Document | ||||||
The notes to these accounts have 12 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 04-02-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 04-02-2026 | 2026-00033493 | |
| 31-12-2024 | micro format | 24-06-2025 | 2025-00168981 | |
| 31-12-2023 | micro format | 10-06-2024 | 2024-00117778 | |
| 31-12-2022 | micro format | 12-06-2023 | 2023-00118467 | |
| 31-12-2021 | full format | 10-06-2022 | 2022-20055581 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| 134,975 | 104,646 | 91,051 | 74,631 | 16,126 | ||
| 110,164 | 84,834 | 73,646 | 60,045 | 12,632 | ||
| 3,189 | 72,161 | 0 | 34,111 | 1,671 | ||
| 34,564 | -10,588 | 44,462 | 10,709 | - | ||
| -56,234 | 100,156 | 114,542 | 40,896 | 14,961 | ||
| 2.1% | 88.8% | 86.1% | 63.6% | 34.5% | ||
| 0.72 | 5.40 | 6.29 | 2.02 | 1.48 | ||
| 47.06 | 0.13 | 0.16 | 0.57 | 1.90 | ||
| - | 40.9% | 47.9% | 76.5% | 75.6% | ||
| 41.6% | 36.4% | 41.3% | 48.7% | 26.1% | ||
| over 100 | over 100 | over 100 | over 100 | over 100 |
EBIT margin: not included in this filing.
A ratio outside any meaningful range has been withheld (balance sheet total €207,697, equity €4,322).
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2024 |
|---|---|
| Employees at the balance-sheet date | 0 |
| full-time | 0 |
| part-time | 0 |
Source: social balance sheet in the 2024 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €1,249 | €72,161 | - | €34,111 | €1,572 |
| Intangible fixed assets | €1,941 | - | - | - | - |
| Financial fixed assets | - | - | - | - | €99 |
| €23,842 | €10,579 | €9,345 | €6,578 | €233 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on EMBEDTECH
The operating result for 2025 is 18% higher than in 2024 and the highest since 2021. It is the fourth rise in a row.
Debt's share of the balance-sheet total rises from 11.2% to 97.9%. Equity is lower and debt is higher.