Skip to content

EMARCA

Active
Public limited companyfounded 2005active for 21 yearsRue de Bellaire 25, 4802 Verviers, BelgiumKBO/BCE: BE 0875.054.519
Summary

The computed 12-month bankruptcy probability of EMARCA is 4.7% (elevated). The 2024 annual accounts show negative equity (-€192,919) and a net result of -€29,903. Equity is shrinking by about 31% per year across the filed financial years. The company has been active since 2005 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 20 October 2026.

Equity
-€192,919▼ 18.3%
2023 · -€163,016
Total assets
€2.2m▼ 0.2%
2023 · €2.2m
Net result
-€29,903▲ 39.9%
2023 · -€49,746
Working capital
-€1.1m▲ 0.8%
2023 · -€1.1m
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 7 financial years

The operating result stays negative: a loss of €51,674 in 2024 against €27,670 in 2023; the loss grows and 2024 has the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€0.05m 2024 Net result-€0.03m 2024

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Operating result-€0.008m--€0.02m▼ 213%-€0.02m▲ 14.3%-€0.02m▼ 8.0%-€0.02m▲ 2.3%-€0.03m▼ 22.9%-€0.05m▼ 86.7%
Net result-€0.02m--€0.009m▲ 54.9%-€0.02m▼ 144%-€0.03m▼ 15.4%-€0.03m▼ 0.1%-€0.05m▼ 88.7%-€0.03m▲ 39.9%
Equity-€0.03m--€0.04m▼ 33.0%-€0.06m▼ 60.5%-€0.09m▼ 43.5%-€0.1m▼ 30.3%-€0.2m▼ 43.9%-€0.2m▼ 18.3%
Total assets€2.3m-€2.3m▼ 1.1%€2.3m▼ 0.4%€2.3m▼ 0.4%€2.2m▼ 0.5%€2.2m▼ 0.4%€2.2m▼ 0.2%
Debt€2.3m-€2.3m▼ 0.6%€2.3m▲ 0.6%€2.3m▲ 0.7%€2.4m▲ 0.6%€2.4m▲ 1.7%€2.4m▲ 1.0%
Working capital-€1.1m--€1.1m▲ 3.1%-€1.1m▲ 1.8%-€1.1m▲ 1.4%-€1.1m▲ 1.4%-€1.1m▼ 0.8%-€1.1m▲ 0.8%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €2.2m
Fixed assets €867,542 ▼ 4.6%
Current assets €1.4m ▲ 2.7%
Equity and liabilities
Equity-€192,919
Debt€2.4m
Equity is negative: debt (€2.4m) exceeds the balance-sheet total (€2.2m).
Key figures and ratios
2024 value · change against 2023
EBITDA
-€10,317▼
2023 · €13,943
Cash flow
€11,454▲
2023 · -€8,133
Solvency
-8.6%▼
2023 · -7.3%
Current ratio
0.56▲
2023 · 0.55
ROA
-1.3%▲
2023 · -2.2%
Interest coverage
-0.85▼
2023 · 0.25
Debt ≤ 1 year
€2.4m▲
2023 · €2.4m
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,242 companies that looked in July 2024 the way this one looks now, 1.9% went bankrupt within 24 months and 92.8% are still going.

  • Small
  • 20 years or older
  • negative equity
  • a small loss
1.9% went bankrupt
4.0% stopped otherwise
92.8% still going

A further 1.4% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 4.7% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,242 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 37 lines
Balance sheet Code20232024
Assets
Total assets20/58€2.2m€2.2m▼
Fixed assets21/28€0.9m€0.9m▼
Tangible fixed assets22/27€0.9m€0.9m▼
Land and buildings22€0.9m€0.9m▼
Furniture and vehicles24€103-
Current assets29/58€1.3m€1.4m▲
Amounts receivable within one year40/41€1.3m€1.4m▲
Other amounts receivable41€1.3m€1.4m▲
Deferred charges and accrued income490/1-€0.002m
Equity and liabilities
Total equity and liabilities10/49€2.2m€2.2m▼
Equity10/15-€0.2m-€0.2m▼
Contributions10/11€0.06m€0.06m=
Capital10€0.06m€0.06m=
Issued capital100€0.06m€0.06m=
Profit (loss) carried forward14-€0.2m-€0.3m▼
Amounts payable17/49€2.4m€2.4m▲
Amounts payable within one year42/48€2.4m€2.4m▲
Financial debts43€1.3m€1.3m▲
Credit institutions430/8€1.2m€1.2m▲
Other loans439€0.1m€0.1m▲
Trade debts44€0.02m€0.03m▲
Suppliers440/4€0.02m€0.03m▲
Other amounts payable47/48€1.1m€1.1m▲
Accrued charges and deferred income492/3€0.003m-
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.04m€0.04m▼
Other operating charges640/8€0.006m€0.006m▲
Gross operating margin9900€0.02m-€0.004m▼
Operating profit (loss)9901-€0.03m-€0.05m▼
Financial income75/76B€0.03m€0.03m▲
Recurring financial income75€0.03m€0.03m▲
Financial charges65/66B€0.06m€0.01m▼
Recurring financial charges65€0.06m€0.01m▼
Profit (loss) for the period before taxes9903-€0.05m-€0.03m▲
Profit (loss) for the period9904-€0.05m-€0.03m▲
Profit (loss) for the period to be appropriated9905-€0.05m-€0.03m▲
Appropriation of the result
Profit (loss) to be appropriated9906-€0.2m-€0.3m▼
Profit (loss) brought forward from the previous period14P-€0.2m-€0.2m▼

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021202220232024Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€45,430€44,812€42,540€41,613€41,613€41,613€41,357▼ 0.6%
Other operating charges640/8---€5,511€5,625€5,664€6,128▲ 8.2%
Gross operating margin9900€42,561€25,175€26,465€24,080€24,732€19,607-€4,190-
Operating profit (loss)9901-€7,944-€24,899-€21,337-€23,045-€22,506-€27,670-€51,674▼ 86.7%
Financial income75/76B---€32,799€32,849€33,308€33,940▲ 1.9%
Recurring financial income75€35,359€49,134€32,747€32,799€32,849€33,308€33,940▲ 1.9%
Financial charges65/66B---€35,490€36,707€55,383€12,169▼ 78.0%
Recurring financial charges65€48,137€33,591€34,238€35,490€36,707€55,383€12,169▼ 78.0%
Profit (loss) for the period before taxes9903-€20,722-€9,356-€22,827-€25,735-€26,364-€49,746-€29,903▲ 39.9%
Income taxes67/77---€610----
Profit (loss) for the period9904-€20,722-€9,356-€22,827-€26,345-€26,364-€49,746-€29,903▲ 39.9%
Profit (loss) for the period to be appropriated9905-€20,722-€9,356-€22,827-€26,345-€26,364-€49,746-€29,903▲ 39.9%
Line2018201920202021202220232024Change
Assets
Total assets20/58€2.3m€2.3m€2.3m€2.3m€2.2m€2.2m€2.2m▼ 0.2%
Fixed assets21/28€1.1m€1.1m€1.0m€1.0m€1.0m€0.9m€0.9m▼ 4.6%
Tangible fixed assets22/27€1.1m€1.1m€1.0m€1.0m€1.0m€0.9m€0.9m▼ 4.6%
Land and buildings22---€1.0m€1.0m€0.9m€0.9m▼ 4.5%
Furniture and vehicles24---€0.001m€462€103--
Current assets29/58€1.2m€1.2m€1.2m€1.3m€1.3m€1.3m€1.4m▲ 2.7%
Amounts receivable within one year40/41€1.2m€1.2m€1.2m€1.3m€1.3m€1.3m€1.4m▲ 2.5%
Other amounts receivable41---€1.3m€1.3m€1.3m€1.4m▲ 2.5%
Cash at bank and in hand54/58€1-------
Deferred charges and accrued income490/1---€0.002m€0.002m-€0.002m-
Equity and liabilities
Total equity and liabilities10/49€2.3m€2.3m€2.3m€2.3m€2.2m€2.2m€2.2m▼ 0.2%
Equity10/15-€0.03m-€0.04m-€0.06m-€0.09m-€0.1m-€0.2m-€0.2m▼ 18.3%
Contributions10/11€0.06m€0.06m€0.06m€0.06m€0.06m€0.06m€0.06m=
Capital10---€0.06m€0.06m€0.06m€0.06m=
Issued capital100---€0.06m€0.06m€0.06m€0.06m=
Profit (loss) carried forward14-€0.09m-€0.1m-€0.1m-€0.1m-€0.2m-€0.2m-€0.3m▼ 13.3%
Amounts payable17/49€2.3m€2.3m€2.3m€2.3m€2.4m€2.4m€2.4m▲ 1.0%
Amounts payable within one year42/48€2.3m€2.3m€2.3m€2.3m€2.4m€2.4m€2.4m▲ 1.1%
Financial debts43---€1.2m€1.3m€1.3m€1.3m▲ 1.1%
Credit institutions430/8---€1.1m€1.1m€1.2m€1.2m▲ 1.1%
Other loans439---€0.1m€0.1m€0.1m€0.1m▲ 1.7%
Trade debts44€0.01m€0.005m€0.007m€0.02m€0.03m€0.02m€0.03m▲ 5.1%
Suppliers440/4---€0.02m€0.03m€0.02m€0.03m▲ 5.1%
Other amounts payable47/48---€1.1m€1.1m€1.1m€1.1m▲ 1.1%
Accrued charges and deferred income492/3---€0.003m€0.003m€0.003m--
Line2018201920202021202220232024Change
Profit (loss) for the period9904-€20,722-€9,356-€22,827-€26,345-€26,364-€49,746-€29,903▲ 39.9%
+ Depreciation and write-downs630€45,430€44,812€42,540€41,613€41,613€41,613€41,357▼ 0.6%
Operating cash flow (approximation)€24,708€35,456€19,713€15,268€15,249-€8,133€11,454-
Investment in fixed assets (approximation)-€0€0€0€0€0€0-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 19 filings with the National Bank
Financial year Type Filed Reference
31-12-2024 micro format 30-09-2025 2025-00528302
31-12-2023 micro format 23-10-2024 2024-00512287
31-12-2022 micro format 17-10-2023 2023-00486908
31-12-2021 micro format 29-11-2022 2022-20526999
31-12-2020 micro format 26-10-2021 2021-73400299
31-12-2019 micro format 29-10-2020 2020-67400372
31-12-2018 micro format 08-10-2019 2019-69100051
31-12-2017 micro format 31-08-2018 2018-57400246
31-12-2016 micro format 29-09-2017 2017-64300250
31-12-2015 full format 28-09-2016 2016-62700189

Show all 19 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.