EMAC (0521.807.144): financials and annual accounts

EMAC

Ghent ·KBO/BCE: BE 0521.807.144

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Balance sheet: assets
`20/58`	1.6m	1.3m	1.0m	850,188	786,342	724,123	647,071	539,861	405,063	141,013	124,378	114,317
`21/28`	431,005	388,563	396,846	383,260	373,804	376,588	395,995	365,440	316,402	31,443	26,682	13,297
`22/27`	69,085	26,643	34,926	21,340	11,884	14,668	34,075	39,920	22,082	31,443	26,682	13,297
`23`	13,527	16,326	19,125	35	243	451	659	867	1,075	1,283	1,491	1,699
`24`	0	595	1,843	3,111	466	5,737	22,816	26,333	6,167	13,199	6,111	11,597
`26`	55,558	9,722	13,958	18,194	11,175	8,480	10,600	12,720	14,840	16,960	19,080	-
`28`	361,920	361,920	361,920	361,920	361,920	361,920	361,920	325,520	294,320	-	-	-
`29/58`	1.2m	941,309	622,447	466,929	412,538	347,536	251,076	174,421	88,661	109,570	97,695	101,021
`29`	190,000	95,000	95,000	95,000	-	-	-	-	-	-	-	-
`291`	190,000	95,000	95,000	95,000	-	-	-	-	-	-	-	-
`40/41`	354,215	209,778	53,437	56,155	66,714	87,112	67,496	20,369	36,343	8,079	41,910	41,344
`40`	354,215	209,778	53,437	56,155	49,736	70,099	55,924	8,542	12,157	847	36,372	35,495
`41`	-	-	-	0	16,978	17,014	11,573	11,827	24,186	7,232	5,537	5,849
`50/53`	72,030	25,393	25,152	25,152	25,152	25,152	-	-	-	-	-	-
`54/58`	571,939	608,831	446,563	287,605	318,069	232,699	171,816	148,070	51,649	101,076	55,368	59,264
`490/1`	3,286	2,307	2,295	3,017	2,603	2,572	11,763	5,983	669	415	418	412
Balance sheet: equity and liabilities
`10/49`	1.6m	1.3m	1.0m	850,188	786,342	724,123	647,071	539,861	405,063	141,013	124,378	114,317
`10/15`	1.5m	1.2m	969,448	794,113	715,460	589,113	453,819	252,143	208,305	112,128	79,344	41,761
`10/11`	6,300	6,300	6,300	6,300	6,300	6,300	6,300	6,300	6,300	6,300	6,300	6,300
`100`	-	-	-	-	-	-	18,600	18,600	18,600	18,600	18,600	18,600
`101`	-	-	-	-	-	-	12,300	12,300	12,300	12,300	12,300	12,300
`13`	1.5m	1.2m	963,148	787,813	709,160	582,813	447,519	245,843	202,005	105,828	73,044	35,461
`130`	-	-	-	-	-	-	1,860	1,860	1,860	1,860	1,860	1,860
`133`	1.5m	1.2m	963,148	787,813	709,160	582,813	445,659	243,983	200,145	103,968	71,184	33,601
`14`	0	-	0	0	-	-	-	-	-	-	-	-
`17/49`	140,322	100,905	49,845	56,076	70,882	135,010	193,252	287,719	196,757	28,884	45,034	72,556
`17`	-	-	-	0	2,265	29,531	69,232	108,181	109,028	2,677	-	1,886
`170/4`	-	-	-	0	2,265	29,531	69,232	108,181	109,028	2,677	-	1,886
`42/48`	140,218	100,800	49,845	56,076	68,617	105,479	124,020	178,968	86,913	26,207	44,784	69,420
`42`	-	-	0	2,265	27,266	39,701	38,949	38,222	31,725	3,472	1,886	7,249
`44`	31,258	62,164	8,740	3,141	13,407	8,999	6,102	11,252	182	822	25,754	1,386
`440/4`	31,258	62,164	8,740	3,141	13,407	8,999	6,102	11,252	182	822	25,754	1,386
`46`	-	-	-	-	-	-	-	31,200	-	-	-	-
`45`	106,261	38,085	39,059	48,045	27,944	56,779	78,969	98,294	55,005	21,914	17,144	45,785
`450/3`	106,261	38,085	38,885	48,045	27,944	56,779	78,969	92,593	55,005	21,914	17,144	43,521
`454/9`	-	0	173	-	-	-	-	5,701	-	-	-	2,264
`47/48`	2,699	551	2,047	2,624	-	-	-	-	-	-	-	15,000
`492/3`	104	104	-	-	-	-	-	570	816	-	250	1,250
Income statement
`76A`	-	-	-	-	-	-	-	-	-	558	1,850	-
`9900`	277,219	189,881	104,614	106,834	108,168	71,360	148,258	93,433	159,884	62,995	61,737	100,863
`630`	7,452	8,283	7,231	4,787	8,112	20,744	20,320	21,661	8,495	13,740	7,815	10,440
`640/8`	2,914	2,978	2,414	2,826	1,263	841	936	543	475	473	303	381
`9901`	266,854	178,620	94,968	99,221	98,793	49,775	127,002	71,229	150,914	48,783	53,619	90,042
`75/76B`	192,621	158,215	120,393	43,560	63,406	115,694	130,984	965	2,325	436	344	519
`75`	192,621	158,215	120,393	43,560	63,406	115,694	130,984	965	711	436	344	519
`76B`	-	-	-	-	-	-	-	-	1,613	-	-	-
`65/66B`	1,439	443	201	460	1,154	2,100	2,602	2,978	2,074	624	1,209	2,470
`65`	1,439	443	201	460	1,154	2,100	2,602	2,978	2,074	624	1,209	2,470
`9903`	458,036	336,392	215,159	142,322	161,046	163,370	255,384	69,216	151,164	48,596	54,604	88,091
`67/77`	104,851	76,871	39,825	35,668	34,699	28,076	53,707	25,379	54,987	15,812	17,021	32,630
`9904`	353,185	259,520	175,335	106,653	126,347	135,294	201,677	43,837	96,177	32,784	37,583	55,461
`9905`	353,185	259,520	175,335	106,653	126,347	135,294	201,677	43,837	96,177	32,784	37,583	55,461
Appropriation of the result
`9906`	353,185	259,520	175,335	106,653	126,347	135,294	201,677	43,837	96,177	32,784	37,583	55,461
`791/2`	100,000	-	0	21,347	-	-	-	-	-	-	-	-
`691/2`	353,185	259,520	175,335	100,000	126,347	135,294	201,677	43,837	96,177	32,784	37,583	35,461
`6920`	-	-	-	-	-	-	-	-	-	-	-	1,860
`6921`	353,185	259,520	175,335	100,000	126,347	135,294	201,677	43,837	96,177	32,784	37,583	33,601
`694/7`	100,000	-	0	28,000	-	-	-	-	-	-	-	20,000
`694`	100,000	-	0	28,000	-	-	-	-	-	-	-	20,000
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	micro format	07-07-2026	2026-00281305	PDF
31-12-2024	micro format	24-07-2025	2025-00343270	PDF
31-12-2023	micro format	31-07-2024	2024-00310035	PDF
31-12-2022	micro format	30-06-2023	2023-00177693	PDF
31-12-2021	micro format	30-07-2022	2022-20253924	PDF
31-12-2020	micro format	29-07-2021	2021-43100106	PDF
31-12-2019	micro format	24-07-2020	2020-34100549	PDF
31-12-2018	micro format	30-09-2019	2019-67700403	PDF
31-12-2017	micro format	24-07-2018	2018-37800035	PDF
31-12-2016	micro format	14-07-2017	2017-32000455	PDF
31-12-2015	abbreviated format	30-06-2016	2016-26400524	PDF
31-12-2014	abbreviated format	27-08-2015	2015-56300342	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
274,306	186,903	102,199	104,009	106,905	70,520	147,322	92,891	159,409	62,523	61,434	100,482
360,637	267,803	182,566	111,441	134,459	156,038	221,996	65,499	104,672	46,524	45,397	65,901
49,894	0	20,818	14,243	5,329	1,337	50,875	70,700	294,320	18,500	21,200	23,737
-36,892	162,268	158,959	-30,464	85,370	60,883	23,746	96,421	-49,427	45,708	-3,897	-
1.1m	840,509	572,602	410,853	343,921	242,056	127,056	-4,547	1,748	83,363	52,912	31,600
91.4%	92.4%	95.1%	93.4%	91.0%	81.4%	70.1%	46.7%	51.4%	79.5%	63.8%	36.5%
8.50	9.34	12.49	8.33	6.01	3.29	2.02	0.97	1.02	4.18	2.18	1.46
0.09	0.08	0.05	0.07	0.10	0.23	0.43	1.14	0.94	0.26	0.57	1.74
23.8%	21.1%	18.1%	13.4%	17.7%	23.0%	44.4%	17.4%	46.2%	29.2%	47.4%	132.8%
21.8%	19.5%	17.2%	12.5%	16.1%	18.7%	31.2%	8.1%	23.7%	23.2%	30.2%	48.5%
over 100	over 100	over 100	over 100	92.65	-	-	-	-	-	-	-

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€49,894	-	€20,818	€14,243	€5,329
	€7,452	€8,283	€7,231	€4,787	€8,112

EMAC

Annual accounts 2025

Balance sheet

in €m

in euro

Position in the sector

91.4%

8.50

21.8%

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on EMAC

Next steps

Annual accounts 2025

Balance sheet

Change in equityin €m

Change in cashin euro

Position in the sector

Solvency91.4%

Current ratio8.50

Return on assets21.8%

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on EMAC

Next steps

in €m

in euro

91.4%

8.50

21.8%