EMA SERVICES (0830.773.821): financials and annual accounts

EMA SERVICES

Forest ·KBO/BCE: BE 0830.773.821

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Balance sheet: assets
`20/58`	50,372	20,865	50,329	44,962	27,663	17,114	19,975	22,029	22,639	23,577	18,590	19,500	18,044	15,917	4,729
`21/28`	9,423	15,391	40,588	6,065	1,429	605	4,901	9,601	10,258	13,610	3,151	6,101	9,052	12,002	2,333
`22/27`	9,423	15,391	40,388	5,865	1,229	405	4,701	9,401	10,058	13,410	2,951	5,901	8,852	11,802	2,333
`23`	25	25	713	5,791	990	-	-	-	-	-	-	-	-	-	-
`24`	9,398	15,366	39,675	74	239	405	4,701	9,401	10,058	13,410	2,951	5,901	8,852	11,802	2,333
`28`	-	-	200	200	200	200	200	200	200	200	200	200	200	200	-
`29/58`	40,949	5,474	9,741	38,897	26,234	16,509	15,074	12,428	12,382	9,967	15,439	13,398	8,993	3,915	2,395
`40/41`	6,889	70	788	5,674	7,801	6,194	4,603	1,007	992	640	4,431	3,520	2,791	2,241	1,439
`40`	-	-	702	-	262	563	-	-	-	78	-	-	67	146	-
`41`	6,889	70	85	5,674	7,539	5,631	4,603	1,007	992	562	4,431	3,520	2,724	2,095	1,439
`54/58`	34,059	5,404	8,236	32,505	18,433	10,162	10,470	11,132	11,389	9,327	11,008	9,878	6,202	1,674	957
`490/1`	-	-	718	718	-	153	-	290	-	-	-	-	-	-	-
Balance sheet: equity and liabilities
`10/49`	50,372	20,865	50,329	44,962	27,663	17,114	19,975	22,029	22,639	23,577	18,590	19,500	18,044	15,917	4,729
`10/15`	-680	-4,334	42,329	41,177	27,532	15,817	13,790	13,130	9,739	4,860	17,403	17,753	16,616	14,460	4,228
`10/11`	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	6,200
`100`	-	-	-	-	-	-	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600
`101`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	12,400
`11`	18,600	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`1100/10`	18,600	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`14`	-19,280	-22,934	23,729	22,577	8,932	-2,783	-4,810	-5,470	-8,861	-13,740	-1,197	-847	-1,984	-4,140	-1,972
`17/49`	51,052	25,199	8,000	3,785	131	1,296	6,185	8,899	12,901	18,717	1,187	1,747	1,428	1,456	501
`42/48`	51,052	25,199	8,000	3,785	-	1,296	6,185	8,899	12,901	18,717	1,187	1,747	1,428	1,456	501
`44`	10,723	2,471	-	3,785	-	128	4,473	7,396	11,796	16,374	605	664	248	-	501
`440/4`	10,723	2,471	-	3,785	-	128	4,473	7,396	11,796	16,374	605	664	248	-	501
`46`	550	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`45`	25,619	14,977	-	-	-	1,168	1,712	1,290	1,105	2,343	582	1,083	1,180	1,456	-
`450/3`	7,641	135	-	-	-	-	-	-	-	-	-	55	-	-	-
`454/9`	17,978	14,842	-	-	-	1,168	1,712	1,290	1,105	2,343	582	1,029	1,180	1,456	-
`47/48`	14,161	7,750	8,000	-	-	-	-	213	-	-	-	-	-	-	-
`492/3`	-	-	-	-	131	-	-	-	-	-	-	-	-	-	-
Income statement
`70`	72,909	-	-	-	-	-	-	30,455	35,594	28,229	23,194	27,348	31,413	28,750	22,137
`76A`	28,116	-	4,742	-	-	-	-	-	-	-	-	-	-	-	-
`9900`	40,987	-8,541	8,187	17,142	12,524	11,421	18,982	23,157	20,630	15,127	9,322	14,462	17,407	16,189	9,207
`60/61`	60,038	-	-	-	-	-	-	16,793	14,964	13,122	13,918	12,886	14,006	12,561	12,930
`62`	28,390	5,768	-	-	153	4,428	11,035	5,898	9,686	18,294	5,177	9,763	11,214	12,059	8,790
`630`	5,967	3,234	6,477	1,965	257	4,792	4,700	4,700	3,353	3,483	2,951	2,951	2,951	2,951	1,167
`640/8`	2,751	4,837	324	701	-	348	1,657	827	1,083	1,978	1,049	474	1,049	1,095	1,135
`66A`	-	24,048	-	672	-	153	583	106	1,597	1,099	-	62	-	2,241	75
`9901`	3,879	-46,428	1,385	13,804	12,114	1,700	1,007	11,625	4,911	-9,727	146	1,275	2,194	85	-1,885
`75/76B`	-	-	-	-	384	459	164	-	-	-	-	-	-	2	-
`75`	-	-	-	-	384	459	164	-	-	-	-	-	-	2	-
`65/66B`	225	235	233	159	322	131	126	8,234	33	2,556	44	47	38	13	12
`65`	225	235	233	159	322	131	126	42	33	36	44	47	38	13	12
`66B`	-	-	-	-	-	-	-	8,193	-	2,520	-	-	-	-	-
`9903`	3,654	-46,663	1,153	13,645	12,176	2,027	1,045	3,391	4,878	-12,283	101	1,166	2,156	-2,167	-1,972
`67/77`	-	-	-	-	461	-	385	-	-	260	451	30	-	-	-
`9904`	3,654	-46,663	1,153	13,645	11,715	2,027	661	3,391	4,878	-12,543	-349	1,136	2,156	-2,167	-1,972
`9905`	3,654	-46,663	1,153	13,645	11,715	2,027	661	3,391	4,878	-12,543	-349	1,136	2,156	-2,167	-1,972
Appropriation of the result
`9906`	-19,280	-22,934	23,729	22,577	8,932	-2,783	-4,810	-5,470	-8,861	-13,740	-1,197	-847	-1,984	-4,140	-1,972
`14P`	-22,934	23,729	22,577	8,932	-2,783	-	-	-	-	-	-	-	-	-	-
Social balance sheet
`9087`	-	-	-	-	-	-	-	0.3	0.9	1	0.6	0.7	0.6	0.8	1.4
Hours worked`1013`	-	-	-	-	-	-	-	380	694	1,303	539	931	786	1,527	817
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	abbreviated format	25-09-2026	2026-00533664	PDF
31-12-2024	micro format	28-09-2025	2025-00517594	PDF
31-12-2023	micro format	24-10-2024	2024-00512854	PDF
31-12-2022	micro format	01-08-2023	2023-00318086	PDF
31-12-2021	micro format	16-08-2022	2022-20298016	PDF
31-12-2020	micro format	30-07-2021	2021-45200112	PDF
31-12-2019	micro format	29-10-2020	2020-68400173	PDF
31-12-2018	micro format	30-08-2019	2019-63200143	PDF
31-12-2017	micro format	31-08-2018	2018-61600280	PDF
31-12-2016	micro format	31-08-2017	2017-59100142	PDF
31-12-2015	full format	31-08-2016	2016-58200376	PDF
31-12-2014	full format	31-08-2015	2015-57500100	PDF
31-12-2013	full format	29-08-2014	2014-56600109	PDF
31-12-2012	full format	31-07-2013	2013-39900436	PDF
31-12-2011	full format	29-08-2012	2012-53500451	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
9,846	-43,194	7,862	15,768	12,371	6,492	5,707	16,325	8,264	-6,244	3,096	4,225	5,145	3,035	-718
9,621	-43,429	7,630	15,609	11,972	6,820	5,360	8,091	8,231	-9,060	2,601	4,087	5,107	783	-806
0	16,681	41,000	6,601	1,082	496	0	14,101	0	16,763	0	0	0	14,953	3,500
28,656	-2,832	-24,269	14,072	8,271	-309	-661	-258	2,062	-1,681	1,130	3,676	4,528	717	-
-10,103	-19,725	1,741	35,112	-	15,213	8,889	3,528	-519	-8,750	14,253	11,651	7,565	2,458	1,894
5.3%	-	-	-	-	-	-	38.2%	13.8%	-34.5%	0.6%	4.7%	7.0%	0.3%	-8.5%
-1.3%	-20.8%	84.1%	91.6%	99.5%	92.4%	69.0%	59.6%	43.0%	20.6%	93.6%	91.0%	92.1%	90.8%	-
0.80	0.22	1.22	10.28	-	12.73	2.44	1.40	0.96	0.53	13.01	7.67	6.30	2.69	-
-	-	0.19	0.09	0.00	0.08	0.45	0.68	1.32	3.85	0.07	0.10	0.09	0.10	-
-	-	2.7%	33.1%	42.6%	12.8%	4.8%	25.8%	50.1%	-258.1%	-2.0%	6.4%	13.0%	-15.0%	-
7.3%	-223.6%	2.3%	30.3%	42.3%	11.8%	3.3%	15.4%	21.5%	-53.2%	-1.9%	5.8%	11.9%	-13.6%	-
43.79	-183.44	33.77	99.09	38.43	-	-	-	-	-	-	-	-	-	-
34 days	-	-	-	-	-	-	12 days	10 days	1 day	70 days	47 days	1 day	2 days	24 days
65 days	-	-	-	-	-	-	161 days	288 days	455 days	16 days	19 days	6 days	-	14 days

Item	2025	2024	2023	2022	2021
Tangible fixed assets	-	€16,681	€41,000	€6,601	€1,082
	€5,967	€3,234	€6,477	€1,965	€257

EMA SERVICES

Annual accounts 2025

Money flows

Balance sheet

in euro

in euro

Position in the sector

-1.3%

0.80

7.3%

Staff

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on EMA SERVICES

Next steps

Annual accounts 2025

Money flows

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency-1.3%

Current ratio0.80

Return on assets7.3%

Staff

Staff cost per FTE

Joined and left

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on EMA SERVICES

Next steps

in euro

in euro

-1.3%

0.80

7.3%