Skip to content

EM Physio

Active
Private limited companyfounded 2025active for 1 yearFaubourg de Charleroi 24, 1400 Nivelles, BelgiumKBO/BCE: BE 1018.624.120

From the official registers: KBO 1 annual account at the National Bank publications in the Belgian Official Gazette

Summary

The computed 12-month bankruptcy probability of EM Physio is 2.1% (moderate). The 2025 annual accounts show equity of €35,647 and a net result of €31,647. The company has been active since 2025 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

Latest annual accounts filed

Annual accounts 2025

View at the NBB
Financial year ended
31-12-2025
Filed on
26-06-2026
Format
micro format
Reference
2026-00217769
Turnover
≈ €170,000
Estimated: probably between €100,000 and €310,000
Total assets
€38,737
Net result
€31,647
Working capital
€34,714

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €38,737
Fixed assets €933
Current assets €37,804
Equity and liabilities €38,737
Equity €35,647
Debt €3,090
Debt's share of the balance-sheet total is 8.0%.
Key figures and ratios
2025 value
EBITDA
€42,332
Cash flow
€31,683
Current ratio
12.23
Debt to equity
0.09
ROE
88.8%
ROA
81.7%
Interest coverage
over 100
Debt ≤ 1 year
€3,090
Income taxes
€11,847

Companies with the same profile, two years later

Historical observation

In July 2024, 11,279 companies had the same profile as EM Physio has now. Two years later, 0.7% had gone bankrupt and 96.6% were still going.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
2.6% stopped otherwise
96.6% was still going

The bankruptcy probability of EM Physio itself is higher: 2.1% within 12 months. It rests on far more data about EM Physio than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 11,279 companies, not a prediction for EM Physio. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 34 lines

Source: Annual accounts 2025 at the NBB, filed on 26-06-2026.

Balance sheet Code2025
Assets
Total assets20/58€38,737
Fixed assets21/28€933
Tangible fixed assets22/27€933
Plant, machinery and equipment23€933
Current assets29/58€37,804
Amounts receivable within one year40/41€33,807
Other amounts receivable41€33,807
Cash at bank and in hand54/58€1,948
Deferred charges and accrued income490/1€2,050
Equity and liabilities
Total equity and liabilities10/49€38,737
Equity10/15€35,647
Contributions10/11€4,000
Reserves13€31,647
Distributable reserves133€31,647
Amounts payable17/49€3,090
Amounts payable within one year42/48€3,090
Trade debts44€843
Suppliers440/4€843
Taxes, remuneration and social security45€2,247
Taxes450/3€2,247
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€36
Gross operating margin9900€42,332
Operating profit (loss)9901€42,295
Financial income75/76B€1,200
Recurring financial income75€1,200
Financial charges65/66B€1
Recurring financial charges65€1
Profit (loss) for the period before taxes9903€43,494
Income taxes67/77€11,847
Profit (loss) for the period9904€31,647
Profit (loss) for the period to be appropriated9905€31,647
Appropriation of the result
Profit (loss) to be appropriated9906€31,647
Transfer to equity691/2€31,647
To other reserves6921€31,647

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€36
Gross operating margin9900€42,332
Operating profit (loss)9901€42,295
Financial income75/76B€1,200
Recurring financial income75€1,200
Financial charges65/66B€1
Recurring financial charges65€1
Profit (loss) for the period before taxes9903€43,494
Income taxes67/77€11,847
Profit (loss) for the period9904€31,647
Profit (loss) for the period to be appropriated9905€31,647
Line2025
Assets
Total assets20/58€38,737
Fixed assets21/28€933
Tangible fixed assets22/27€933
Plant, machinery and equipment23€933
Current assets29/58€37,804
Amounts receivable within one year40/41€33,807
Other amounts receivable41€33,807
Cash at bank and in hand54/58€1,948
Deferred charges and accrued income490/1€2,050
Equity and liabilities
Total equity and liabilities10/49€38,737
Equity10/15€35,647
Contributions10/11€4,000
Reserves13€31,647
Distributable reserves133€31,647
Amounts payable17/49€3,090
Amounts payable within one year42/48€3,090
Trade debts44€843
Suppliers440/4€843
Taxes, remuneration and social security45€2,247
Taxes450/3€2,247
Line2025
Profit (loss) for the period9904€31,647
+ Depreciation and write-downs630€36
Operating cash flow (approximation)€31,683

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 26-06-2026 2026-00217769 NBB

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.