Skip to content

EM Construct

Active
Private limited companyfounded 2021active for 5 yearsBleyveldstraat 19, 3320 Hoegaarden, BelgiumKBO/BCE: BE 0767.980.870
Summary

The computed 12-month bankruptcy probability of EM Construct is 6.1% (elevated). The 2024 annual accounts show negative equity (-€27,833) and a net result of -€795. Equity is shrinking by about 57% per year across the filed financial years. Its solvency ranks better than 5% of 9,841 sector peers (NACE 41, financial year 2024). The company has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 20 October 2026.

Turnover
€23,434▼ 83.2%
2023 · €139,345
EBIT margin
-1.4%▲ 40.4pp
2023 · -41.8%
Net result
-€795▲ 98.6%
2023 · -€58,485
Working capital
-€28,038▲ 1.7%
2023 · -€28,509
Trend over the years

2021 to 2024, 4 financial years

The operating result stays negative: a loss of €330 in 2024 against €58,292 in 2023; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€23,434 2024 Operating result-€330 2024 Net result-€795 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2021202220232024
Turnover€35,702-€355,929▲ 897%€139,345▼ 60.9%€23,434▼ 83.2%
Operating result€9,996-€26,532▲ 165%-€58,292-€330▲ 99.4%
Net result€7,957within the sector's middle half-€21,490within the sector's middle half▲ 170%-€58,485below the sector's middle half-€795below the sector's middle half▲ 98.6%
EBIT margin28.0%-7.5%▼ 20.5pp-41.8%▼ 49.3pp-1.4%▲ 40.4pp
Equity€9,957below the sector's middle half-€31,447within the sector's middle half▲ 216%-€27,038below the sector's middle half-€27,833below the sector's middle half▼ 2.9%
Total assets€15,289below the sector's middle half-€39,452below the sector's middle half▲ 158%€17,840below the sector's middle half▼ 54.8%€2,595below the sector's middle half▼ 85.5%
Debt€5,332-€8,005▲ 50.1%€44,878▲ 461%€30,428▼ 32.2%
Working capital€9,957within the sector's middle half-€28,709within the sector's middle half▲ 188%-€28,509below the sector's middle half-€28,038below the sector's middle half▲ 1.7%
Solvency65.1%above the sector's middle half-79.7%above the sector's middle half▲ 14.6pp-151.6%below the sector's middle half▼ 231.3pp
Current ratio2.87above the sector's middle half-4.59above the sector's middle half▲ 1.720.36below the sector's middle half▼ 4.22
Return on assets (ROA)52.0%above the sector's middle half-54.5%above the sector's middle half▲ 2.4pp-327.8%below the sector's middle half▼ 382.3pp
above within below the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €2,595
Fixed assets €205 ▼ 86.1%
Current assets €2,390 ▼ 85.4%
Equity and liabilities
Equity-€27,833
Debt€30,428
Equity is negative: debt (€30,428) exceeds the balance-sheet total (€2,595).
Key figures and ratios
2024 value · change against 2023
EBITDA
€937▲
2023 · -€57,025
Cash flow
€472▲
2023 · -€57,218
Interest coverage
2.01▲
2023 · -231.81
Debt ≤ 1 year
€30,428▼
2023 · €44,878
Ratios withheld: a balance sheet total of €2,595 is too small for a meaningful ratio.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,007 companies that looked in July 2024 the way this one looks now, 7.9% went bankrupt within 24 months and 83.0% are still going.

  • Micro
  • 5 to 10 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
7.9% went bankrupt
8.4% stopped otherwise
83.0% still going

A further 0.8% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 6.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,007 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 37 lines
Balance sheet Code20232024
Assets
Total assets20/58€17,840€2,595▼
Fixed assets21/28€1,471€205▼
Tangible fixed assets22/27€1,471€205▼
Plant, machinery and equipment23€1,471€205▼
Current assets29/58€16,369€2,390▼
Amounts receivable within one year40/41€15,750€2,390▼
Trade receivables40€15,750€1,494▼
Other amounts receivable41-€896
Cash at bank and in hand54/58€619-
Equity and liabilities
Total equity and liabilities10/49€17,840€2,595▼
Equity10/15-€27,038-€27,833▼
Contributions10/11€2,000€2,000=
Profit (loss) carried forward14-€29,038-€29,833▼
Amounts payable17/49€44,878€30,428▼
Amounts payable within one year42/48€44,878€30,428▼
Financial debts43-€7
Credit institutions430/8-€7
Trade debts44€34,953€1,988▼
Suppliers440/4€34,953€1,988▼
Taxes, remuneration and social security45€9,417-
Taxes450/3€9,417-
Other amounts payable47/48€508€28,433▲
Income statement Code20232024
Turnover70€139,345€23,434▼
Goods, raw materials, services and sundry goods60/61€195,028€22,110▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,267€1,267=
Other operating charges640/8€1,342€387▼
Gross operating margin9900-€55,683€1,324▲
Operating profit (loss)9901-€58,292-€330▲
Financial income75/76B€53€2▼
Recurring financial income75€53€2▼
Financial charges65/66B€246€467▲
Recurring financial charges65€246€467▲
Profit (loss) for the period before taxes9903-€58,485-€795▲
Profit (loss) for the period9904-€58,485-€795▲
Profit (loss) for the period to be appropriated9905-€58,485-€795▲
Appropriation of the result
Profit (loss) to be appropriated9906-€29,038-€29,833▼
Profit (loss) brought forward from the previous period14P€29,447-€29,038▼

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2021202220232024Change
Turnover70€35,702€355,929€139,345€23,434▼ 83.2%
Goods, raw materials, services and sundry goods60/61€25,231€327,860€195,028€22,110▼ 88.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€1,062€1,267€1,267=
Other operating charges640/8€475€475€1,342€387▼ 71.2%
Gross operating margin9900€10,471€28,069-€55,683€1,324-
Operating profit (loss)9901€9,996€26,532-€58,292-€330▲ 99.4%
Financial income75/76B€414€553€53€2▼ 96.2%
Recurring financial income75€414€553€53€2▼ 96.2%
Financial charges65/66B€454€182€246€467▲ 89.8%
Recurring financial charges65€454€182€246€467▲ 89.8%
Profit (loss) for the period before taxes9903€9,956€26,903-€58,485-€795▲ 98.6%
Income taxes67/77€1,999€5,413---
Profit (loss) for the period9904€7,957€21,490-€58,485-€795▲ 98.6%
Profit (loss) for the period to be appropriated9905€7,957€21,490-€58,485-€795▲ 98.6%
Line2021202220232024Change
Assets
Total assets20/58€15,289€39,452€17,840€2,595▼ 85.5%
Fixed assets21/28-€2,738€1,471€205▼ 86.1%
Tangible fixed assets22/27-€2,738€1,471€205▼ 86.1%
Plant, machinery and equipment23-€2,738€1,471€205▼ 86.1%
Current assets29/58€15,289€36,714€16,369€2,390▼ 85.4%
Amounts receivable within one year40/41€15,208€29,837€15,750€2,390▼ 84.8%
Trade receivables40€1,980€22,256€15,750€1,494▼ 90.5%
Other amounts receivable41€13,228€7,581-€896-
Cash at bank and in hand54/58€81€6,877€619--
Equity and liabilities
Total equity and liabilities10/49€15,289€39,452€17,840€2,595▼ 85.5%
Equity10/15€9,957€31,447-€27,038-€27,833▼ 2.9%
Contributions10/11€2,000€2,000€2,000€2,000=
Profit (loss) carried forward14€7,957€29,447-€29,038-€29,833▼ 2.7%
Amounts payable17/49€5,332€8,005€44,878€30,428▼ 32.2%
Amounts payable within one year42/48€5,332€8,005€44,878€30,428▼ 32.2%
Financial debts43---€7-
Credit institutions430/8---€7-
Trade debts44€348€593€34,953€1,988▼ 94.3%
Suppliers440/4€348€593€34,953€1,988▼ 94.3%
Taxes, remuneration and social security45€4,984€7,412€9,417--
Taxes450/3€4,984€7,412€9,417--
Other amounts payable47/48--€508€28,433▲ 5,497%
Line2021202220232024Change
Profit (loss) for the period9904€7,957€21,490-€58,485-€795▲ 98.6%
+ Depreciation and write-downs630-€1,062€1,267€1,267=
Operating cash flow (approximation)€7,957€22,552-€57,218€472-
Investment in fixed assets (approximation)--€0-€1-
Change in cash-€6,796-€6,258--

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference
31-12-2024 micro format 29-08-2025 2025-00438328
31-12-2023 micro format 11-09-2024 2024-00458997
31-12-2022 micro format 14-08-2023 2023-00327429
31-12-2021 micro format 06-11-2022 2022-20515621

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 29,196 active companies whose main activity is general construction of residential buildings (NACE 41001), figures are known for 16,159. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.