ELVERDO SERVICES
Annual accounts 2024
abbreviated format, filed on 03-06-2025, 58 days before the deadlineTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €130,000. Estimated: probably between €72,000 and €250,000.
Balance sheet
balance sheet total €96,781 on 31-12-2024in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||
20/58 |
96,781 | 86,308 | 80,377 | 79,295 | 69,053 | 72,992 | 67,539 | 50,936 | 53,563 | 49,213 | 58,708 | 53,954 | 18,754 | 26,970 | 42,558 | 23,060 | |
20 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 233 | |
21/28 |
2,776 | 2,552 | 3,300 | 6,405 | 10,649 | 16,728 | 22,808 | 562 | 5,369 | 10,739 | 15,150 | 20,595 | 11,268 | 16,958 | 22,744 | - | |
21 |
- | - | - | - | - | - | - | - | - | - | - | 131 | 262 | 393 | 524 | - | |
22/27 |
2,776 | 2,552 | 3,300 | 6,405 | 10,649 | 16,728 | 22,808 | 562 | 5,369 | 10,739 | 15,150 | 20,464 | 11,006 | 16,565 | 22,220 | 547 | |
23 |
- | - | - | - | - | - | - | - | - | - | - | - | 47 | 126 | 206 | 286 | |
24 |
2,776 | 2,552 | 3,300 | 6,405 | 10,649 | 16,728 | 22,808 | 562 | 5,369 | 10,739 | 15,150 | 20,464 | 10,959 | 16,439 | 22,014 | 261 | |
29/58 |
94,005 | 83,756 | 77,077 | 72,890 | 58,404 | 56,264 | 44,731 | 50,374 | 48,194 | 38,474 | 43,558 | 33,359 | 7,486 | 10,012 | 19,814 | 22,280 | |
3 |
- | - | - | - | - | - | - | - | 2,095 | 2,096 | 2,744 | 3,552 | 4,241 | 4,164 | 3,204 | 1,455 | |
30/36 |
- | - | - | - | - | - | - | - | 2,095 | 2,096 | 2,744 | 3,552 | 4,241 | 4,164 | 3,204 | 1,455 | |
40/41 |
38,074 | 32,488 | 23,765 | 24,862 | 20,917 | 21,227 | 12,853 | 21,981 | 16,226 | 12,860 | 17,978 | 7,339 | 2,301 | 1,753 | 7,506 | 187 | |
40 |
- | 19,628 | 21,505 | 23,552 | 19,878 | 18,598 | 10,594 | 21,229 | 11,628 | 9,774 | 17,978 | 7,339 | 1,968 | 967 | 3,933 | 61 | |
41 |
38,074 | 12,860 | 2,260 | 1,310 | 1,039 | 2,629 | 2,259 | 752 | 4,598 | 3,086 | - | - | 333 | 786 | 3,573 | 126 | |
54/58 |
55,931 | 50,768 | 52,617 | 47,358 | 36,787 | 34,207 | 30,933 | 27,892 | 29,233 | 23,383 | 22,703 | 22,120 | 944 | 4,038 | 9,049 | 20,638 | |
490/1 |
- | 500 | 695 | 670 | 700 | 830 | 945 | 501 | 640 | 135 | 133 | 348 | - | 57 | 55 | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||
10/49 |
96,781 | 86,308 | 80,377 | 79,295 | 69,053 | 72,992 | 67,539 | 50,936 | 53,563 | 49,213 | 58,708 | 53,954 | 18,754 | 26,970 | 42,558 | 23,060 | |
10/15 |
85,778 | 79,873 | 67,024 | 62,194 | 55,207 | 60,229 | 50,579 | 41,379 | 36,891 | 31,713 | 27,356 | 18,548 | -4,416 | 6,931 | 19,083 | 20,566 | |
10/11 |
- | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | - | |
10 |
- | 18,600 | 18,600 | 18,600 | - | - | - | - | - | - | - | - | - | - | - | 18,550 | |
100 |
- | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 50 | |
13 |
85,778 | 61,273 | 48,424 | 43,594 | 36,607 | 41,629 | 31,979 | 22,779 | 18,291 | 13,113 | 8,756 | 2,016 | 2,016 | 2,016 | 2,016 | 2,016 | |
130/1 |
81,265 | 56,760 | 43,911 | 39,081 | 32,093 | 35,256 | 25,606 | 16,406 | 11,918 | 6,740 | 6,740 | - | - | - | - | - | |
130 |
- | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1319 |
81,265 | 54,900 | 42,051 | 37,221 | 30,233 | 35,256 | 25,606 | 16,406 | 11,918 | 6,740 | 6,740 | - | - | - | - | - | |
133 |
4,513 | 4,513 | 4,513 | 4,513 | 4,514 | 4,513 | 4,513 | 4,513 | 4,513 | 4,513 | 156 | 156 | 156 | 156 | 156 | 156 | |
14 |
- | - | - | - | - | - | - | - | - | - | - | -2,068 | -25,032 | -13,685 | -1,533 | - | |
17/49 |
11,003 | 6,435 | 13,353 | 17,101 | 13,846 | 12,763 | 16,960 | 9,557 | 16,672 | 17,500 | 31,352 | 35,406 | 23,170 | 20,039 | 23,475 | 2,494 | |
17 |
- | - | - | - | - | - | - | - | 2,504 | 6,688 | 10,738 | 14,659 | 8,870 | 13,490 | 17,962 | - | |
170/4 |
- | - | - | - | - | - | - | - | 2,504 | 6,688 | 10,738 | 14,659 | 8,870 | 13,490 | 17,962 | - | |
42/48 |
11,003 | 6,435 | 13,353 | 17,101 | 13,846 | 12,763 | 16,960 | 9,557 | 14,168 | 10,812 | 20,614 | 20,747 | 14,300 | 6,549 | 5,513 | 2,494 | |
42 |
- | - | - | 780 | 3,086 | 5,344 | 7,553 | 2,504 | 4,184 | 4,050 | 3,921 | 3,795 | 4,620 | 4,473 | 4,329 | - | |
44 |
1,228 | 2,160 | 2,512 | 4,621 | 906 | 1,465 | 3,311 | 563 | 3,227 | 1,148 | 1,745 | 739 | 1,087 | 640 | 742 | 44 | |
440/4 |
1,228 | 2,160 | 2,512 | 4,621 | 906 | 1,465 | 3,311 | 563 | 3,227 | 1,148 | 1,745 | 739 | 1,087 | 640 | 742 | 44 | |
45 |
9,775 | 4,275 | 5,370 | 6,661 | 4,492 | 5,844 | 5,689 | 6,450 | 6,757 | 5,614 | 12,914 | 10,705 | 577 | 1,436 | 123 | 1,221 | |
450/3 |
9,775 | 4,275 | 5,370 | 6,661 | 4,492 | 5,844 | 5,689 | 6,450 | 6,757 | 5,614 | 12,914 | 7,455 | 577 | 1,436 | 123 | 1,221 | |
454/9 |
- | - | - | - | - | - | - | - | - | - | - | 3,250 | - | - | - | - | |
47/48 |
- | - | 5,471 | 5,039 | 5,362 | 110 | 407 | 40 | - | - | 2,034 | 5,508 | 8,016 | - | 319 | 1,229 | |
| Income statement | |||||||||||||||||
76A |
8,678 | - | - | - | - | - | 5,372 | - | - | - | - | 611 | - | - | - | - | |
9900 |
37,656 | 19,805 | 19,481 | 23,797 | 9,761 | 20,779 | 19,669 | 13,426 | 14,793 | 13,296 | 20,831 | 32,178 | -4,554 | -4,785 | 5,042 | 3,621 | |
630 |
932 | 748 | 5,580 | 5,510 | 6,079 | 6,079 | 6,079 | 5,510 | 5,370 | 5,765 | 5,444 | 5,491 | 5,690 | 5,787 | 6,088 | 913 | |
640/8 |
806 | 556 | 448 | 448 | 448 | 446 | 444 | 442 | 440 | 575 | 907 | 682 | 666 | 897 | 178 | 152 | |
9901 |
35,918 | 18,501 | 13,453 | 17,839 | 3,234 | 14,254 | 13,146 | 7,474 | 8,983 | 6,956 | 14,480 | 26,005 | -10,910 | -11,469 | -1,224 | 2,556 | |
75/76B |
- | - | - | - | - | - | - | - | 1 | 6 | 34 | 4 | 150 | 8 | 18 | - | |
75 |
- | - | - | - | - | - | - | - | 1 | 6 | 34 | 4 | 150 | 8 | 18 | 732 | |
65/66B |
65 | 58 | 58 | 96 | 131 | 219 | 208 | 191 | 325 | 434 | 591 | 953 | 554 | 690 | 152 | - | |
65 |
65 | 58 | 58 | 96 | 131 | 219 | 208 | 191 | 325 | 434 | 591 | 953 | 554 | 690 | 152 | 44 | |
9903 |
35,853 | 18,443 | 13,395 | 17,743 | 3,103 | 14,035 | 12,938 | 7,283 | 8,659 | 6,528 | 13,923 | 25,667 | -11,314 | -12,151 | -1,358 | 3,244 | |
67/77 |
9,488 | 5,594 | 4,077 | 5,577 | 1,386 | 4,385 | 3,738 | 2,795 | 3,481 | 2,171 | 5,115 | 2,702 | 33 | 1 | 175 | 1,228 | |
9904 |
26,365 | 12,849 | 9,318 | 12,166 | 1,717 | 9,650 | 9,200 | 4,488 | 5,178 | 4,357 | 8,808 | 22,965 | -11,347 | -12,152 | -1,533 | 2,016 | |
9905 |
26,365 | 12,849 | 9,318 | 12,166 | 1,717 | 9,650 | 9,200 | 4,488 | 5,178 | 4,357 | 8,808 | 22,965 | -11,347 | -12,152 | -1,533 | 2,016 | |
| Appropriation of the result | |||||||||||||||||
9906 |
26,365 | 12,849 | 9,318 | 12,166 | 1,717 | 9,650 | 9,200 | 4,488 | 5,178 | 4,357 | 6,740 | -2,068 | -25,032 | -13,685 | -1,533 | 2,016 | |
791/2 |
- | - | 4,488 | 5,179 | 6,739 | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
26,365 | 12,849 | 9,318 | 12,166 | 1,717 | 9,650 | 9,200 | 4,488 | 5,178 | 4,357 | 6,740 | - | - | - | - | 2,016 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,860 | |
6921 |
26,365 | 12,849 | 9,318 | 12,166 | 1,717 | 9,650 | 9,200 | 4,488 | 5,178 | 4,357 | 6,740 | - | - | - | - | 156 | |
694/7 |
- | - | 4,488 | 5,179 | 6,739 | - | - | - | - | - | - | - | - | - | - | - | |
694 |
- | - | 4,488 | 5,179 | 6,739 | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2024 (PDF), filed on 03-06-2025.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2024 | abbreviated format | 03-06-2025 | 2025-00114937 | |
| 31-12-2023 | abbreviated format | 21-08-2024 | 2024-00355276 | |
| 31-12-2022 | abbreviated format | 29-06-2023 | 2023-00171303 | |
| 31-12-2021 | abbreviated format | 26-07-2022 | 2022-20246731 | |
| 31-12-2020 | abbreviated format | 31-08-2021 | 2021-60700234 | |
| 31-12-2019 | abbreviated format | 30-11-2020 | 2020-74500205 | |
| 31-12-2018 | abbreviated format | 29-07-2019 | 2019-39500262 | |
| 31-12-2017 | abbreviated format | 05-06-2018 | 2018-16000558 | |
| 31-12-2016 | abbreviated format | 28-07-2017 | 2017-37400120 | |
| 31-12-2015 | abbreviated format | 24-07-2016 | 2016-35100405 | |
| 31-12-2014 | abbreviated format | 27-07-2015 | 2015-35100260 | |
| 31-12-2013 | abbreviated format | 29-07-2014 | 2014-36400322 | |
| 31-12-2012 | abbreviated format | 14-05-2013 | 2013-11800540 | |
| 31-12-2011 | abbreviated format | 22-06-2012 | 2012-19000028 | |
| 31-12-2010 | abbreviated format | 23-03-2011 | 2011-06200561 | |
| 31-12-2009 | abbreviated format | 04-04-2010 | 2010-08500050 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 36,850 | 19,249 | 19,033 | 23,349 | 9,313 | 20,333 | 19,225 | 12,984 | 14,353 | 12,721 | 19,924 | 31,496 | -5,220 | -5,682 | 4,864 | 3,469 | ||
| 27,297 | 13,597 | 14,898 | 17,676 | 7,796 | 15,729 | 15,279 | 9,998 | 10,548 | 10,122 | 14,252 | 28,456 | -5,657 | -6,365 | 4,555 | 2,929 | ||
| 1,156 | 0 | 2,474 | 1,266 | 0 | -1 | 28,326 | 703 | 0 | 1,354 | -1 | 25,777 | 0 | 1 | 28,052 | 894 | ||
| 5,163 | -1,849 | 5,259 | 10,571 | 2,580 | 3,274 | 3,041 | -1,341 | 5,850 | 680 | 583 | 21,176 | -3,094 | -5,011 | -11,589 | - | ||
| 83,002 | 77,321 | 63,724 | 55,789 | 44,558 | 43,501 | 27,771 | 40,817 | 34,026 | 27,662 | 22,944 | 12,612 | -6,814 | 3,463 | 14,301 | 19,786 | ||
| 88.6% | 92.5% | 83.4% | 78.4% | 79.9% | 82.5% | 74.9% | 81.2% | 68.9% | 64.4% | 46.6% | 34.4% | -23.5% | 25.7% | 44.8% | 89.2% | ||
| 8.54 | 13.02 | 5.77 | 4.26 | 4.22 | 4.41 | 2.64 | 5.27 | 3.40 | 3.56 | 2.11 | 1.61 | 0.52 | 1.53 | 3.59 | 8.93 | ||
| 8.54 | 13.02 | 5.77 | 4.26 | 4.22 | 4.41 | 2.64 | 5.27 | 3.25 | 3.36 | 1.98 | 1.44 | 0.23 | 0.89 | 3.01 | 8.35 | ||
| 0.13 | 0.08 | 0.20 | 0.27 | 0.25 | 0.21 | 0.34 | 0.23 | 0.45 | 0.55 | 1.15 | 1.91 | - | 2.89 | 1.23 | 0.12 | ||
| 30.7% | 16.1% | 13.9% | 19.6% | 3.1% | 16.0% | 18.2% | 10.8% | 14.0% | 13.7% | 32.2% | 123.8% | - | -175.3% | -8.0% | 9.8% | ||
| 27.2% | 14.9% | 11.6% | 15.3% | 2.5% | 13.2% | 13.6% | 8.8% | 9.7% | 8.9% | 15.0% | 42.6% | -60.5% | -45.1% | -3.6% | 8.7% | ||
| over 100 | over 100 | over 100 | over 100 | - | - | - | - | - | - | - | - | - | - | - | 78.84 |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tangible fixed assets | €1,156 | - | €2,474 | €1,266 |
| €932 | €748 | €5,580 | €5,510 |
Source: notes to the 2021 to 2024 annual accounts (statement of fixed assets)
Insights on ELVERDO SERVICES
The operating result for 2024 is 94% higher than in 2023 and the highest since 2009. It is the second rise in a row, after the fall in 2022.
Debt's share of the balance-sheet total rises from 7.5% to 11.4%. Equity and debt are higher.