Skip to content

Elveba

Active
Public limited companyfounded 1992active for 34 yearsWaregemsesteenweg(KRU) 186, 9770 Kruisem, BelgiumKBO/BCE: BE 0447.623.524
Summary

Elveba has been active since 1992 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €672,097 and a net result of €70,327. Equity is growing by about 21% per year across the filed financial years. The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, full format

Turnover
≈ €420,000
Estimated: probably between €250,000 and €780,000
EBIT margin
Not included in this filing
Net result
€70,327▼ 19.6%
2024 · €87,516
Working capital
-€336,702
2024 · €206,447
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result has fallen two years in a row; 2025 is 11% below 2024 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.09m 2025 Net result€0.07m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€0.01m-€0.01m▼ 5.6%€0.06m▲ 315%€0.1m▲ 87.2%€0.1m▲ 4.1%€0.1m▲ 10.1%€0.1m▼ 16.4%€0.09m▼ 10.9%
Net result€0.01m-€0.01m▼ 5.0%€0.04m▲ 336%€0.08m▲ 89.0%€0.09m▲ 4.4%€0.09m▲ 10.2%€0.09m▼ 7.3%€0.07m▼ 19.6%
Equity€0.2m-€0.2m▲ 5.0%€0.3m▲ 20.8%€0.3m▲ 32.6%€0.4m▲ 25.6%€0.5m▲ 22.5%€0.6m▲ 17.0%€0.7m▲ 11.7%
Total assets€0.2m-€0.2m▲ 3.0%€0.5m▲ 137%€0.6m▲ 15.0%€0.7m▲ 15.1%€0.7m▲ 14.2%€0.8m▲ 13.2%€1.2m▲ 36.5%
Debt€0.004m-€0.2m€0.2m▼ 3.1%€0.2m▲ 0.2%€0.2m▼ 0.5%€0.2m▲ 4.8%€0.5m▲ 97.4%
Working capital€0.09m--€0.2m-€0.09m▲ 57.2%€0.03m€0.2m▲ 390%€0.2m▲ 24.6%-€0.3m
Staff (FTE)00
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.2m
Fixed assets €1.0m ▲ 155%
Current assets €148,470 ▼ 67.2%
Equity and liabilities €1.2m
Equity €672,097 ▲ 11.7%
Debt €485,172 ▲ 97.4%
Debt's share of the balance-sheet total rises from 29.0% to 41.9%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€161,051▲
2024 · €143,233
Cash flow
€137,577▲
2024 · €125,460
Current ratio
0.31▼
2024 · 1.84
Debt to equity
0.72▲
2024 · 0.41
ROE
10.5%▼
2024 · 14.5%
ROA
6.1%▼
2024 · 10.3%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€485,172▲
2024 · €245,770
Income taxes
€23,442▼
2024 · €29,172
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 20,136 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 95.0% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.2% went bankrupt
4.7% stopped otherwise
95.0% still going

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 20,136 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines
Balance sheet Code20242025
Assets
Total assets20/58€0.8m€1.2m▲
Fixed assets21/28€0.4m€1.0m▲
Tangible fixed assets22/27€0.4m€1.0m▲
Land and buildings22€0.4m€1.0m▲
Current assets29/58€0.5m€0.1m▼
Amounts receivable within one year40/41€0.004m€0.007m▲
Trade receivables40-€0.006m
Other amounts receivable41€0.004m€0.002m▼
Cash at bank and in hand54/58€0.4m€0.1m▼
Deferred charges and accrued income490/1€0.02m€0▼
Equity and liabilities
Total equity and liabilities10/49€0.8m€1.2m▲
Equity10/15€0.6m€0.7m▲
Contributions10/11€0.1m€0.1m=
Capital10€0.1m€0.1m=
Issued capital100€0.1m€0.1m=
Reserves13€0.5m€0.5m▲
Non-distributable reserves130/1€0.01m€0.01m=
Legal reserve130€0.01m€0.01m=
Distributable reserves133€0.4m€0.5m▲
Profit (loss) carried forward14€0€0.008m▲
Amounts payable17/49€0.2m€0.5m▲
Amounts payable within one year42/48€0.2m€0.5m▲
Trade debts44€0.01m€0.05m▲
Suppliers440/4€0.01m€0.05m▲
Taxes, remuneration and social security45€0-
Taxes450/3€0-
Other amounts payable47/48€0.2m€0.4m▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.04m€0.07m▲
Other operating charges640/8€0.002m€0.002m▲
Gross operating margin9900€0.1m€0.2m▲
Operating profit (loss)9901€0.1m€0.09m▼
Financial income75/76B€0.01m€0▼
Recurring financial income75€0.01m€0▼
Financial charges65/66B€44€31▼
Recurring financial charges65€44€31▼
Profit (loss) for the period before taxes9903€0.1m€0.09m▼
Income taxes67/77€0.03m€0.02m▼
Profit (loss) for the period9904€0.09m€0.07m▼
Profit (loss) for the period to be appropriated9905€0.09m€0.07m▼
Appropriation of the result
Profit (loss) to be appropriated9906€0.09m€0.07m▼
Profit (loss) brought forward from the previous period14P€304€0▼
Transfer to equity691/2€0.09m€0.06m▼
To other reserves6921€0.09m€0.06m▼
Social balance sheet
Average headcount (FTE)90870.00.0=

The notes to these accounts (13 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Operating income70/76A---€150,000€172,633€169,012---
Other operating income74---€150,000€172,633€169,012---
Operating charges60/66A---€40,240€58,358€43,141---
Services and other goods61---€2,393€3,190€3,498---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630--€18,750€37,500€37,500€37,500€37,945€67,250▲ 77.2%
Other operating charges640/8---€348€17,668€2,143€2,227€2,295▲ 3.0%
Gross operating margin9900------€145,460€163,345▲ 12.3%
Operating profit (loss)9901€14,965€14,133€58,618€109,760€114,275€125,871€105,288€93,800▼ 10.9%
Financial income75/76B------€11,443€0▼ 100%
Recurring financial income75------€11,443€0▼ 100%
Financial charges65/66B---€95€262€39€44€31▼ 28.2%
Recurring financial charges65€29€36-€95€262€39€44€31▼ 28.2%
Other financial charges652/9---€95€262€39---
Profit (loss) for the period before taxes9903€14,936€14,096€58,618€109,665€114,013€125,832€116,687€93,769▼ 19.6%
Income taxes67/77€4,467€4,147€15,194€27,584€28,336€31,458€29,172€23,442▼ 19.6%
Taxes670/3---€27,584€28,503€31,458---
Tax adjustments and reversals of tax provisions77----€167€0---
Profit (loss) for the period9904€10,469€9,949€43,424€82,081€85,677€94,374€87,516€70,327▼ 19.6%
Profit (loss) for the period to be appropriated9905€10,469€9,949€43,424€82,081€85,677€94,374€87,516€70,327▼ 19.6%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€0.2m€0.2m€0.5m€0.6m€0.7m€0.7m€0.8m€1.2m▲ 36.5%
Fixed assets21/28€0.1m€0.1m€0.5m€0.4m€0.4m€0.3m€0.4m€1.0m▲ 155%
Tangible fixed assets22/27€0.1m€0.1m€0.5m€0.4m€0.4m€0.3m€0.4m€1.0m▲ 155%
Land and buildings22---€0.4m€0.4m€0.3m€0.4m€1.0m▲ 155%
Current assets29/58€0.1m€0.1m€0.03m€0.1m€0.3m€0.4m€0.5m€0.1m▼ 67.2%
Stocks and contracts in progress3---€0€0€0---
Amounts receivable within one year40/41€0.06m€0.06m--€0.001m€0€0.004m€0.007m▲ 75.9%
Trade receivables40-------€0.006m-
Other amounts receivable41----€0.001m€0€0.004m€0.002m▼ 63.4%
Cash at bank and in hand54/58€0.04m€0.04m€0.03m€0.1m€0.3m€0.4m€0.4m€0.1m▼ 66.8%
Deferred charges and accrued income490/1---€0.001m€0.001m€0.02m€0.02m€0▼ 100%
Equity and liabilities
Total equity and liabilities10/49€0.2m€0.2m€0.5m€0.6m€0.7m€0.7m€0.8m€1.2m▲ 36.5%
Equity10/15€0.2m€0.2m€0.3m€0.3m€0.4m€0.5m€0.6m€0.7m▲ 11.7%
Contributions10/11€0.1m€0.1m€0.1m€0.1m€0.1m€0.1m€0.1m€0.1m=
Capital10---€0.1m€0.1m€0.1m€0.1m€0.1m=
Issued capital100---€0.1m€0.1m€0.1m€0.1m€0.1m=
Reserves13€0.05m€0.06m€0.1m€0.2m€0.3m€0.4m€0.5m€0.5m▲ 13.9%
Non-distributable reserves130/1---€0.01m€0.01m€0.01m€0.01m€0.01m=
Legal reserve130---€0.01m€0.01m€0.01m€0.01m€0.01m=
Distributable reserves133---€0.2m€0.3m€0.3m€0.4m€0.5m▲ 14.3%
Profit (loss) carried forward14€0.001m€0.001m€171€253€0.001m€304€0€0.008m-
Amounts payable17/49€0.004m-€0.2m€0.2m€0.2m€0.2m€0.2m€0.5m▲ 97.4%
Amounts payable within one year42/48€0.003m-€0.2m€0.2m€0.2m€0.2m€0.2m€0.5m▲ 97.4%
Trade debts44€0.003m---€0.003m€321€0.01m€0.05m▲ 302%
Suppliers440/4----€0.003m€321€0.01m€0.05m▲ 302%
Taxes, remuneration and social security45---€0.003m€0€0.001m€0--
Taxes450/3---€0.003m€0€0.001m€0--
Other amounts payable47/48---€0.2m€0.2m€0.2m€0.2m€0.4m▲ 85.9%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€10,469€9,949€43,424€82,081€85,677€94,374€87,516€70,327▼ 19.6%
+ Depreciation and write-downs630--€18,750€37,500€37,500€37,500€37,945€67,250▲ 77.2%
Operating cash flow (approximation)€10,469€9,949€62,174€119,581€123,177€131,874€125,460€137,577▲ 9.7%
Investment in fixed assets (approximation)-€0-€375,000€0€0€0-€84,700-€680,726▼ 704%
Change in cash-€5,246-€10,573€111,161€122,008€117,073€40,309-€283,563-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 34 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 full format 29-07-2026 2026-00377903
31-12-2024 abbreviated format 29-07-2025 2025-00342655
31-12-2023 full format 23-07-2024 2024-00283124
31-12-2022 full format 31-07-2023 2023-00311891
31-12-2021 full format 31-08-2022 2022-20391322
31-12-2020 full format 29-06-2021 2021-29100181
31-12-2019 full format 24-06-2020 2020-20900145
31-12-2018 full format 10-07-2019 2019-31700310
31-12-2017 full format 13-06-2018 2018-18600247
31-12-2016 full format 03-07-2017 2017-27500090

Show all 34 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.