Skip to content
Private limited companyfounded 2022active for 4 yearsRijstraat(Den) 180, 9400 Ninove, BelgiumKBO/BCE: BE 0787.993.752

From the official registers: KBO 3 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

Eluma has a registered holding activity and consists mainly of financial fixed assets. The bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €1.5m and a net result of €173,996. Equity has been growing by about 50% per year since 2023. Its solvency ranks better than 42% of 10,798 sector peers (NACE 70, financial year 2025). The company has been active since 2022 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, abbreviated format

Latest annual accounts filed

Annual accounts 2025

View at the NBB
Financial year ended
31-12-2025
Filed on
10-07-2026
Format
abbreviated format
Reference
2026-00278321
Turnover
≈ €420,000
Estimated: probably between €330,000 and €780,000
Total assets
€3.5m▼ 0.4%
2024 · €3.5m
Net result
€173,996▼ 85.1%
2024 · €1.2m
Working capital
-€168,315▼ 4.7%
2024 · -€160,711
Trend over the years

2023 to 2025, 3 financial years

The operating result for 2025 is 2% lower than in 2024 and the lowest since 2023. It is the second fall in a row.

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Operating result€0.3m 2025 Net result€0.2m 2025

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€0.3m-€0.3m▼ 8.5%€0.3m▼ 1.6%
Net result€0.2mabove the sector's middle half-€1.2mabove the sector's middle half▲ 591%€0.2mabove the sector's middle half▼ 85.1%
Equity€0.2mwithin the sector's middle half-€1.3mwithin the sector's middle half▲ 671%€1.5mabove the sector's middle half▲ 13.0%
Total assets€3.5mabove the sector's middle half-€3.5mabove the sector's middle half▼ 1.2%€3.5mabove the sector's middle half▼ 0.4%
Debt€3.4m-€2.2m▼ 36.0%€2.0m▼ 8.8%
Working capital-€1.2mbelow the sector's middle half--€0.2mbelow the sector's middle half▲ 87.1%-€0.2mbelow the sector's middle half▼ 4.7%
Solvency4.9%below the sector's middle half-38.4%within the sector's middle half▲ 33.5pp43.6%within the sector's middle half▲ 5.2pp
Current ratio0.10below the sector's middle half-0.39below the sector's middle half▲ 0.290.35below the sector's middle half▼ 0.04
Return on assets (ROA)4.8%within the sector's middle half-33.4%above the sector's middle half▲ 28.6pp5.0%within the sector's middle half▼ 28.4pp
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Large changes and their cause
  • 2024 Net result +591% on 2023. The accounts now follow the abbreviated format, last year the micro format.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €3.5m
Fixed assets €3.4m ▼ 0.1%
Current assets €91,103 ▼ 12.0%
Equity and liabilities €3.5m
Equity €1.5m ▲ 13.0%
Debt €2.0m ▼ 8.8%
Debt's share of the balance-sheet total falls from 61.6% to 56.4%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
ROE
11.5%▼
2024 · 87.0%
Debt ≤ 1 year
€259,418▼
2024 · €264,234
Debt > 1 year
€1.7m▼
2024 · €1.9m
Income taxes
€52,552▼
2024 · €56,961
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines

Source: Annual accounts 2025 at the NBB, filed on 10-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€3.5m€3.5m▼
Fixed assets21/28€3.4m€3.4m▼
Tangible fixed assets22/27€0.01m€0.007m▼
Other tangible fixed assets26€0.01m€0.007m▼
Financial fixed assets28€3.4m€3.4m=
Current assets29/58€0.1m€0.09m▼
Amounts receivable within one year40/41€0.08m€0.06m▼
Trade receivables40€0.04m€0.04m=
Other amounts receivable41€0.04m€0.02m▼
Current investments50/53€0-
Cash at bank and in hand54/58€0.03m€0.03m▲
Deferred charges and accrued income490/1€0.002m€0.001m▼
Equity and liabilities
Total equity and liabilities10/49€3.5m€3.5m▼
Equity10/15€1.3m€1.5m▲
Contributions10/11€0.005m€0.005m=
Reserves13€1.3m€1.5m▲
Distributable reserves133€1.3m€1.5m▲
Amounts payable17/49€2.2m€2.0m▼
Amounts payable after more than one year17€1.9m€1.7m▼
Financial debts170/4€1.8m€1.6m▼
Other amounts payable178/9€0.07m€0.06m▼
Amounts payable within one year42/48€0.3m€0.3m▼
Current portion of amounts payable after more than one year42€0.2m€0.2m▲
Trade debts44€0.001m€0.004m▲
Suppliers440/4€0.001m€0.004m▲
Taxes, remuneration and social security45€0.07m€0.07m▼
Taxes450/3€0.07m€0.07m▼
Other amounts payable47/48€0.009m€0.001m▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.002m€0.003m▲
Other operating charges640/8€86€0.001m▲
Gross operating margin9900€0.3m€0.3m▼
Operating profit (loss)9901€0.3m€0.3m▼
Financial income75/76B€1.0m€0▼
Recurring financial income75€1.0m€0▼
Financial charges65/66B€0.06m€0.05m▼
Recurring financial charges65€0.06m€0.05m▼
Profit (loss) for the period before taxes9903€1.2m€0.2m▼
Income taxes67/77€0.06m€0.05m▼
Profit (loss) for the period9904€1.2m€0.2m▼
Profit (loss) for the period to be appropriated9905€1.2m€0.2m▼
Appropriation of the result
Profit (loss) to be appropriated9906€1.2m€0.2m▼
Transfer to equity691/2€1.2m€0.2m▼
To other reserves6921€1.2m€0.2m▼

The notes to these accounts have 12 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€281€0.002m€0.003m▲ 3.7%
Other operating charges640/8€476€86€0.001m▲ 16×
Gross operating margin9900€0.3m€0.3m€0.3m▼ 1.1%
Operating profit (loss)9901€0.3m€0.3m€0.3m▼ 1.6%
Financial income75/76B€206€1.0m€0▼ 100%
Recurring financial income75€206€1.0m€0▼ 100%
Financial charges65/66B€0.08m€0.06m€0.05m▼ 12.4%
Recurring financial charges65€0.08m€0.06m€0.05m▼ 12.4%
Profit (loss) for the period before taxes9903€0.2m€1.2m€0.2m▼ 81.5%
Income taxes67/77€0.06m€0.06m€0.05m▼ 7.7%
Profit (loss) for the period9904€0.2m€1.2m€0.2m▼ 85.1%
Profit (loss) for the period to be appropriated9905€0.2m€1.2m€0.2m▼ 85.1%
Line202320242025Change
Assets
Total assets20/58€3.5m€3.5m€3.5m▼ 0.4%
Fixed assets21/28€3.4m€3.4m€3.4m▼ 0.1%
Tangible fixed assets22/27€0.009m€0.01m€0.007m▼ 25.5%
Other tangible fixed assets26€0.009m€0.01m€0.007m▼ 25.5%
Financial fixed assets28€3.4m€3.4m€3.4m=
Current assets29/58€0.1m€0.1m€0.09m▼ 12.0%
Amounts receivable within one year40/41€0.04m€0.08m€0.06m▼ 26.2%
Trade receivables40€0.04m€0.04m€0.04m=
Other amounts receivable41€8€0.04m€0.02m▼ 49.8%
Current investments50/53€0.08m€0--
Cash at bank and in hand54/58€0.03m€0.03m€0.03m▲ 30.9%
Deferred charges and accrued income490/1€413€0.002m€0.001m▼ 18.1%
Equity and liabilities
Total equity and liabilities10/49€3.5m€3.5m€3.5m▼ 0.4%
Equity10/15€0.2m€1.3m€1.5m▲ 13.0%
Contributions10/11€0.005m€0.005m€0.005m=
Reserves13€0.2m€1.3m€1.5m▲ 13.0%
Distributable reserves133€0.2m€1.3m€1.5m▲ 13.0%
Amounts payable17/49€3.4m€2.2m€2.0m▼ 8.8%
Amounts payable after more than one year17€2.0m€1.9m€1.7m▼ 9.7%
Financial debts170/4€1.9m€1.8m€1.6m▼ 9.6%
Other amounts payable178/9€0.08m€0.07m€0.06m▼ 13.7%
Amounts payable within one year42/48€1.4m€0.3m€0.3m▼ 1.8%
Current portion of amounts payable after more than one year42€0.4m€0.2m€0.2m▲ 2.7%
Trade debts44€0.002m€0.001m€0.004m▲ 274%
Suppliers440/4€0.002m€0.001m€0.004m▲ 274%
Taxes, remuneration and social security45€0.08m€0.07m€0.07m▼ 5.6%
Taxes450/3€0.08m€0.07m€0.07m▼ 5.6%
Other amounts payable47/48€0.9m€0.009m€0.001m▼ 85.0%
Line202320242025Change
Profit (loss) for the period9904€0.2m€1.2m€0.2m▼ 85.1%
+ Depreciation and write-downs630€281€0.002m€0.003m▲ 3.7%
Operating cash flow (approximation)€0.2m€1.2m€0.2m▼ 84.9%
Investment in fixed assets (approximation)--€0.004m€0-
Change in cash--€0.009m€0.008m-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 10-07-2026 2026-00278321 NBB
31-12-2024 abbreviated format 30-06-2025 2025-00197811 PDF
31-12-2023 micro format 10-07-2024 2024-00229337 PDF

Comparable companies

These companies have the same main activity as Eluma: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €2.9m and €3.9m, founded between 2021 and 2022.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
Eluma Ninove2022€3.5m€1.5m€0.3m€0.2m-2025
TEC+ Sint-Niklaas2022€3.8m€0.5m€0.2m€0.06m-2025
Enhace Buggenhout2022€3.8m€0.5m€0.3m€0.3m-2025
HOLDING VANNESTE Wevelgem2022€3.4m€0.6m€0.3m€0.3m-2025
Biosynex Pharma Benelux Sint-Joost-ten-Node2022€2.9m€1.7m€0.3m-€0.7m7.22025
GVDB Chaudfontaine2022€3.9m€0.6m€0.2m€0.2m-2025
ISOVEST Deinze2021€3.8m€1.4m€0.2m€1.0m-2025

They were chosen from the 54,697 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.