ELTIC
ActiveSummary
ELTIC has been active since 1998 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €512k and a net result of €211k. Equity is growing by ~21.4% per year across the filed fiscal years. Its solvency ranks better than 61% of 7838 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, abbreviated schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 52 lines
The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €26k | €23k | €26k | €39k | €38k | ▼ 0.7% |
| Other operating charges640/8 | €426 | €451 | €609 | €982 | €1k | ▲ 28.2% |
| Gross operating margin9900 | €156k | €235k | €191k | €233k | €328k | ▲ 40.5% |
| Operating profit (loss)9901 | €130k | €212k | €165k | €194k | €288k | ▲ 48.8% |
| Financial income75/76B | €5k | €6k | €19k | €17k | €22k | ▲ 29.3% |
| Recurring financial income75 | €5k | €6k | €19k | €17k | €22k | ▲ 29.3% |
| Financial charges65/66B | €3k | €2k | €3k | €2k | €2k | ▼ 22.1% |
| Recurring financial charges65 | €3k | €2k | €3k | €2k | €2k | ▼ 22.1% |
| Profit (loss) for the period before taxes9903 | €132k | €217k | €180k | €209k | €309k | ▲ 47.9% |
| Income taxes67/77 | €51k | €68k | €55k | €72k | €98k | ▲ 36.7% |
| Profit (loss) for the period9904 | €81k | €149k | €125k | €137k | €211k | ▲ 53.7% |
| Profit (loss) for the period to be appropriated9905 | €81k | €149k | €125k | €137k | €211k | ▲ 53.7% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €744k | €790k | €961k | €992k | €953k | ▼ 3.9% |
| Formation expenses20 | - | - | €1k | €997 | €748 | ▼ 25.0% |
| Fixed assets21/28 | €79k | €66k | €126k | €91k | €59k | ▼ 35.0% |
| Tangible fixed assets22/27 | €79k | €66k | €126k | €91k | €59k | ▼ 35.0% |
| Plant, machinery and equipment23 | €20k | €16k | €10k | €8k | €9k | ▲ 15.4% |
| Furniture and vehicles24 | €59k | €51k | €116k | €83k | €50k | ▼ 39.6% |
| Current assets29/58 | €665k | €724k | €834k | €901k | €894k | ▼ 0.8% |
| Amounts receivable after more than one year29 | €50k | €60k | €60k | €60k | €15k | ▼ 75.0% |
| Other amounts receivable291 | €50k | €60k | €60k | €60k | €15k | ▼ 75.0% |
| Stocks and contracts in progress3 | €22k | €20k | €15k | €17k | €18k | ▲ 6.0% |
| Stocks30/36 | €22k | €20k | €15k | €17k | €18k | ▲ 6.0% |
| Amounts receivable within one year40/41 | €220k | €230k | €212k | €309k | €186k | ▼ 39.6% |
| Trade receivables40 | €190k | €195k | €119k | €153k | €161k | ▲ 5.3% |
| Other amounts receivable41 | €30k | €35k | €93k | €156k | €26k | ▼ 83.6% |
| Current investments50/53 | - | - | €125k | €125k | - | - |
| Cash at bank and in hand54/58 | €369k | €410k | €417k | €386k | €668k | ▲ 73.3% |
| Deferred charges and accrued income490/1 | €4k | €4k | €4k | €4k | €6k | ▲ 29.3% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €744k | €790k | €961k | €992k | €953k | ▼ 3.9% |
| Equity10/15 | €517k | €667k | €767k | €873k | €512k | ▼ 41.3% |
| Contributions10/11 | €31k | €31k | €31k | €31k | €31k | = |
| Reserves13 | €486k | €636k | €736k | €842k | €481k | ▼ 42.8% |
| Non-distributable reserves130/1 | €3k | €3k | - | €3k | - | - |
| Reserves not available under the articles1311 | €3k | €3k | - | €3k | - | - |
| Distributable reserves133 | €483k | €632k | €736k | €839k | €481k | ▼ 42.6% |
| Amounts payable17/49 | €227k | €124k | €194k | €120k | €441k | ▲ 268% |
| Amounts payable after more than one year17 | €30k | €13k | €57k | €39k | €25k | ▼ 35.0% |
| Financial debts170/4 | €30k | €13k | €57k | €39k | €25k | ▼ 35.0% |
| Amounts payable within one year42/48 | €197k | €111k | €137k | €81k | €416k | ▲ 413% |
| Current portion of amounts payable after more than one year42 | €19k | €17k | €18k | €19k | €14k | ▼ 27.6% |
| Trade debts44 | €167k | €58k | €58k | €47k | €81k | ▲ 72.1% |
| Suppliers440/4 | €167k | €58k | €58k | €47k | €81k | ▲ 72.1% |
| Taxes, remuneration and social security45 | €11k | €36k | €60k | €15k | €53k | ▲ 248% |
| Taxes450/3 | €11k | €36k | €60k | €15k | €53k | ▲ 248% |
| Other amounts payable47/48 | - | - | - | - | €268k | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €81k | €149k | €125k | €137k | €211k | ▲ 53.7% |
| + Depreciation and write-downs630 | €26k | €23k | €26k | €39k | €38k | ▼ 0.7% |
| Operating cash flow (approximation) | €107k | €172k | €151k | €176k | €249k | ▲ 41.8% |
| Investment in fixed assets (approximation) | - | €-10k | €-85k | €-3k | €-6k | ▼ 88.2% |
| Change in cash | - | €40k | €7k | €-32k | €283k | ▲ 990% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.
Stwg. op Vilvoorde 2011745 Opwijk1 establishment unit
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.