Skip to content

Elsevate

Active
Private limited companyfounded 2025active for 1 yearSchandooi 16, 2431 Laakdal, BelgiumKBO/BCE: BE 1021.482.947
Summary

Elsevate has been active since 2025 and the Belgian Official Gazette contains no insolvency or warning signals. The 2026 annual accounts show equity of €3,237 and a net result of €2,748. Its solvency ranks better than 31% of 1,177 sector peers (NACE 70, financial year 2026). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2026, micro format

Turnover
≈ €16,000
Estimated: probably between €7,500 and €33,000
Total assets
€8,873▲ 113%
2025 · €4,161
Net result
€2,748
2025 · -€2,011
Working capital
€2,583▲ 428%
2025 · €489
Trend over the years

2025 to 2026, 2 financial years

The operating result returns to profit in 2026: €3,150 after a loss of €2,011 in 2025.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€3,150 2026 Net result€2,748 2026

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital.

Every figure with its change against the financial year before
favourable unfavourable
Line20252026
Operating result-€2,011-€3,150
Net result-€2,011below the sector's middle half-€2,748
Equity€489below the sector's middle half-€3,237▲ 562%
Total assets€4,161below the sector's middle half-€8,873▲ 113%
Debt€3,672-€5,636▲ 53.5%
Working capital€489within the sector's middle half-€2,583▲ 428%
Solvency36.5%
Current ratio1.46
Return on assets (ROA)31.0%
above within below the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2026 in colour, 2025 as the grey bar beneath
Assets €8,873
Fixed assets €654
Current assets €8,220
Equity and liabilities €8,873
Equity €3,237 ▲ 562%
Debt €5,636 ▲ 53.5%
Debt's share of the balance-sheet total falls from 88.2% to 63.5%. Equity and debt are higher.
Key figures and ratios
2026 value · change against 2025
EBITDA
€3,343
Cash flow
€2,940
Debt to equity
1.74
ROE
84.9%
Interest coverage
10.17
Debt ≤ 1 year
€5,636▲
2025 · €3,672
Income taxes
€74
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 11,279 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 96.6% are still going.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
2.6% stopped otherwise
96.6% still going

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 11,279 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2026 against 2025 · 36 lines
Balance sheet Code20252026
Assets
Total assets20/58€4,161€8,873▲
Fixed assets21/28-€654
Tangible fixed assets22/27-€654
Furniture and vehicles24-€654
Current assets29/58€4,161€8,220▲
Amounts receivable within one year40/41€600€620▲
Trade receivables40€600€620▲
Cash at bank and in hand54/58€3,561€7,327▲
Deferred charges and accrued income490/1-€273
Equity and liabilities
Total equity and liabilities10/49€4,161€8,873▲
Equity10/15€489€3,237▲
Contributions10/11€2,500€2,500=
Reserves13-€737
Distributable reserves133-€737
Profit (loss) carried forward14-€2,011€0▲
Amounts payable17/49€3,672€5,636▲
Amounts payable within one year42/48€3,672€5,636▲
Trade debts44€411€595▲
Suppliers440/4€411€595▲
Taxes, remuneration and social security45-€74
Taxes450/3-€74
Other amounts payable47/48€3,261€4,967▲
Income statement Code20252026
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€192
Other operating charges640/8-€143
Gross operating margin9900-€2,011€3,485▲
Operating profit (loss)9901-€2,011€3,150▲
Financial charges65/66B-€329
Recurring financial charges65-€329
Profit (loss) for the period before taxes9903-€2,011€2,821▲
Income taxes67/77-€74
Profit (loss) for the period9904-€2,011€2,748▲
Profit (loss) for the period to be appropriated9905-€2,011€2,748▲
Appropriation of the result
Profit (loss) to be appropriated9906-€2,011€737▲
Profit (loss) brought forward from the previous period14P--€2,011
Transfer to equity691/2-€737
To other reserves6921-€737

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20252026Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€192-
Other operating charges640/8-€143-
Gross operating margin9900-€2,011€3,485-
Operating profit (loss)9901-€2,011€3,150-
Financial charges65/66B-€329-
Recurring financial charges65-€329-
Profit (loss) for the period before taxes9903-€2,011€2,821-
Income taxes67/77-€74-
Profit (loss) for the period9904-€2,011€2,748-
Profit (loss) for the period to be appropriated9905-€2,011€2,748-
Line20252026Change
Assets
Total assets20/58€4,161€8,873▲ 113%
Fixed assets21/28-€654-
Tangible fixed assets22/27-€654-
Furniture and vehicles24-€654-
Current assets29/58€4,161€8,220▲ 97.5%
Amounts receivable within one year40/41€600€620▲ 3.3%
Trade receivables40€600€620▲ 3.3%
Cash at bank and in hand54/58€3,561€7,327▲ 106%
Deferred charges and accrued income490/1-€273-
Equity and liabilities
Total equity and liabilities10/49€4,161€8,873▲ 113%
Equity10/15€489€3,237▲ 562%
Contributions10/11€2,500€2,500=
Reserves13-€737-
Distributable reserves133-€737-
Profit (loss) carried forward14-€2,011€0-
Amounts payable17/49€3,672€5,636▲ 53.5%
Amounts payable within one year42/48€3,672€5,636▲ 53.5%
Trade debts44€411€595▲ 44.9%
Suppliers440/4€411€595▲ 44.9%
Taxes, remuneration and social security45-€74-
Taxes450/3-€74-
Other amounts payable47/48€3,261€4,967▲ 52.3%
Line20252026Change
Profit (loss) for the period9904-€2,011€2,748-
+ Depreciation and write-downs630-€192-
Operating cash flow (approximation)-€2,011€2,940-
Change in cash-€3,766-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference
30-06-2026 micro format 19-10-2026 2026-00562381
30-06-2025 micro format 17-11-2025 2025-00566948

Similar companies · same sector, comparable size

Of the 82,509 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 54,646. 12,954 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.