Skip to content

ELSARA

Active Risk: not assessed
Private limited companyfounded 2025active for 1 yearRue de Bailièvre(ROB) 4B, 6460 Chimay, BelgiumKBO/BCE: BE 1019.705.768

From the official registers: KBO 1 annual account at the National Bank publications in the Belgian Official Gazette

Summary

ELSARA is a financial institution. The bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €45,401 and a net result of €122,626. Its solvency ranks better than 13% of 9,750 sector peers (NACE 64, financial year 2025). The company has been active since 2025 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

Latest annual accounts filed

Annual accounts 2025

View at the NBB
Financial year ended
31-12-2025
Filed on
27-05-2026
Format
micro format
Reference
2026-00121895
Equity
€45,401
Net result
€122,626
Total assets
€717,320
Solvency
6.3%

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €717,320
Fixed assets €601,207
Current assets €116,113
Equity and liabilities €717,320
Equity €45,401
Debt €671,919
Debt's share of the balance-sheet total is 93.7%.
Key figures and ratios
2025 value
ROE
270.1%
ROA
17.1%
Debt ≤ 1 year
€166,919
Debt > 1 year
€505,000
Income taxes
€41,086
Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 40 lines

Source: Annual accounts 2025 at the NBB, filed on 27-05-2026.

Balance sheet Code2025
Assets
Total assets20/58€717,320
Fixed assets21/28€601,207
Tangible fixed assets22/27€1,207
Plant, machinery and equipment23€1,207
Financial fixed assets28€600,000
Current assets29/58€116,113
Cash at bank and in hand54/58€116,113
Equity and liabilities
Total equity and liabilities10/49€717,320
Equity10/15€45,401
Contributions10/11€8,500
Reserves13€36,901
Distributable reserves133€36,901
Amounts payable17/49€671,919
Amounts payable after more than one year17€505,000
Financial debts170/4€505,000
Amounts payable within one year42/48€166,919
Current portion of amounts payable after more than one year42€60,000
Trade debts44€3,569
Suppliers440/4€3,569
Taxes, remuneration and social security45€17,435
Taxes450/3€14,624
Remuneration and social security454/9€2,810
Other amounts payable47/48€85,915
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€238
Other operating charges640/8€400
Gross operating margin9900€63,490
Operating profit (loss)9901€62,852
Financial income75/76B€114,286
Recurring financial income75€114,286
Financial charges65/66B€13,426
Recurring financial charges65€13,426
Profit (loss) for the period before taxes9903€163,712
Income taxes67/77€41,086
Profit (loss) for the period9904€122,626
Profit (loss) for the period to be appropriated9905€122,626
Appropriation of the result
Profit (loss) to be appropriated9906€122,626
Transfer to equity691/2€36,901
To other reserves6921€36,901
Profit to be distributed694/7€85,725
Return on contributions (dividend)694€85,725

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€238
Other operating charges640/8€400
Gross operating margin9900€63,490
Operating profit (loss)9901€62,852
Financial income75/76B€114,286
Recurring financial income75€114,286
Financial charges65/66B€13,426
Recurring financial charges65€13,426
Profit (loss) for the period before taxes9903€163,712
Income taxes67/77€41,086
Profit (loss) for the period9904€122,626
Profit (loss) for the period to be appropriated9905€122,626
Line2025
Assets
Total assets20/58€717,320
Fixed assets21/28€601,207
Tangible fixed assets22/27€1,207
Plant, machinery and equipment23€1,207
Financial fixed assets28€600,000
Current assets29/58€116,113
Cash at bank and in hand54/58€116,113
Equity and liabilities
Total equity and liabilities10/49€717,320
Equity10/15€45,401
Contributions10/11€8,500
Reserves13€36,901
Distributable reserves133€36,901
Amounts payable17/49€671,919
Amounts payable after more than one year17€505,000
Financial debts170/4€505,000
Amounts payable within one year42/48€166,919
Current portion of amounts payable after more than one year42€60,000
Trade debts44€3,569
Suppliers440/4€3,569
Taxes, remuneration and social security45€17,435
Taxes450/3€14,624
Remuneration and social security454/9€2,810
Other amounts payable47/48€85,915
Line2025
Profit (loss) for the period9904€122,626
+ Depreciation and write-downs630€238
Operating cash flow (approximation)€122,864

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 27-05-2026 2026-00121895 NBB

Comparable companies

These companies have the same main activity as ELSARA: activities of holding companies (NACE 64210). They are comparable in size and age: total assets between €632,000 and €875,000, founded between 2024 and 2025.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
ELSARA Chimay2025€717,320€45,401€63,490€122,626-2025
PROBATO Merelbeke-Melle2024€714,399€36,647€67,245€36,299-2026
HMINVEST Florennes2025€632,162€382,477€72,122€378,477-2025
STAN Optiek Balen Balen2024€674,717€153,241€55,490€148,241-2025
PanaKara Stabroek2025€874,670€88,414€54,150€83,414-2025
SLJ Management Kalmthout2024€681,176€24,543€69,166€21,543-2025
Crimson7 Zaventem2024€658,925€85,453€55,568€11,95332025

They were chosen from the 20,097 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.