Skip to content

ELO G2

Active
Public limited companyfounded 2023active for 3 yearsWillebroekkaai 25 A, 1000 Brussel, Belgium12 active companies are registered at this addressKBO/BCE: BE 0804.977.660
Summary

The computed 12-month bankruptcy probability of ELO G2 is 2.5% (moderate). The 2025 annual accounts show equity of €90,529 and a net result of -€109,471. Its solvency ranks better than 16% of 5,034 sector peers (NACE 47, financial year 2025). The company has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, full format

2025 annual accounts filed late (27 days) Filed on 27 September 2025, deadline 31 August 2025 (7 months after the close on 31 January 2025, Companies Code art. 3:10). Source: NBB, 2025-00513140.

Turnover
≈ €25.0m
Estimated: probably between €15.0m and €30.0m
EBIT margin
Not included in this filing
Net result
-€109,471
Working capital
-€46,102

The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €2.0m
Fixed assets €159,051
Current assets €1.8m
Equity and liabilities €2.0m
Equity €90,529
Debt €1.9m
Debt finances 95.4% of the balance-sheet total.
Key figures and ratios
2025 value
EBITDA
-€56,235
Cash flow
-€87,358
Current ratio
0.98
Quick ratio
0.67
Debt to equity
20.82
ROE
-120.9%
ROA
-5.5%
Interest coverage
-1.78
Debt ≤ 1 year
€1.9m
Debt > 1 year
€20,961
Income taxes
€963
Staff costs
€3.7m

Peer companies

Historical observation

Of the 403 companies that looked in July 2024 the way this one looks now, 1.0% went bankrupt within 24 months and 96.3% are still going.

  • Medium-sized
  • solvency under 10%
  • a small loss
  • without age
1.0% went bankrupt
2.7% stopped otherwise
96.3% still going

For this company itself Checked computes a higher bankruptcy probability: 2.5% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 403 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 48 lines
Balance sheet Code2025
Assets
Total assets20/58€2.0m
Fixed assets21/28€0.2m
Intangible fixed assets21€0.009m
Tangible fixed assets22/27€0.2m
Plant, machinery and equipment23€0.04m
Furniture and vehicles24€0.04m
Other tangible fixed assets26€0.07m
Current assets29/58€1.8m
Stocks and contracts in progress3€0.6m
Stocks30/36€0.6m
Amounts receivable within one year40/41€0.1m
Trade receivables40€0.01m
Other amounts receivable41€0.1m
Cash at bank and in hand54/58€0.9m
Deferred charges and accrued income490/1€0.2m
Equity and liabilities
Total equity and liabilities10/49€2.0m
Equity10/15€0.09m
Contributions10/11€0.2m
Capital10€0.2m
Issued capital100€0.2m
Profit (loss) carried forward14-€0.1m
Amounts payable17/49€1.9m
Amounts payable after more than one year17€0.02m
Financial debts170/4€0.02m
Amounts payable within one year42/48€1.9m
Current portion of amounts payable after more than one year42€0.01m
Trade debts44€1.4m
Suppliers440/4€1.4m
Taxes, remuneration and social security45€0.4m
Taxes450/3€0.02m
Remuneration and social security454/9€0.4m
Other amounts payable47/48€0.02m
Accrued charges and deferred income492/3€0.001m
Income statement Code2025
Remuneration, social security and pensions62€3.7m
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.02m
Other operating charges640/8€0.004m
Gross operating margin9900€3.7m
Operating profit (loss)9901-€0.08m
Financial income75/76B€0.001m
Recurring financial income75€0.001m
Financial charges65/66B€0.03m
Recurring financial charges65€0.03m
Profit (loss) for the period before taxes9903-€0.1m
Income taxes67/77€0.001m
Profit (loss) for the period9904-€0.1m
Profit (loss) for the period to be appropriated9905-€0.1m
Appropriation of the result
Profit (loss) to be appropriated9906-€0.1m
Social balance sheet
Average headcount (FTE)908753.9

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2025
Remuneration, social security and pensions62€3.7m
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.02m
Other operating charges640/8€0.004m
Gross operating margin9900€3.7m
Operating profit (loss)9901-€0.08m
Financial income75/76B€0.001m
Recurring financial income75€0.001m
Financial charges65/66B€0.03m
Recurring financial charges65€0.03m
Profit (loss) for the period before taxes9903-€0.1m
Income taxes67/77€0.001m
Profit (loss) for the period9904-€0.1m
Profit (loss) for the period to be appropriated9905-€0.1m
Line2025
Assets
Total assets20/58€2.0m
Fixed assets21/28€0.2m
Intangible fixed assets21€0.009m
Tangible fixed assets22/27€0.2m
Plant, machinery and equipment23€0.04m
Furniture and vehicles24€0.04m
Other tangible fixed assets26€0.07m
Current assets29/58€1.8m
Stocks and contracts in progress3€0.6m
Stocks30/36€0.6m
Amounts receivable within one year40/41€0.1m
Trade receivables40€0.01m
Other amounts receivable41€0.1m
Cash at bank and in hand54/58€0.9m
Deferred charges and accrued income490/1€0.2m
Equity and liabilities
Total equity and liabilities10/49€2.0m
Equity10/15€0.09m
Contributions10/11€0.2m
Capital10€0.2m
Issued capital100€0.2m
Profit (loss) carried forward14-€0.1m
Amounts payable17/49€1.9m
Amounts payable after more than one year17€0.02m
Financial debts170/4€0.02m
Amounts payable within one year42/48€1.9m
Current portion of amounts payable after more than one year42€0.01m
Trade debts44€1.4m
Suppliers440/4€1.4m
Taxes, remuneration and social security45€0.4m
Taxes450/3€0.02m
Remuneration and social security454/9€0.4m
Other amounts payable47/48€0.02m
Accrued charges and deferred income492/3€0.001m
Line2025
Profit (loss) for the period9904-€109,471
+ Depreciation and write-downs630€22,113
Operating cash flow (approximation)-€87,358

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference
31-01-2025 full format 27-09-2025 2025-00513140

Similar companies · same sector, comparable size

Of the 10,336 active companies whose main activity is non-specialised retail sale with food, beverages or tobacco predominating (NACE 47110), figures are known for 6,013. 4,751 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.